Loading...

Power Control And Long-Term Leases Will Drive AI Data Center Expansion

Published
22 Mar 25
Updated
15 May 26
Views
4.6k
15 May
US$39.52
AnalystConsensusTarget's Fair Value
US$52.80
25.2% undervalued intrinsic discount
Loading
1Y
482.9%
7D
-13.1%

Author's Valuation

US$52.825.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 15 May 26

Fair value Increased 5.41%

APLD: Long Duration Power And Hyperscale Leases Will Support Future AI Demand

Analysts have lifted their fair value estimate for Applied Digital to $52.80 from $50.09, citing updated assumptions for revenue growth, profitability and future P/E following recent research that highlights the impact of new colocation leases and long term contract wins linked to the company.

Analyst Commentary

Recent research on Applied Digital centers on how new colocation leases and large contract wins could shape the company's revenue mix, execution risks and perceived valuation support. Analysts are reacting to both company specific developments and share price volatility, especially around changes in a large shareholder's position.

Bullish Takeaways

  • Bullish analysts frame the higher fair value and raised price targets as grounded in updated assumptions for revenue, profitability and future P/E that factor in new colocation leases and long term contracts.
  • The large, multi year power contract associated with Base Electron, backed by Applied Digital, is viewed as a meaningful potential revenue contributor, which these analysts see as supportive for longer term growth planning.
  • Some bullish analysts describe recent share price weakness after a large investor exited as driven more by headline risk than by changes in the underlying business, which they see as an opportunity for investors who agree with their thesis.
  • The progression from the Nvidia led financing to multiple signed colocation leases, including with CoreWeave and a hyperscaler, is cited as evidence that the company is executing on securing customers for its infrastructure, which bullish analysts use to justify their updated valuation work.

Bearish Takeaways

  • More cautious analysts focus on concentration risk around large contracts such as the multi billion dollar Base Electron power deal, noting that any delays or changes could affect revenue timing and investor confidence.
  • The exit of Nvidia from its 7.7m share position raises questions for some about key partner alignment and how quickly new investors might absorb that selling pressure, which can contribute to share price volatility.
  • There is an ongoing execution challenge tied to ramping multiple colocation leases and long term contracts at the same time, and bearish analysts highlight the risk that actual profitability may differ from current assumptions if costs or timelines shift.
  • Given the reliance on updated P/E assumptions in recent valuation work, more cautious voices point out that any change in investor appetite for the stock or in broader market multiples could have an outsized effect on the fair value estimates being discussed.

What's in the News

  • Short seller Wolfpack Research questioned how Babcock & Wilcox described a reported US$2.4b boiler deal tied to Applied Digital, arguing the counterparty is Base Electron, a separate entity in which Applied Digital holds a 10% interest, rather than Applied Digital itself (Periodicals).
  • Applied Digital closed a US$300m senior secured bridge facility led by Goldman Sachs to fund continued development and construction of its third AI data center at the Polaris Forge 1 campus in Ellendale, North Dakota, with plans to seek additional financing for project completion (Key Developments).
  • The company entered a lease agreement with a new U.S. based high investment grade hyperscaler at its 430 MW AI Factory campus, Delta Forge 1. The agreement covers 300 MW of critical IT load for AI and high performance compute infrastructure and carries an estimated US$7,500m in total contracted value over 15 years (Key Developments).
  • With this new lease, Applied Digital now reports more than US$23,000m in total contracted lease revenue across its AI Factory campuses and a customer base that includes three hyperscale tenants. More than 50% of contracted revenue is backed by investment grade customers (Key Developments).
  • Applied Digital also outlined expectations for an up to US$300m senior secured bridge facility for the 150 MW Building 3 data center at Polaris Forge 1 and an up to US$300m senior secured revolving credit facility to support development activities across its platform and general working capital needs, subject to customary closing conditions with a bank syndicate (Key Developments).

Valuation Changes

  • Fair Value: Raised from $50.09 to $52.80, a modest uplift in the central valuation estimate.
  • Discount Rate: Reduced from 9.89% to 9.16%, indicating slightly lower assumed risk in the updated model.
  • Revenue Growth: Adjusted from 99.84% to 100.16%, reflecting a very small change in projected top line growth.
  • Net Profit Margin: Increased from 7.63% to 18.25%, a large step up in assumed profitability on future earnings.
  • Future P/E: Cut from 119.66x to 51.46x, implying a much lower multiple applied to expected earnings in the revised assumptions.
54 viewsusers have viewed this narrative update

Key Takeaways

  • Long-term AI hyperscaler contracts, efficient building processes, and strategic locations drive revenue growth, margin expansion, and sustainability advantages.
  • Growing pipeline with major hyperscale clients and industry demand lowers customer risk and supports earnings visibility amid the digital transformation trend.
  • Heavy reliance on volatile crypto, aggressive debt-fueled expansion, concentrated customers, intensifying competition, and escalating regulatory and technology upgrade demands pose substantial financial and operational risks.

Catalysts

About Applied Digital
    Designs, develops, and operates digital infrastructure solutions to high-performance computing (HPC) and artificial intelligence industries in North America.
What are the underlying business or industry changes driving this perspective?
  • The company has recently secured long-term (15-year) leasing agreements with CoreWeave-a major AI hyperscaler-for its purpose-built AI/HPC data center campus, Polaris Forge 1, representing a total of $7 billion in contracted revenue and a multi-year, recurring, and predictable revenue stream that directly supports future revenue growth and cash flow stability.
  • Momentum in the data center segment is underpinned by surging demand for AI infrastructure, and Applied Digital is leveraging its streamlined proprietary building designs to reduce build times from 24 months to 12–14 months, enabling faster scaling of capacity and greater capital efficiency, which is likely to benefit both revenue growth and net margin expansion.
  • The company's focus on locating campuses in the Dakotas enables access to abundant, low-cost, and renewable power, with optimized liquid cooling and energy efficient designs (projected PUE of 1.18 and near-zero water consumption), significantly lowering operating costs per megawatt and providing a long-term net margin advantage in a market that increasingly prioritizes sustainability.
  • Relationships with multiple investment-grade North American hyperscalers-with two new customers already onboarded and several others in late-stage negotiations-suggest a robust pipeline of additional large-scale, high-value contracts, reducing future customer concentration risks and boosting long-term revenue visibility.
  • The accelerating industry need for high-density, geographically distributed data centers to support AI and machine learning workloads places Applied Digital in a favorable position, capitalizing on digital transformation trends that are set to drive ongoing utilization growth, improved asset values, and ultimately earnings expansion over the next several years.
Applied Digital Earnings and Revenue Growth

Applied Digital Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Applied Digital's revenue will grow by 100.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -37.5% today to 18.2% in 3 years time.
  • Analysts expect earnings to reach $467.2 million (and earnings per share of $1.75) by about May 2029, up from -$119.8 million today.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 51.5x on those 2029 earnings, up from -111.5x today. This future PE is greater than the current PE for the US IT industry at 22.2x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.16%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company maintains significant exposure to cryptocurrency mining customers, and although management is optimistic about this segment, continued volatility in the crypto market may result in inconsistent revenue streams and undermine long-term earnings stability.
  • Applied Digital's aggressive expansion involves substantial capital expenditures and a rising debt load ($688.2 million in debt as of quarter end), which increases financial leverage and balance sheet risk; failure to achieve targeted utilization or contract new customers could depress net margins and strain cash flows if growth assumptions are not met.
  • The company's major revenue growth hinges on a limited number of large hyperscaler customers (such as CoreWeave), creating meaningful client concentration risk-losing or renegotiating these contracts could lead to sharp reductions in both revenue and earnings reliability.
  • Long-term industry competition is intensifying with well-capitalized hyperscalers and infrastructure providers, who may leverage their scale to exert pricing pressure, erode Applied Digital's market share, and potentially compress margins over time.
  • Ongoing technological evolution in HPC/data center infrastructure (e.g., chipsets, liquid cooling, energy efficiency) may require Applied Digital to commit to frequent and expensive upgrades; combined with increasing regulatory and ESG scrutiny on data centers' energy usage, this could result in sustained capital intensity, impact net margins, and limit access to capital.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of $52.8 for Applied Digital based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $97.0, and the most bearish reporting a price target of just $40.0.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $2.6 billion, earnings will come to $467.2 million, and it would be trading on a PE ratio of 51.5x, assuming you use a discount rate of 9.2%.
  • Given the current share price of $46.71, the analyst price target of $52.8 is 11.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Applied Digital?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives