Loading...

DRO: Joining Major Indexes And Key Defense Contracts Will Drive Demand

Published
27 Jul 25
Updated
04 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
278.8%
7D
-15.9%

Author's Valuation

AU$5.1537.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 04 Nov 25

Fair value Increased 16%

Analysts have raised their price target for DroneShield from $4.45 to $5.15. They cite improved revenue growth expectations, even though the projected profit margin is now slightly lower.

What's in the News

  • Critical Infrastructure Technologies Ltd. signed a Confidentiality Agreement with DroneShield to integrate Counter-Unmanned Aerial Systems capabilities into the Nexus 20 platform for the Ukrainian Ministry of Defence (Key Developments).
  • This agreement builds on recent Memorandums of Understanding and NDAs involving Babcock International, Nokia Solutions and Networks Oy, and Ericsson Limited for collaboration on advanced telecommunications integration (Key Developments).
  • DroneShield Limited was added to the S&P/ASX 200 Index (Key Developments).
  • The company was also included in the S&P/ASX 200 Industrials Sector Index (Key Developments).

Valuation Changes

  • Fair Value: Increased from A$4.45 to A$5.15, reflecting a higher overall assessment for DroneShield.
  • Discount Rate: Marginally decreased from 7.28% to 7.28%. This indicates a slightly more favorable risk outlook.
  • Revenue Growth: Improved from 56.30% to 64.26%. This suggests stronger growth expectations for the business.
  • Net Profit Margin: Decreased from 26.38% to 24.87%, indicating a modest reduction in projected profitability.
  • Future P/E: Rose from 44.89x to 47.47x. This points to a higher anticipated valuation multiple.

Key Takeaways

  • Heightened security threats and evolving regulations are driving global demand for DroneShield's expanding counter-drone solutions, supporting long-term revenue growth across multiple sectors.
  • Proprietary AI technology, SaaS offerings, and global manufacturing capacity boost margins, recurring income, and operational scalability as adoption accelerates worldwide.
  • Dependence on unpredictable defense contracts, high R&D costs, and intensifying competition threaten profitability, while civilian market growth faces significant regulatory and demand challenges.

Catalysts

About DroneShield
    Engages in the development, commercialization, and sale of hardware and software technology for drone detection and security in Australia and the United States.
What are the underlying business or industry changes driving this perspective?
  • Surging demand for counter-drone technologies is being driven by ongoing geopolitical instability and heightened security threats, as evidenced by record global and NATO-aligned defense spending and an escalating number of large procurement contracts in DroneShield's pipeline-positioning the company for robust, sustained revenue growth.
  • Market penetration for counter-drone solutions remains extremely low despite the rapid proliferation of drone systems across military, commercial, and civilian sectors; DroneShield's expanding suite of products and early-mover status create a sizable opportunity for significant top-line scaling as adoption accelerates globally.
  • The regulatory environment is beginning to shift, with anticipated stricter regulations and security mandates in civilian and critical infrastructure settings (airports, data centers, stadiums, prisons), likely catalyzing a surge in institutional and commercial demand in non-defense segments-enhancing the company's multi-year revenue visibility.
  • Substantial ongoing investment in proprietary AI-driven detection, sensor fusion, and subscription-based (SaaS) offerings fortifies DroneShield's margin profile and earnings quality, enabling premium pricing and recurring revenue streams as the business pivots beyond hardware-only sales.
  • Expanded global manufacturing capacity across Australia, Europe, and the U.S., combined with a diversified and growing international sales pipeline, positions the company to deliver on larger deal sizes and scale operations efficiently-supporting earnings leverage and margin improvement through economies of scale.

DroneShield Earnings and Revenue Growth

DroneShield Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming DroneShield's revenue will grow by 49.7% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.2% today to 26.7% in 3 years time.
  • Analysts expect earnings to reach A$96.1 million (and earnings per share of A$0.08) by about September 2028, up from A$5.6 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 41.3x on those 2028 earnings, down from 485.1x today. This future PE is lower than the current PE for the AU Aerospace & Defense industry at 260.5x.
  • Analysts expect the number of shares outstanding to grow by 0.29% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.19%, as per the Simply Wall St company report.

DroneShield Future Earnings Per Share Growth

DroneShield Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Heavy reliance on large, lumpy government and defense contracts exposes DroneShield to significant revenue volatility and unpredictability in earnings, especially since no guidance is provided and large deals may be delayed or cancelled.
  • Rapidly escalating R&D spending (A$50 million annually) needed to keep pace with evolving drone threats risks compressing net margins over the long term, especially if revenue or SaaS ramp does not scale proportionally.
  • Intensifying competition from larger, better-capitalized U.S. and international defense/technology firms-especially as the market matures and consolidates-threatens DroneShield's pricing power and market share, impacting future gross margins and top-line growth.
  • The nascent civilian and public safety sectors, despite touted potential, remain under-penetrated and face material demand risk due to slow legislative change, regulatory restrictions, and public concerns around surveillance, which may limit long-term addressable market and recurring SaaS revenue growth.
  • Risks of rapid technological obsolescence and stock redundancy-acknowledged by management-could lead to inventory write-downs or heavy discounting, eroding both revenue and profit margins if the pace of innovation or market adoption slows.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of A$3.65 for DroneShield based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be A$359.8 million, earnings will come to A$96.1 million, and it would be trading on a PE ratio of 41.3x, assuming you use a discount rate of 7.2%.
  • Given the current share price of A$3.11, the analyst price target of A$3.65 is 14.8% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives