NYSE:MODN - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
9/30/2026	318	10	65	64	5
9/30/2025	286	7	57	57	7
9/30/2024	263	3	53	48	8
3/31/2024	256	0	60	61	N/A
12/31/2023	254	-32	43	44	N/A
9/30/2023	249	-34	23	24	N/A
6/30/2023	244	-43	31	31	N/A
3/31/2023	236	-52	15	16	N/A
12/31/2022	227	-26	16	17	N/A
9/30/2022	219	-29	24	25	N/A
6/30/2022	212	-27	27	27	N/A
3/31/2022	207	-28	19	19	N/A
12/31/2021	202	-31	9	10	N/A
9/30/2021	193	-30	19	20	N/A
6/30/2021	183	-27	16	17	N/A
3/31/2021	174	-22	13	14	N/A
12/31/2020	165	-16	18	19	N/A
9/30/2020	161	-14	14	14	N/A
6/30/2020	156	-16	13	13	N/A
3/31/2020	150	-16	13	13	N/A
12/31/2019	145	-18	10	10	N/A
9/30/2019	141	-19	10	10	N/A
6/30/2019	141	-17	8	8	N/A
3/31/2019	146	-30	8	8	N/A
12/31/2018	151	-28	8	8	N/A
9/30/2018	155	-28	2	3	N/A
6/30/2018	154	-34	3	4	N/A
3/31/2018	148	-29	-4	-3	N/A
12/31/2017	142	-37	N/A	-13	N/A
9/30/2017	131	-40	N/A	-12	N/A
6/30/2017	124	-38	N/A	-21	N/A
3/31/2017	118	-36	N/A	-18	N/A
12/31/2016	111	-33	N/A	-13	N/A
9/30/2016	107	-33	N/A	-12	N/A
6/30/2016	104	-30	N/A	-11	N/A
3/31/2016	100	-27	N/A	-10	N/A
12/31/2015	96	-23	N/A	-13	N/A
9/30/2015	94	-20	N/A	-9	N/A
6/30/2015	89	-21	N/A	-8	N/A
3/31/2015	84	-22	N/A	-8	N/A
12/31/2014	82	-22	N/A	-8	N/A
9/30/2014	82	-21	N/A	-6	N/A
6/30/2014	89	-14	N/A	-3	N/A
3/31/2014	97	-6	N/A	-4	N/A
12/31/2013	101	-3	N/A	-1	N/A
9/30/2013	102	-1	N/A	0	N/A
6/30/2013	97	-1	N/A	-2	N/A

애널리스트 향후 성장 전망

수입 대 저축률: MODN 의 연간 예상 수익 증가율(79.5%)이 saving rate(2.4%)보다 높습니다.

수익 vs 시장: MODN 의 연간 수익(79.5%)이 US 시장(16%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: MODN 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: MODN 의 수익(연간 9.4%)이 US 시장(연간 10.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: MODN 의 수익(연간 9.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MODN의 자본 수익률은 3년 후 29.8%로 높을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2024/06/26 13:18
종가	2024/06/26 00:00
수익	2024/03/31
연간 수익	2023/09/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Model N, Inc.는 15명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Eugene Mannheimer	Colliers Securities
Chad Bennett	Craig-Hallum Capital Group LLC
Nandan Amladi	Deutsche Bank

This company has been acquired

Model N 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Model N, Inc. (NYSE:MODN) Just Reported First-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Model N, Inc. Provides Earnings Guidance for the Second Quarter of the Fiscal Year 2024 Ending March 31, 2024 and the Full Fiscal Year Ending September 30, 2024

Price target decreased by 8.6% to US$30.67

Price target decreased by 7.9% to US$31.22

Forecast breakeven date moved forward to 2024

Model N, Inc. Provides Earnings Guidance for the First Quarter Ending December 31, 2023 and the Full Fiscal Year Ending September 30, 2024

Recent updates

Vista Equity Partners Management, LLC completed the acquisition of Model N, Inc. (NYSE:MODN) from group of shareholders.

Model N Introduces New Rebate Enhancement, as Pharma Companies Prepare for Impact from the Inflation Reduction Act

Model N, Inc. to Report Q2, 2024 Results on May 06, 2024

ClearBridge Investments Sends Letter Urging Board of Directors of Model N to Reconsider Proposed Acquisition by Vista Equity Partners

Model N, Inc. Agrees to Go Private in $1.25 Billion Deal

Vista Equity Partners Management, LLC entered into a definitive agreement to acquire Model N, Inc. (NYSE:MODN) for $1.3 billion.

Is Model N (NYSE:MODN) Using Too Much Debt?

Model N: Unspectacular But Steady (Rating Upgrade)

Chief Revenue Officer notifies of intention to sell stock

Getting In Cheap On Model N, Inc. (NYSE:MODN) Is Unlikely

CEO & Director recently sold US$724k worth of stock

CEO & Director notifies of intention to sell stock

Independent Director recently sold US$134k worth of stock

Independent Director notifies of intention to sell stock

Model N, Inc. (NYSE:MODN) Just Reported First-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

First quarter 2024 earnings: EPS and revenues exceed analyst expectations

Model N, Inc. Provides Earnings Guidance for the Second Quarter of the Fiscal Year 2024 Ending March 31, 2024 and the Full Fiscal Year Ending September 30, 2024

Model N Launches Price Management to Help High-Tech Companies Streamline Pricing

Model N, Inc. to Report Q1, 2024 Results on Feb 06, 2024

Model N Is Dead Money, Recent Downside Will Likely Continue

Model N, Inc., Annual General Meeting, Feb 15, 2024

Price target decreased by 8.6% to US$30.67

Senior VP & Chief Revenue Officer recently sold US$246k worth of stock

Price target decreased by 7.9% to US$31.22

President recently sold US$216k worth of stock

Forecast breakeven date moved forward to 2024

Model N, Inc. Provides Earnings Guidance for the First Quarter Ending December 31, 2023 and the Full Fiscal Year Ending September 30, 2024

Full year 2023 earnings released: US$0.89 loss per share (vs US$0.78 loss in FY 2022)

Model N Launches Channel Collaboration to Strengthen Visibility for High-Tech Manufacturers and Their Channel Partners

Model N, Inc. to Report Q4, 2023 Results on Nov 09, 2023

Model N: A Resilient Growth Story In Revenue Management Solutions

Chief Services Officer notifies of intention to sell stock

Is Model N (NYSE:MODN) Using Too Much Debt?

Model N: Where Do We Go From Here? (Ratings Downgrade)

President recently sold US$269k worth of stock

Consensus EPS estimates upgraded to US$0.81 loss

Forecast to breakeven in 2025

Third quarter 2023 earnings: EPS and revenues exceed analyst expectations

Model N, Inc. Provides Earnings Guidance for the Fourth Quarter and the Full Fiscal Year Ending September 30, 2023

Unpleasant Surprises Could Be In Store For Model N, Inc.'s (NYSE:MODN) Shares

Model N, Inc. to Report Q3, 2023 Results on Aug 08, 2023

Model N, Inc.(NYSE:MODN) dropped from Russell 2000 Defensive Index

We Think Model N (NYSE:MODN) Has A Fair Chunk Of Debt

Senior VP & Chief People Officer notifies of intention to sell stock

Senior VP & Chief People Officer notifies of intention to sell stock

President recently sold US$359k worth of stock

Model N Announces Its Spring 2023 Product Release for Life Sciences and High-Tech Customers

Consensus EPS estimates fall by 243%

Second quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Model N, Inc. Provides Earnings Guidance for the Third Quarter Ending June 30, 2023 and the Full Fiscal Year Ending September 30, 2023

Calculating The Intrinsic Value Of Model N, Inc. (NYSE:MODN)

Chief Financial Officer notifies of intention to sell stock

Senior VP & Chief People Officer notifies of intention to sell stock

Independent Director recently sold US$124k worth of stock

Independent Director notifies of intention to sell stock

This Is Why Shareholders Will Hold Back On A Pay Rise For Model N, Inc.'s (NYSE:MODN) CEO This Year

First quarter 2023 earnings: EPS and revenues exceed analyst expectations

Model N, Inc. Provides Revenue Guidance for the Second Quarter Fiscal Year 2023 Ending March 31, 2023 and the Full Fiscal Year Ending September 30, 2023

Insufficient new directors

Model N, Inc. to Report Q1, 2023 Results on Feb 07, 2023

Is Model N (NYSE:MODN) Using Debt Sensibly?

Chief Services Officer notifies of intention to sell stock

Model N, Inc., Annual General Meeting, Feb 16, 2023

Model N: Fundamentals Don't Support Valuation

Senior VP & Chief Product Officer recently sold US$792k worth of stock

Independent Director notifies of intention to sell stock

Chief Strategy & Marketing Officer notifies of intention to sell stock

Full year 2022 earnings: EPS misses analyst expectations