Last Update 22 Jun 26
Fair value Increased 10%RBRK: AI Cyber Resilience Will Drive Durable Identity Security Upside
For Rubrik, the analyst fair value estimate has increased from $86.70 to $95.50 as analysts factor in stronger net new ARR trends, consistent Q1 beat and raise commentary, and updated long term assumptions around growth durability and future P/E multiples.
Analyst Commentary
Recent research on Rubrik centers on how the company is executing against its growth plans, the quality of subscription ARR trends, and what that could mean for valuation as analysts update their models after Q1 results and the recent analyst day.
Bullish Takeaways
- Bullish analysts highlight Q1 as a clean or solid beat, with upside on revenue, subscription ARR, operating income, and free cash flow, which supports higher fair value assumptions and higher price targets across multiple research providers.
- Several reports point to Rubrik's Q1 net new subscription ARR of US$103m and 32% subscription ARR growth as evidence of healthy demand, particularly in cyber resilience and backup, which supports confidence in the durability of the growth story.
- Guidance for fiscal 2027 is described as ahead of prior estimates and raised by more than the Q1 beat on several metrics, which bullish analysts view as reinforcing Rubrik's long term thesis around durable growth, improving margins, and a path to stronger free cash flow.
- Commentary around product breadth across workloads, on prem and cloud environments, and the land and expand sales motion points to ongoing cross sell and expansion potential, which is being used to justify higher valuation multiples in updated models.
Bearish Takeaways
- Some cautious analysts point to Q1 cloud net new ARR growth of 5% y/y as a weak spot, attributing it to fewer migrations and tough comparisons, and highlighting it as a key debate point when assessing the quality and mix of Rubrik's growth.
- A few reports characterize the quarter as respectable rather than explosive, suggesting that while Rubrik beat expectations, the results may not be enough on their own to drive strong near term share outperformance without further execution upside.
- There is reference to decelerating top line growth as the business scales, which bearish analysts flag as a factor that could limit how much investors are willing to pay on a P/E or revenue multiple basis if growth slows further.
- Some commentary references prior concerns around external factors such as memory prices and indirect supply chain exposure, indicating that while these have not yet materially impacted Rubrik, they remain on watch lists when analysts think about risk to future execution.
What’s in the News for Rubrik
- Rubrik launched Rubrik AI, an agentic first platform introduced at the Forward 2026 conference that brings AI driven automation to its cyber resilience portfolio, including Autonomous Business Recovery and expanded Identity Resilience, as reported across multiple industry sources.
- Rubrik reported Q1 fiscal 2027 results with total revenue of US$387.07 million, earnings of US$0.16 per share, and subscription ARR of US$1.57b. The company also raised full year 2027 revenue guidance to US$1.638b to US$1.648b and updated Q2 2027 revenue guidance to US$395 million to US$397 million, with several analyst reports citing demand for AI and cybersecurity offerings.
- Rubrik introduced Rubrik Annapurna, an AI ready unstructured data layer that scans and catalogs distributed unstructured data to reduce duplication and ETL processes. News flow also flagged recent insider share sales of about US$30 million.
- Rubrik expanded its AI and identity security capabilities through the launch of Autonomous Business Recovery for cloud applications, the acquisition of Strata.io with new Identity Continuity and Identity Roll Forward features, and deeper collaborations with Anthropic and global systems integrators under Project Glasswing and Project Hourglass.
- Rubrik continued to extend its partner ecosystem with new offerings such as Sophos Backup and Recovery powered by Rubrik Cyber Resilience for Microsoft 365, integrations for Google Cloud SQL and Gemini Enterprise Agent Platform, an upcoming Rubrik Agent Cloud integration with Amazon Bedrock AgentCore, and healthcare focused agreements including recognition as an American Hospital Association Preferred Cybersecurity Provider.
Valuation Changes for Rubrik
- Fair Value: The analyst fair value estimate for Rubrik has risen from $86.70 to $95.50, reflecting a modestly higher valuation range in current models.
- Discount Rate: The discount rate has edged slightly lower from 8.80% to 8.79%, a small adjustment that has a limited but positive effect on the updated fair value.
- Revenue Growth: The modeled long term revenue growth rate has been reduced from 21.51% to 20.64%, indicating somewhat more conservative expectations for Rubrik's future top line expansion.
- Profit Margin: The long term profit margin assumption remains effectively unchanged at around 12.11%, signaling stable expectations for Rubrik's earnings profile in current forecasts.
- Future P/E: The future P/E multiple used in valuation has been raised from 90.24x to 94.59x, indicating that analysts are now applying a slightly higher earnings multiple in their Rubrik models.
Key Takeaways
- Rubrik's innovations and strategic cybersecurity focus enhance market share, revenue growth, and competitive positioning while expanding their total addressable market.
- Partnerships and enhanced recovery capabilities leverage enterprise needs, improving customer retention and profitability, fueling earnings growth and expanding their data security footprint.
- Economic and competitive pressures, along with uncertainties in AI and cloud strategies, pose risks to Rubrik's revenue growth and financial stability.
Catalysts
About Rubrik- Provides data security solutions to individuals and businesses worldwide.
- Rubrik's strategic focus on cyber resilience, particularly through innovations like their Rubrik Security Cloud and integration with DSPM, positions them strongly against competitors, suggesting potential future gains in market share and revenue growth.
- The company's pivotal role at the intersection of data security and AI, especially through products like Annapurna, can expand their total addressable market (TAM), potentially driving future revenue growth and enhancing their market position in this expanding field.
- Strategic partnerships, such as with Microsoft, support Rubrik's offerings in Azure and M365 environments, which can foster growth in the adoption of their data security solutions, positively impacting revenue and customer expansion opportunities.
- Rubrik's expanded capabilities in identity recovery and Active Directory forest recovery address critical enterprise needs, providing additional avenues for revenue growth by fulfilling emerging market demands, thereby improving customer retention and net retention rates.
- Operational efficiencies and improved expense management have led to significant enhancements in subscription ARR contribution margin, which can lead to improved profitability and expectations of higher free cash flow, supporting future earnings growth.
Rubrik Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Rubrik's revenue will grow by 20.6% annually over the next 3 years.
- Analysts are not forecasting that Rubrik will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Rubrik's profit margin will increase from -20.3% to the average US Software industry of 12.1% in 3 years.
- If Rubrik's profit margin were to converge on the industry average, you could expect earnings to reach $302.9 million (and earnings per share of $1.3) by about June 2029, up from -$288.6 million today.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 94.6x on those 2029 earnings, up from -50.1x today. This future PE is greater than the current PE for the US Software industry at 25.9x.
- Analysts expect the number of shares outstanding to grow by 4.24% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.79%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- The company's reliance on predicting forward-looking statements and market trends could lead to unforeseen material differences, which may affect revenue and earnings if these predictions do not meet expectations.
- The aggressive competition in the cyber resilience market, including legacy providers and new-gen alternatives, could hinder market share growth and affect revenue and profitability.
- The AI and cloud transformation strategies are still early-stage, and any delays in product-market fit discovery or adoption could impact long-term revenue growth.
- Economic factors such as global tariff impacts and overall macroeconomic conditions may shift customer spending priorities away from Rubrik's offerings, potentially affecting revenue projections.
- Potential billing duration compression could lead to cash flow challenges, as a shorter billing term might limit upfront cash collection impacting the net margins and financial flexibility.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of $95.5 for Rubrik based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $126.0, and the most bearish reporting a price target of just $85.0.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $2.5 billion, earnings will come to $302.9 million, and it would be trading on a PE ratio of 94.6x, assuming you use a discount rate of 8.8%.
- Given the current share price of $70.22, the analyst price target of $95.5 is 26.5% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Rubrik?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.