Empire State Realty Trust, Inc.

NYSE:ESRT 주식 리포트

시가총액: US$1.6b

Empire State Realty Trust 향후 성장

Future 기준 점검 0/6

Empire State Realty Trust 의 수익은 연간 34.9% 감소할 것으로 예상되는 반면, 연간 수익은 2.8% 로 증가할 것으로 예상됩니다.

핵심 정보

-34.9%

이익 성장률

n/a

EPS 성장률

Office REITs 이익 성장-5.8%
매출 성장률2.8%
향후 자기자본이익률0.72%
애널리스트 커버리지

Low

마지막 업데이트15 May 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 May 06

ESRT: NYC Leasing And Capital Recycling Will Support Forward Repricing Potential

Analysts have trimmed their price targets on Empire State Realty Trust to $7.00 from $8.25, citing updated views on revenue growth, profit margins, discount rates, and future P/E assumptions. Analyst Commentary Recent research updates on Empire State Realty Trust have focused on recalibrating price targets to US$7.00, with analysts aligning their views around current assumptions for revenue, margins, discount rates, and P/E multiples.
내러티브 업데이트 Apr 21

ESRT: NYC Leasing And Capital Recycling Will Support Future Upside

Narrative Update The updated analyst price target for Empire State Realty Trust reflects a modest fair value move from about $6.86 to $6.61. This is in line with recent reductions in Street targets to $7 from $8 as analysts factor in slightly higher discount rates and a lower assumed future P/E multiple.
Seeking Alpha Apr 07

Empire State Realty: Positive Leasing Spreads On Healthy Manhattan Office Market

Summary Empire State Realty Trust trades at a historically low 5.6x multiple to FFO despite resilient Manhattan leasing and NOI growth. ESRT has maintained positive leasing spreads for 18 consecutive quarters, with its office occupancy at 89.9% and total commercial occupancy at 90.3%. Dividend yield is 2.71%, below the US 10-year Treasury, making ESRT more of an FFO recovery play than an income play. I rate ESRT a Buy, supported by manageable debt maturities, growing retail exposure, and discounted valuation versus broader market headwinds. Read the full article on Seeking Alpha
내러티브 업데이트 Apr 07

ESRT: Leasing Momentum And NYC Asset Shift Will Support Future Upside

Analysts have reduced their implied fair value for Empire State Realty Trust from $7.26 to $6.86, reflecting recent cuts in Street price targets to $7 from $8 and a slightly lower future P/E assumption. Analyst Commentary Recent Street research has centered on a reset of price targets for Empire State Realty Trust to $7 from $8, alongside a Neutral and an In Line rating.
내러티브 업데이트 Mar 24

ESRT: Neutral Ratings And Leasing Progress Will Support Future Upside Potential

Analysts have trimmed their 12 month price target for Empire State Realty Trust to $7 from $8, reflecting updated views on fair value, discount rate, growth, margins and future P/E assumptions. Analyst Commentary Recent research updates show a consistent reset of fair value assumptions for Empire State Realty Trust, with both major firms now aligning on a US$7 price target and maintaining neutral stances rather than expressing clear positive or negative conviction.
내러티브 업데이트 Mar 08

ESRT: Leasing Momentum And Buybacks Will Support Future Upside Potential

Analysts have trimmed their average price target on Empire State Realty Trust to $7 from $8, with the shift reflecting updated views on discount rates, profit margins, and longer term P/E assumptions in recent research. Analyst Commentary Recent research on Empire State Realty Trust points to a more measured stance on the shares, with price targets adjusted to $7 and ratings held in the middle of the range.
내러티브 업데이트 Feb 22

ESRT: Buybacks And New Manhattan Leasing Are Expected To Unlock Upside

Narrative Update The analyst price target for Empire State Realty Trust has been reduced by $1 to $7, as analysts reflect a lower fair value estimate of $7.36, a slightly higher discount rate, softer revenue growth and profit margin assumptions, and a higher future P/E of 129.45x. Analyst Commentary Recent research updates point to a tighter range of expectations around Empire State Realty Trust, with several firms reducing price targets but maintaining their existing ratings.
내러티브 업데이트 Feb 08

ESRT: Cautious Outlook Will Balance Buybacks With Broadway Acquisition Risk

Analysts have trimmed their price target on Empire State Realty Trust to US$6.80 from US$8.30, citing generally healthy REIT operating conditions while maintaining a cautious stance on the shares. Analyst Commentary Bearish analysts are signaling a more cautious stance on Empire State Realty Trust after the latest review of the stock, pointing to risks that they believe are not fully reflected in the current share price.
내러티브 업데이트 Jan 24

ESRT: Share Repurchases And Portfolio Leasing Will Support Future Upside Potential

Narrative Update Analysts have trimmed their fair value estimate for Empire State Realty Trust from about US$10.00 to roughly US$9.00, citing modestly higher discount rates, slightly softer revenue growth and profit margin assumptions, and a lower future P/E outlook, even as recent REIT earnings broadly reflected healthy operating conditions. Analyst Commentary Recent research commentary points to a more cautious stance on Empire State Realty Trust, with a lower fair value framework and a reduced published price target.
내러티브 업데이트 Jan 09

ESRT: Buybacks And Leasing Execution Will Drive Future Upside Potential

Analysts have trimmed their price targets on Empire State Realty Trust, with one prominent cut from US$8.30 to US$6.80. This reflects updated fair value estimates and views on sector operating conditions despite generally healthy recent REIT earnings.
내러티브 업데이트 Dec 14

ESRT: Share Repurchases And Leasing Strength Will Support Future Upside Potential

Analysts have lowered their price target on Empire State Realty Trust to $6.80 from $8.30, citing a more cautious view on valuation despite generally healthy operating conditions across most REITs. Analyst Commentary Analysts remain divided on Empire State Realty Trust, with the latest price target cut to $6.80 reflecting a more conservative stance on valuation, even as fundamentals appear broadly stable across the REIT sector. Bullish Takeaways Bullish analysts point to generally healthy Q3 2025 operating conditions across the REIT universe, suggesting that Empire State Realty Trust should continue to benefit from a supportive demand backdrop.
내러티브 업데이트 Nov 30

ESRT: Leasing Momentum Will Support Resilient Performance Amid Market Uncertainty

Empire State Realty Trust's analyst price target has been reduced from $8.97 to $8.55 per share, as analysts cite ongoing macroeconomic and labor market concerns even though the REIT sector has generally shown stable performance. Analyst Commentary Bullish Takeaways Several analysts note that, despite current macroeconomic and labor market headwinds, the majority of REITs, including Empire State Realty Trust, reported stable earnings and maintained positive outlooks for Q3 2025.
분석 기사 Feb 22

Earnings Beat: Empire State Realty Trust, Inc. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Empire State Realty Trust, Inc. ( NYSE:ESRT ) shareholders are probably feeling a little disappointed, since its shares...
Seeking Alpha Jan 20

Empire State Realty Trust In An Empire State Of Mind, As NYC Office Demand Returns

Summary ESRT gets a buy rating, more bullish than the consensus, as macro and micro-level growth factors drive future upside potential. A strong profit margin vs peers, and stable positive cash flow per share, add to the upside case. This stock does not have a strong 5-year dividend growth CAGR, for investors focused on proven dividend growth stocks. An overconcentration in one geography, and heavy concentration in office property, could pose a portfolio risk to consider, compared to REITs that have nationwide properties. Read the full article on Seeking Alpha
Seeking Alpha Dec 15

Empire State Realty Trust Is A Way To Go Long New York City

Summary Empire State Realty Trust has surged 16% in the past year, driven by Manhattan's office market recovery and increasing return-to-office mandates. ESRT's fiscal 2024 third-quarter revenue rose 4.2% year-over-year, fueled by its diversified portfolio, including the iconic Empire State Building. The REIT's strong FFO growth, record free cash flow, and strategic acquisitions position it well for future expansion and increased occupancy rates. Trading at 10.8x annualized Q3 FFO, ESRT is reasonably valued, with a promising outlook for its core assets. Read the full article on Seeking Alpha
Seeking Alpha Sep 10

Empire State Realty Trust: Expensive Valuation, Wait For A Better Entry Point

Summary Empire State Realty Trust offers investors exposure to NYC real estate, including office, retail, and multifamily properties, and the iconic Empire State Building. The REIT's diverse portfolio includes significant rentable office and retail space, along with 727 residential units, providing a balanced investment opportunity. Q2'24 results came in better than expected and the near-term outlook looks strong with occupancy gains ahead for the office portfolio. Compared to its peers, ESRT looks expensive and so investors should consider waiting for a better entry point before initiating a position. Read the full article on Seeking Alpha
User avatar
새로운 내러티브 Sep 05

Williamsburg Expansion And ESG Focus Risk Undermining ESRT's Financial Stability

Expansion into Williamsburg and an optimistic office leasing strategy amidst evolving work dynamics might increase operational risks and strain occupancy rates.
분석 기사 May 03

Shareholders May Not Be So Generous With Empire State Realty Trust, Inc.'s (NYSE:ESRT) CEO Compensation And Here's Why

Key Insights Empire State Realty Trust will host its Annual General Meeting on 9th of May CEO Tony Malkin's total...
Seeking Alpha Mar 05

Empire State Realty Trust: A Bet On The Mean Reversion

Summary Like its peers, Empire State Realty Trust suffered greatly through the pandemic. But Empire State has done perhaps the best job of any NYC REIT of returning to pre-pandemic levels. It's now expanding and diversifying, leveraging its strong financial position. A massive buyback program could turbocharge returns going forward. Read the full article on Seeking Alpha

이익 및 매출 성장 예측

NYSE:ESRT - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202781620N/AN/A1
12/31/202679114N/AN/A1
3/31/202677735235235N/A
12/31/202576843249249N/A
9/30/202576635265265N/A
6/30/202576340263263N/A
3/31/202576251273273N/A
12/31/202476347261261N/A
9/30/202475845247247N/A
6/30/202475543235235N/A
3/31/202475648217217N/A
12/31/202374049232232N/A
9/30/202372853233233N/A
6/30/202372047233233N/A
3/31/202370954230230N/A
12/31/202270736211211N/A
9/30/202268621219219N/A
6/30/20226568212212N/A
3/31/2022627-19207207N/A
12/31/2021608-11212212N/A
9/30/2021591-8186186N/A
6/30/2021584-9192192N/A
3/31/2021574-24191191N/A
12/31/2020600-17182182N/A
9/30/20206500198198N/A
6/30/202069424218218N/A
3/31/202073048219219N/A
12/31/201972749N/A233N/A
9/30/201971455N/A290N/A
6/30/201970956N/A259N/A
3/31/201971161N/A288N/A
12/31/201870866N/A279N/A
9/30/201870560N/A207N/A
6/30/201870562N/A212N/A
3/31/201870262N/A202N/A
12/31/201769663N/A194N/A
9/30/201768862N/A231N/A
6/30/201767959N/A219N/A
3/31/201767054N/A220N/A
12/31/201667051N/A215N/A
9/30/201666443N/A206N/A
6/30/201666138N/A218N/A
3/31/201666038N/A215N/A
12/31/201565634N/A203N/A
9/30/201566030N/A197N/A
6/30/201565727N/A170N/A

애널리스트 향후 성장 전망

수입 대 저축률: ESRT 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -34.9%).

수익 vs 시장: ESRT 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -34.9%).

고성장 수익: ESRT 의 수익은 향후 3년간 감소할 것으로 예상됩니다.

수익 대 시장: ESRT 의 수익(연간 2.8%)이 US 시장(연간 11.7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: ESRT 의 수익(연간 2.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: ESRT의 자본 수익률은 3년 후 0.7%로 낮을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/22 20:49
종가2026/05/22 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Empire State Realty Trust, Inc.는 18명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
John KimBMO Capital Markets Equity Research
Jing Xian Tan BonnelBofA Global Research
William CatherwoodBTIG