AES 과거 순이익 실적
과거 기준 점검 3/6
AES은 연평균 54.8%의 비율로 수입이 증가해 온 반면, Renewable Energy 산업은 수입이 17.5% 증가했습니다. 매출은 연평균 2.7%의 비율로 증가했습니다. AES의 자기자본이익률은 4.5%이고 순이익률은 11.1%입니다.
핵심 정보
54.81%
순이익 성장률
54.05%
주당순이익(EPS) 성장률
| Renewable Energy 산업 성장률 | -5.84% |
| 매출 성장률 | 2.69% |
| 자기자본이익률 | 4.48% |
| 순이익률 | 11.05% |
| 최근 순이익 업데이트 | 31 Mar 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 26
AES: Take Private Bid And Limited Upside Will Shape Future Returns
AES's analyst price targets have been reset closer to the agreed $15.00 per share cash acquisition price, with analysts broadly citing the pending take private deal and adopting a more cautious stance reflected in recent downgrades to Neutral or Equal Weight. Analyst Commentary Recent research has focused less on AES's standalone outlook and more on the implications of the agreed US$15.00 per share take private offer, which several firms describe as their base case outcome.내러티브 업데이트 • Apr 28
AES: Take Private Offer And Deal Risk Will Shape Future Returns
The AES analyst fair value estimate has been revised from about $21.14 to about $15.74 as analysts align targets with the $15.00 per share cash offer and incorporate a mix of higher modeled revenue growth, lower margins, a lower future P/E, and a slightly higher discount rate following a series of downgrades tied to the proposed take private transaction. Analyst Commentary Street research around AES has shifted quickly as the proposed US$15.00 per share take private offer set a new reference point for valuation.
내러티브 업데이트 • Apr 14
AES: Take Private Bid And Data Center Projects Will Guide Returns
The consensus analyst price target for AES has been reset to $15.00, with recent downgrades and neutral ratings reflecting the pending $15.00 per share take private offer by Global Infrastructure Partners and EQT Infrastructure VI, and a view that outcomes now hinge largely on deal approval rather than standalone growth assumptions. Analyst Commentary Recent Street research around AES largely centers on the pending take private offer and the repricing of the shares around the US$15.00 per share cash bid.내러티브 업데이트 • Mar 31
AES: Take Private Offer And Data Center Commitments Will Shape Future Upside
The analyst fair value estimate for AES has been revised from $8.50 to $15.00. Analysts are pointing to the $15 per share take-private offer and a cluster of recent downgrades and Neutral ratings that now anchor expectations around the deal price.
내러티브 업데이트 • Mar 16
AES: Take Private Offer And Rumored Bidding Interest Will Shape Outlook
AES’s updated analyst price target has shifted slightly higher to about $15.33 from $15.29 as analysts align their views with the proposed $15 per share cash acquisition and factor in a modestly adjusted outlook for growth and profitability. Analyst Commentary Recent research around AES has largely converged on the proposed US$15 per share cash offer from Global Infrastructure Partners and the EQT Infrastructure VI fund, with target prices and ratings moving to reflect a take private scenario rather than a standalone growth story.내러티브 업데이트 • Mar 02
AES: Potential Take Private Interest Will Support Future Share Upside
The updated analyst work on AES reflects a modest trim in the intrinsic value estimate to about $21.14 from $22.32. Analysts are weighing a slightly lower assumed P/E multiple alongside recent shifts in Street targets and ratings that include both cuts, such as HSBC's $16 target and Morgan Stanley's move to $23, as well as upgrades tied to potential take private interest.Seeking Alpha • Feb 24
AES: The Rebound Played Out, The Proof Still Pending
Summary AES Corporation (AES) is downgraded to Hold, after a ~27% total return since last August, as risk/reward is now less favorable. EBITDA recovery and rerating have played out, but high leverage (~7x net debt/EBITDA) and negative free cash flow persist, due to elevated capex. Data center agreements and renewables offer long-term growth, but capital intensity and acquisition speculation introduce near-term uncertainty. I recommend booking profits before Q4, awaiting confirmation on EBITDA guidance, deleveraging progress, and clarity on acquisition risks. Read the full article on Seeking Alpha내러티브 업데이트 • Feb 16
AES: Takeover Interest And Data Center Demand Will Support Future Upside
Analysts have nudged their price target on AES higher to about $22.32 from roughly $22.20, citing updated assumptions for revenue growth, profit margins and future P/E that modestly support a higher fair value despite mixed recent Street views. Analyst Commentary Recent Street commentary on AES has been mixed, but there are a few clear positives that bullish analysts are focusing on as they revisit their models and price targets.내러티브 업데이트 • Feb 02
AES: Panama Lawsuit And Market Rumors Will Shape Forward Outlook
Analysts have adjusted their price targets for AES slightly, reflecting updated views on modestly positive revenue growth of about 1.20%, a profit margin estimate near 14.61%, and a relatively steady forward P/E assumption of around 8.47x. What's in the News Panamanian companies Sinolam LNG Terminal, S.A. and Sinolam Smarter Energy LNG Power Co. filed a civil action in the Circuit Court for Arlington County, Virginia, against AES Corporation and partners including InterEnergy Holdings (UK) Limited, alleging a years long scheme to exclude Sinolam from Panama's liquefied natural gas to power market (Key Developments).내러티브 업데이트 • Jan 19
AES: Data Center Pipeline And Legal Disputes Will Constrain Future Upside
Analysts have lifted their price target on AES to US$24 from US$23, citing updated views on fair value, a slightly higher discount rate, and revised assumptions for revenue trends, profit margins, and future P/E multiples, as they incorporate recent sector research on utilities and data center exposure. Analyst Commentary Analysts lifting the price target to US$24 from US$23 reflects updated views on fair value as they refresh sector work on utilities and data center exposure.내러티브 업데이트 • Jan 05
AES: Data Center Demand Will Drive Earnings Upside Under Higher Price Outlook
Analysts have raised their price target on AES Corp. to $24 from $23, citing improving profit margin expectations and growing interest in utilities tied to expanding data center infrastructure.내러티브 업데이트 • Dec 19
AES: Data Center Power Demand Will Drive Upside Under Pending GIP Deal
Analysts have nudged their price target for AES higher to $24 from $23, reflecting a modest increase in fair value estimates supported by expectations for improved profit margins and growing opportunities tied to data center driven demand for utilities. Analyst Commentary Bullish analysts are pointing to a more constructive outlook for AES as they incorporate improving fundamentals and a clearer growth runway into their valuation models.내러티브 업데이트 • Dec 05
AES: Data Center Demand And GIP Takeover Prospects Will Shape Outlook
The analyst price target for AES has been raised by $1 to $24, reflecting analysts' increased optimism as they highlight the company's positioning amid evolving data center demand and improving sector performance. Analyst Commentary Recent price target revisions signal growing confidence in AES's ability to capitalize on structural shifts in power demand, particularly from data centers, while still leaving room for scrutiny around execution and timing risks.내러티브 업데이트 • Nov 21
AES: Data Center Demand and Takeover Talks Will Drive Future Momentum
The analyst price target for AES has increased from $23 to $24. This reflects a modest shift based on analysts' positive outlook on utility sector performance and expectations tied to data center expansion and interconnection trends.내러티브 업데이트 • Nov 07
AES: Sector Outperformance and Major Acquisition Talks Will Shape the Outlook
The analyst price target for AES has increased by $0.75 to $24.00. Analysts cite an improved fair value and outlook for the utility sector, driven by evolving data center demands and sector outperformance.내러티브 업데이트 • Oct 23
Analyst Commentary Highlights Upgraded Price Target and Mergers Activity for AES Amid Shifting Sector Trends
The analyst consensus price target for AES has increased from $23 to $24. This change reflects updated sector outlooks and expectations around evolving industry dynamics according to analysts.내러티브 업데이트 • Oct 08
Renewable Energy And Storage Projects Will Secure Lasting Value
Analysts have slightly raised their price target for AES from $13.83 to $14.13, citing minor improvements in profit margin expectations and adjusted future valuations. What's in the News BlackRock's Global Infrastructure Partners is closing in on a $38 billion acquisition of utility group AES, potentially making it one of the largest infrastructure takeovers to date (Financial Times).분석 기사 • Jul 18
Investors Still Aren't Entirely Convinced By The AES Corporation's (NYSE:AES) Earnings Despite 25% Price Jump
The AES Corporation ( NYSE:AES ) shareholders have had their patience rewarded with a 25% share price jump in the last...분석 기사 • Jun 27
When Should You Buy The AES Corporation (NYSE:AES)?
While The AES Corporation ( NYSE:AES ) might not have the largest market cap around , it saw a double-digit share price...Seeking Alpha • Apr 21
AES: Misunderstood And On The Brink Of A Renewables Cash Surge
Summary AES Corporation is transitioning from a high-debt utility to a cash-generating, renewables-focused platform, offering a mispriced investment opportunity. The business model combines stable U.S.-regulated utilities with growth in clean energy, providing steady cash flow and earnings. Trading at a low valuation with a high dividend yield, AES presents an attractive risk-reward setup for long-term investors if it meets its 2025 targets. Key risks include project delays, high debt, and international exposure, but catalysts like new renewables and positive free cash flow could drive re-rating. Read the full article on Seeking AlphaSeeking Alpha • Mar 12
AES Corporation Is Too Cheap To Ignore
Summary AES Corporation is trading at a dirt-cheap valuation that sits significantly below its historical PE, presenting a compelling value opportunity. Despite short-term headwinds, AES is making strong progress in renewable energy, signing significant power purchase agreements, and expanding renewable and gas capacity. AES offers a well-covered 6.3% dividend yield, with steady EBITDA and EPS growth projections, and long-term demand for clean energy from corporate clients. Risks include regulatory changes and higher interest rates, but AES's safe harbor protections, international exposure, and cost efficiencies mitigate these concerns. Read the full article on Seeking AlphaSeeking Alpha • Jan 27
AES Corp.: What I Got Wrong (And Right)
Summary AES Corporation's aggressive transition to renewables, favorable valuation, and 6% dividend yield present a compelling risk-reward opportunity after a 40% share price drop. Q3 results showed strong EPS but missed revenue estimates. The report documented significant renewable expansion and infrastructure developments, but the near-term financial benefits are lagging. Peers like Vistra, Clearway, and Sempra have outperformed due to more balanced portfolios and lower leverage, highlighting AES's concentration risks. AES remains a long-term growth opportunity despite short-term volatility. Recommended at $12 for patient investors. Read the full article on Seeking AlphaSeeking Alpha • Nov 24
AES Stock: Oversold For Utility With Dividend And Growth
Summary The Trump Trade has caused a significant selloff of AES Corp., ignoring its strong fundamentals and creating a buying opportunity. Despite potential loss of renewable energy tax credits, AES' diverse income sources and strategic shift to renewables offer substantial upside. AES' stable dividend yield of 5.21% and large investments in renewable projects backed by long-term PPAs ensure future growth. Risks from currency fluctuations, gas prices, and debt are mitigated through prudent hedging and fixed interest rate borrowing. Read the full article on Seeking AlphaSeeking Alpha • Sep 19
AES: Undervalued With Underappreciated Growth Prospects
Summary The Utilities sector has surged in 2024, driven by impending interest rate cuts and late-cycle business dynamics. The AES Corporation may be as much as 15–20% undervalued while also offering a 3.59% dividend yield. Its valuation metrics compare favorably to those of larger peers like NextEra Energy and Vistra. AES's aggressive shift to renewables and diverse revenue streams peers position it well for long-term growth, and this is supported by a growing project backlog. Read the full article on Seeking Alpha
새로운 내러티브 • Aug 22
Leveraging AI And Renewable Energy Partnerships For Future Growth And Profitability
AES's integration of generative AI and technology partnerships, especially in renewable energy, aims to solidify competitive advantages and revenue growth.Seeking Alpha • Jul 16
AES: Renewable Utilities With A Continued Upside
Summary AES has delivered a 7.12% RoR inclusive of dividends, slightly below the S&P 500, but with potential for growth and improvement. The company is a play on renewables with a growing portfolio of assets, strong customer base, and solid fundamentals. AES stock is undervalued compared to the broader market, with a potential 15% annualized upside and a price target of at least $25/share. Read the full article on Seeking AlphaSeeking Alpha • Apr 27
The AES Corporation Is In Transition, BEP Is The Better Alternative
Summary AES Corporation is transitioning from coal and gas-fired power plants to renewables and storage and still has impairment losses due to the coal exit. Compared to its competitor Brookfield Renewables, AES has a lower dividend yield and a lower EBITDA margin. In my opinion, the adjusted EBITDA and EPS figures don't reflect the business well enough as EBITDA doesn't include interest, depreciation, and amortization, but adjusted EPS includes the subsidiaries received. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
AES가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 12,487 | 1,380 | 208 | 0 |
| 31 Dec 25 | 12,233 | 939 | 233 | 0 |
| 30 Sep 25 | 12,094 | 1,079 | 257 | 0 |
| 30 Jun 25 | 12,032 | 919 | 282 | 0 |
| 31 Mar 25 | 12,119 | 1,306 | 292 | 0 |
| 31 Dec 24 | 12,278 | 1,686 | 298 | 0 |
| 30 Sep 24 | 12,284 | 1,118 | 272 | 0 |
| 30 Jun 24 | 12,429 | 838 | 279 | 0 |
| 31 Mar 24 | 12,514 | 517 | 287 | 0 |
| 31 Dec 23 | 12,668 | 242 | 267 | 0 |
| 30 Sep 23 | 12,760 | -560 | 251 | 0 |
| 30 Jun 23 | 12,953 | -370 | 238 | 0 |
| 31 Mar 23 | 13,004 | -510 | 204 | 0 |
| 31 Dec 22 | 12,617 | -546 | 202 | 0 |
| 30 Sep 22 | 12,327 | -275 | 165 | 0 |
| 30 Jun 22 | 11,736 | -353 | 151 | 0 |
| 31 Mar 22 | 11,358 | -150 | 152 | 0 |
| 31 Dec 21 | 11,141 | -413 | 145 | 0 |
| 30 Sep 21 | 10,931 | 537 | 179 | 0 |
| 30 Jun 21 | 10,440 | -139 | 180 | 0 |
| 31 Mar 21 | 9,957 | -249 | 175 | 0 |
| 31 Dec 20 | 9,660 | 43 | 165 | 0 |
| 30 Sep 20 | 9,531 | -353 | 183 | 0 |
| 30 Jun 20 | 9,611 | 190 | 188 | 0 |
| 31 Mar 20 | 9,877 | 292 | 201 | 0 |
| 31 Dec 19 | 10,189 | 302 | 213 | 0 |
| 30 Sep 19 | 10,380 | 482 | 210 | 0 |
| 30 Jun 19 | 10,592 | 374 | 209 | 0 |
| 31 Mar 19 | 10,646 | 454 | 191 | 0 |
| 31 Dec 18 | 10,736 | 985 | 202 | 0 |
| 30 Sep 18 | 10,757 | 200 | 201 | 0 |
| 30 Jun 18 | 10,613 | 245 | 210 | 0 |
| 31 Mar 18 | 10,689 | 202 | 220 | 0 |
| 31 Dec 17 | 10,530 | -507 | 216 | 0 |
| 30 Sep 17 | 8,126 | -52 | 215 | 0 |
| 30 Jun 17 | 8,975 | -23 | 202 | 0 |
| 31 Mar 17 | 9,591 | -179 | 203 | 0 |
| 31 Dec 16 | 10,281 | -20 | 197 | 0 |
| 30 Sep 16 | 13,261 | 136 | 181 | 0 |
| 30 Jun 16 | 13,241 | 135 | 186 | 0 |
| 31 Mar 16 | 13,668 | 317 | 189 | 0 |
| 31 Dec 15 | 11,260 | 318 | 196 | 0 |
| 30 Sep 15 | 15,068 | 609 | 189 | 0 |
| 30 Jun 15 | 15,987 | 922 | 189 | 0 |
양질의 수익: AES는 $335.0M 규모의 큰 일회성 손실이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.
이익 마진 증가: AES의 현재 순 이익률 (11.1%)은 지난해 (10.8%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: AES는 지난 5년 동안 흑자전환하며 연평균 54.8%의 수익 성장을 기록했습니다.
성장 가속화: 지난 1년간 AES 의 수익 증가율(5.7%)은 5년 평균(연간 54.8%)보다 낮습니다.
수익 대 산업: AES의 지난 1년 수익 증가율(5.7%)은 Renewable Energy 업계의 -3.3%를 상회했습니다.
자기자본이익률
높은 ROE: AES의 자본 수익률(4.5%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/01 21:31 |
| 종가 | 2026/06/01 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
The AES Corporation는 21명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Gary Hovis | Argus Research Company |
| Daniel Ford | Barclays |
| Nicholas Campanella | Barclays |