This company has been acquired
STORE Capital (STOR) 주식 개요
STORE Capital Corporation is an internally managed net-lease real estate investment trust, or REIT, that is the leader in the acquisition, investment and management of Single Tenant Operational Real Estate, which is its target market and the inspiration for its name. 자세히 보기
STOR Community Fair Values
See what others think this stock is worth. Follow their fair value or set your own to get alerts.
STORE Capital Corporation 경쟁사
가격 이력 및 성과
| 과거 주가 | |
|---|---|
| 현재 주가 | US$32.21 |
| 52주 최고가 | US$32.36 |
| 52주 최저가 | US$24.48 |
| 베타 | 0.97 |
| 1개월 변동 | 0.41% |
| 3개월 변동 | 1.71% |
| 1년 변동 | 5.68% |
| 3년 변동 | -19.15% |
| 5년 변동 | 38.96% |
| IPO 이후 변동 | 65.18% |
최근 뉴스 및 업데이트
STORE Capital: A Bittersweet Last Bite At A ~15% Annualized 'Yield'
Summary STORE Capital Corporation is being acquired by a consortium of real estate giants. The deal likely closes within a week or two but possibly later. The spread is a big deal if the deal closes as soon as I expect it will. The STORE Capital Corporation deal is unlikely to fail, but downside of ~16% - 20% seems realistic. STORE Capital Corporation (STOR) is an internally managed net-lease real estate investment trust, or REIT. It is focused on Single Tenant Operational Real Estate. It operates a large, well-diversified portfolio (across the U.S.), with over 2,500 locations across the United States. I'm interested in this name because it is being acquired by real estate giants GIC and Blue Owl's Oak Street. They are paying $32.25 in cash. They also let STORE continue paying some dividends, but that's over now. The slide below shows its top customers and its diversification across industries. Top customers STORE capital (STORE Capital) I'm not a U.S. citizen, so I'm unfamiliar with some of these store brands. Most don't seem overly worrisome, although AMC Entertainment Holdings, Inc. (AMC) is probably not the best in your top 10. Having said that, even if AMC went through a bankruptcy process (which isn't entirely unimaginable), the new set of owners would likely still want to operate its movie theatres. Second, even this top 10 tenant is only 1.2% of base rents. What makes this merger very interesting is that the merger agreement says that the merger won't close until February 1, 2023 (except if the Parent agrees). It has an outside date of March 31, 2023. The transaction, which was unanimously approved by the STORE Capital Board of Directors, is expected to close in the first quarter of 2023, subject to approval by STORE Capitals stockholders and the satisfaction of certain other customary closing conditions. The closing of the transaction is not subject to any financing conditions. CFIUS hasn't objected to the deal, as might be expected. The shareholders didn't seem to love the deal (see comments), but it did pass a shareholder vote. I think this deal could close on February 1, but it is possible it could close even sooner than that. The options chain is very illiquid and barely traded, but the prices I see do imply and confirm it is extremely likely to close soon. Meanwhile, shares are trading at $31.80 (Seeking Alpha pre-market price), and through my broker, I'm seeing prices between $32.06 and $32.16. Depending on the entry, it could be quite an attractive deal. The annualized return is also very sensitive to the ultimate closing date. Here's a table showing the percentage return at 3 different price levels and two extreme closing dates.STORE Capital stockholders approve acquisition by GIC and Oak Street
STORE Capital (NYSE:STOR) stockholders approved the acquisition of the company by affiliates of GIC, a global institutional investor, and funds managed by Oak Street, a Division of Blue Owl. The transaction is expected to close in Q1 2023. Under the terms of the merger agreement announced on September 15, 2022, among other things, the company’s stockholders will receive $32.25 per share in cash. Upon closing of the transaction, the company’s common stock will no longer be listed on any public market.STORE Capital Q3 Results: Major Highlights
STORE Capital (NYSE:STOR) is scheduled to announce Q3 earnings results on Thursday, November 3rd, before market open. The consensus FFO estimate is $0.55 and consensus revenue estimate is $226.37M. Over the last 2 years, STOR has beaten FFO estimates 75% of the time and revenue estimates 63% of the time. Peer performance: Empire State Realty Trust Q3 beats, American Assets Trust Q3 beats, Alpine Income Property Trust Q3 beats, Essential Properties Realty Trust Q3 FFO in-line, revenue misses. Major developments during Q3: Real estate giants GIC and Blue Owl's Oak Street agreed to acquire Store Capital for $14B in all-cash transaction. Seeking Alpha's Quant Rating: Strong Buy Sell-side analysts rating: Hold Year-to-date stock performance:STORE Capital: 3 Replacement REITs With Yields Between 7% To 10%
Summary STORE Capital has offered a fine ride for investors, but that journey is ending. The stock offers only 2% potential upside to the takeout price - and peers offer compelling relative value. Spirit Realty offers a comparable portfolio and leverage ratio but trades at a 7.6% dividend yield. I am most bullish on cannabis REITs, which offer yields as high as 10%. STORE Capital (STOR) is set to be taken private, raising the question of whether the stock is worth holding until the close of that transaction, and which stocks can fill the void. While STOR remains a well-run company, it may not make sense to continue owning the stock given its relative premium to peers. I discuss three worthy candidates to replace STOR in a dividend portfolio with yields ranging from 7% to 10%. The rising interest rate environment has led to great volatility and high pessimism, but dividend investors likely welcome the high yield opportunities. STOR Stock Price STOR has seen its stock shoot close to the $32.25 per share takeout price. Data by YCharts I last covered STOR in May where I rated it a buy - STOR has since returned 15%. But is the stock still worth holding at current levels? STOR Stock Key Metrics STOR ended the latest quarter with 3,012 investment property locations with 94% subject to master leases. 2022 STOR Q2 Presentation The credit quality has been improving in recent quarters as evidenced by the 4.7x weighted average 4-wall FCCR. That said, it’s worth noting that 8% of the portfolio has unit-level FCCR below 1x and another 8% between 1.01x and 1.5x. That may suggest some tenants are struggling to pay rent. 2022 STOR Q2 Presentation Like peers, STOR has been quite active on the acquisition front, investing $392 million in the quarter at a 7.2% cap rate. That cap rate has compressed from the 7.8%-8% range of the past, but the annual lease escalator remained strong at 2%. The cap rate compression is worthy note considering that one would have otherwise expected the opposite considering the rising interest rate environment. 2022 STOR Q2 Presentation STOR did dispose of $65 million of properties in the quarter, making up 17% of acquisitions. That percentage has been high over the past two years. I view a lower disposition percentage of acquisition to be an indication of stronger credit underwriting as a good chunk of dispositions typically tend to be nonperforming assets. 2022 STOR Q2 Presentation STOR grew AFFO per share by16% to $0.58 and increased its full-year guidance from $2.23 to up to $2.27. The company ended the quarter with a leverage ratio of 5.7x debt to EBITDA, rather full though perhaps suggesting some debt capacity. What To Buy Instead The stock is trading with only 2% upside to the acquisition price - the company is not allowed to pay dividends until then. With the transaction expected to close in the first quarter of next year, that represents an annualized return of around 4% to 5%. The stock is currently trading at 14x FFO and a 5.2% dividend yield. In my view, that potential upside is not high enough considering that many net lease peers trade at far more compelling valuations. One candidate worthy of attention is Spirit Realty (SRC), a close peer. I covered SRC in September - the company has a comparable portfolio with solid investment grade exposure. 2022 SRC Q2 Presentation Leverage stood at 5.5x debt to EBITDA, comparable with STOR, but the stock trades at only 9.6x FFO and a 7.6% dividend yield. If the STOR transaction were to fall apart, then I would not be surprised to see STOR and SRC trade at similar valuations. If one is willing to look deeper in the net lease sector, cannabis REITs represent in my opinion the most compelling opportunity. The most well known operator is Innovative Industrial Properties (IIPR), which is the largest publicly traded cannabis REIT. I last covered IIPR in August. As a landlord of cannabis real estate, IIPR primarily owns cultivation facilities (where tenants grow cannabis) leased to licensed operators in states that have legalized the plant for either medical or recreational use. 2022 IIPRQ2 Presentation If you are unfamiliar with cannabis REITs, there’s a couple of things to know. First, cannabis can be considered to be a hyper-growth sector - largely because the plant has and remains federally illegal, but is rapidly being legalized at the state level. Consumers are embracing the plant for its recreational and medical applications. Yours truly has found the plant to be a life saver for occasional anxiety and insomnia. Second, because cannabis is federally illegal, it is very lucrative to be a landlord. IIPR is able to charge elevated cap rates at around 13% with annual lease escalators around 3%. In comparison, traditional NNN REITs like STOR and Realty Income (O) get cap rates around 6% to 7.5% with escalators in the 1% to 2% range. Those improved fundamentals have paid off, as dividends have increased by more than 10x since 2017. Seeking Alpha IIPR also has far less leverage than conventional NNN REITs, with debt to EBITDA at only 1x. IIPR recently traded hands at 12x FFO and a 7.7% dividend yield. IIPR is by far the most well known cannabis REIT, but there’s another pick worth mentioning. NewLake Capital (NLCP) is just like IIPR in that it is an internally managed landlord of cannabis real estate, but it is far smaller at just $330 million in market cap and is listed Over the Counter (‘OTC’). I consider NLCP as having a higher quality portfolio than IIPR due to its focus on limited license states. Some states limit the number of licensed operators, which helps improve profit margins.Recent updates
주주 수익률
| STOR | US REITs | US 시장 | |
|---|---|---|---|
| 7D | 0.03% | 2.9% | 0.3% |
| 1Y | 5.7% | 10.9% | 19.9% |
수익률 대 산업: STOR은 지난 1년 동안 10.9%의 수익을 기록한 US REITs 산업보다 더 좋은 성과를 냈습니다.
수익률 대 시장: STOR은 지난 1년 동안 19.9%를 기록한 US 시장보다 더 좋은 성과를 냈습니다.
주가 변동성
| STOR volatility | |
|---|---|
| STOR Average Weekly Movement | 0.3% |
| REITs Industry Average Movement | 3.1% |
| Market Average Movement | 7.3% |
| 10% most volatile stocks in US Market | 16.8% |
| 10% least volatile stocks in US Market | 3.1% |
안정적인 주가: STOR는 지난 3개월 동안 US 시장에 비해 주가 변동성이 크지 않았습니다.
시간에 따른 변동성: STOR의 주간 변동성(0%)은 지난 1년 동안 안정적이었습니다.
회사 소개
| 설립 | 직원 수 | CEO | 웹사이트 |
|---|---|---|---|
| 2011 | 117 | Mary Fedewa | www.storecapital.com |
STORE Capital Corporation 기초 지표 요약
| STOR 기초 통계 | |
|---|---|
| 시가총액 | US$9.09b |
| 순이익 (TTM) | US$321.37m |
| 매출 (TTM) | US$880.69m |
STOR는 고평가되어 있습니까?
공정 가치 및 평가 분석 보기순이익 및 매출
| STOR 손익계산서 (TTM) | |
|---|---|
| 매출 | US$880.69m |
| 매출원가 | US$16.53m |
| 총이익 | US$864.16m |
| 기타 비용 | US$542.80m |
| 순이익 | US$321.37m |
최근 보고된 실적
Sep 30, 2022
다음 실적 발표일
해당 없음
| 주당순이익(EPS) | 1.14 |
| 총이익률 | 98.12% |
| 순이익률 | 36.49% |
| 부채/자본 비율 | 90.7% |
STOR의 장기 실적은 어땠습니까?
과거 실적 및 비교 보기배당
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2023/02/04 06:39 |
| 종가 | 2023/02/02 00:00 |
| 수익 | 2022/09/30 |
| 연간 수익 | 2021/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
STORE Capital Corporation는 19명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Wesley Golladay | Baird |
| Nathan Crossett | Berenberg |
| John Kim | BMO Capital Markets Equity Research |