Formula One Group

NasdaqGS:FWON.K 주식 리포트

시가총액: US$21.9b

Formula One Group 향후 성장

Future 기준 점검 1/6

Formula One Group (는) 각각 연간 10.5% 및 7.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 7.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 8.7% 로 예상됩니다.

핵심 정보

10.5%

이익 성장률

7.23%

EPS 성장률

Entertainment 이익 성장17.5%
매출 성장률7.6%
향후 자기자본이익률8.74%
애널리스트 커버리지

Good

마지막 업데이트30 Apr 2026

최근 향후 성장 업데이트

Recent updates

FWON.K: Durable Race Promotion Model Will Support Future Cash Flow Resilience

Analysts have kept the $135.00 fair value estimate for Formula One Group steady, while modestly adjusting underlying assumptions such as discount rate, revenue growth, profit margin, and future P/E to reflect a mix of recent price target trims and fresh bullish views on the business model. Analyst Commentary Recent Street research on Formula One Group reflects a mix of trimmed price targets and fresh optimism around the business model, with several bullish analysts highlighting long term visibility and potential for execution on new opportunities.

Formula One: "Away we go" or "driving to survive"?

Formula One Group -- previously known as Liberty Media -- is the company that is responsible for the marketing and commercialisation of the Formula One motorsport competition. The FIA, the motorsports regulatory body, is in charge of the rules and technical side of Formula One.

FWON.K: Durable Third Party Race Promotion Model Will Drive Future Upside

Analysts have kept the fair value estimate for Formula One Group steady at $135. Recent price target trims of $5 to $7, alongside fresh upgrades and initiations, reflect a recalibration toward slightly lower profit margin assumptions and a higher future P/E multiple, supported by what they describe as a durable and visible business model.

FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside Potential

Analysts have trimmed their average price target for Formula One Group by $0.44 to reflect a slightly higher discount rate and slower revenue growth assumptions, partly offset by expectations for stronger profit margins and a lower future P/E multiple informed by recent mixed target moves and rating changes across the Street. Analyst Commentary Recent Street research around Formula One Group shows a mix of optimism and restraint, with several firms fine-tuning price targets and ratings rather than making sweeping calls.

FWON.K: Third Party Race Promotion Will Drive Upside Through 2026 Deals

Analysts have tightened expectations for Formula One Group with a modest reduction in projected growth and profitability assumptions. However, Street research price targets have seen a cluster of revisions around the $95 to $111 range as analysts highlight better understood risks, potential acquisitions, and underappreciated race promotion upside.

FWON.K: Future Deal Activity And Race Promotion Will Drive Premium Earnings

Analysts have trimmed their average price target for Formula One Group by about $1, as slightly lower revenue growth assumptions are partly offset by a modestly higher profit margin outlook and updated P/E expectations, informed by recent rating changes, small target moves around $93 to $111, and views on potential acquisitions and race promotion opportunities. Analyst Commentary Recent research updates on Formula One Group cluster around rating changes and modest target moves, with analysts weighing potential deal activity and race economics against execution risk and event variability.

FWON.K: Third Party Race Promotion And 2026 Deals Will Drive Upside

Analysts have nudged their fair value estimate for Formula One Group down from about $139 to $135. This reflects slightly higher discount rate assumptions, more cautious revenue growth expectations, and a lower future P/E multiple, partly offset by stronger projected profit margins and recent positive research that includes higher price targets and an upgrade to Outperform.

FWON.K: Third Party Race Promotion And 2026 Deals Will Test Fair Value

Narrative Update The analyst price target for Formula One Group has been nudged higher, with a small fair value increase to about $95.82 as analysts factor in slightly stronger revenue growth, modestly higher profit margins, a lower discount rate, and a marginally lower future P/E assumption following recent price target raises and an upgrade to Outperform. Analyst Commentary Recent research on Formula One Group has leaned constructive on the story, with several firms lifting price targets and one major upgrade to Outperform.

Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly

Feb 02
Here's Why Formula One Group (NASDAQ:FWON.K) Can Manage Its Debt Responsibly

FWON.K: Third Party Race Promotion Upside Will Confront Execution And Margin Risks

Our updated narrative reflects a slightly lower fair value estimate for Formula One Group of US$95.74, a change of about US$0.22, as analysts factor in modest tweaks to growth, margins and future P/E assumptions, alongside recent price target increases and more constructive research commentary. Analyst Commentary Recent research on Formula One Group has tilted constructive overall, with several firms lifting price targets and expressing greater confidence in the long term setup.

FWON.K: Higher Media Hopes Will Face Mounting Execution And Margin Risks

Analysts have raised their price target for Formula One Group from approximately $89.00 to about $96.00, citing a higher long term valuation multiple despite moderating growth and margin expectations, in line with recent Street target increases. Analyst Commentary Recent commentary from bearish analysts has highlighted that, even with upward revisions to select price targets, the risk reward profile for Formula One Group is becoming less compelling at current levels.

FWON.K: Expanding Media And Sponsorship Economics Will Drive Premium Future Earnings

The analyst price target for Formula One Group has been raised by $2 to $120, as analysts factor in slightly faster expected revenue growth and a higher future earnings multiple, despite modestly lower projected profit margins and a marginally reduced discount rate. Analyst Commentary Bullish Takeaways Bullish analysts view the higher price target as justified by a stronger long term growth runway for Formula One Group, supported by expanding media rights and sponsorship opportunities.

Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price

Dec 15
Subdued Growth No Barrier To Formula One Group's (NASDAQ:FWON.K) Price

FWON.K: Rising Media Economics Will Drive Future Premium Earnings Outperformance

Analysts slightly trimmed their fair value estimate for Formula One Group to about $118.07 from $118.67, reflecting more conservative assumptions on long term profit margins. At the same time, Street research, including a recent price target hike to $120, underscores confidence in the franchise and its premium valuation multiple.

The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising

Nov 27
The Return Trends At Formula One Group (NASDAQ:FWON.K) Look Promising

FWON.K: Positive Earnings Momentum Will Drive Outperformance Amid Rising Price Target

The analyst fair value estimate for Formula One Group has increased from $117.47 to $118.67 per share. This change reflects a recent upward revision in the price target by analysts, based on a continued positive outlook and supporting research.

FWON.K: Strong Live Events and Dorna Integration Will Drive Long-Term Momentum

Analysts have raised their price target for Formula One Group by $1.60 to $117.47. They cite ongoing healthy trends in live events, promotion, and sponsorship, despite softer revenue growth expectations.

F1 Expansion And Digital Transformation Will Energize Racing's Future

Despite inclusion of the MotoGP acquisition, improved financial performance, and bullish media rights catalysts boosting long-term growth prospects, concerns over limited near-term rights opportunities and valuation risks have kept Formula One Group's consensus analyst price target unchanged at $115.87. Analyst Commentary Inclusion of MotoGP (Dorna) acquisition, leading to higher revenue and OIBDA estimates, with incremental monetization opportunities through MotoGP and expansion of portfolio.

Shareholders Can Be Confident That Formula One Group's (NASDAQ:FWON.K) Earnings Are High Quality

Aug 15
Shareholders Can Be Confident That Formula One Group's (NASDAQ:FWON.K) Earnings Are High Quality

Returns Are Gaining Momentum At Formula One Group (NASDAQ:FWON.K)

Aug 08
Returns Are Gaining Momentum At Formula One Group (NASDAQ:FWON.K)

We Think Formula One Group (NASDAQ:FWON.K) Is Taking Some Risk With Its Debt

Jul 18
We Think Formula One Group (NASDAQ:FWON.K) Is Taking Some Risk With Its Debt

What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?

Jun 13
What Is Formula One Group's (NASDAQ:FWON.K) Share Price Doing?

이익 및 매출 성장 예측

NasdaqGS:FWON.K - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/20285,5797031,1811,32010
12/31/20275,2265511,0721,21418
12/31/20264,6864219561,08617
12/31/20254,482596751870N/A
9/30/20254,007222712793N/A
6/30/20253,833273704794N/A
3/31/20253,480-85472553N/A
12/31/20243,6533681,3601,435N/A
9/30/20243,716278482652N/A
6/30/20243,692279426712N/A
3/31/20243,428371366757N/A
12/31/20233,572-1282,0032,464N/A
9/30/20232,746499336672N/A
6/30/20232,574489388608N/A
3/31/20232,594484313656N/A
12/31/20222,573558243534N/A
9/30/20222,60635260530N/A
6/30/20222,559-123142403N/A
3/31/20222,316-179408432N/A
12/31/20212,136-190464481N/A
9/30/20211,8341481495N/A
6/30/20211,763-44258272N/A
3/31/20211,286-299-113-91N/A
12/31/20201,145-596-160-139N/A
9/30/20201,183-765-283-249N/A
6/30/20201,219-629-51-4N/A
3/31/20201,815-506168206N/A
12/31/20192,022-311250294N/A
9/30/20191,980-368N/A263N/A
6/30/20191,994-367N/A219N/A
3/31/20191,959-281N/A313N/A
12/31/20181,827-150N/A268N/A
9/30/20181,916449N/A162N/A
6/30/20181,770370N/A205N/A
3/31/20181,801334N/A17N/A
12/31/20171,783255N/A-75N/A
9/30/20171,213-120N/A-13N/A
6/30/2017712-42N/A-113N/A
3/31/201796-58N/A-36N/A
12/31/2016N/A329N/A378N/A
9/30/2016N/A274N/A410N/A
6/30/2016N/A112N/A447N/A
3/31/2016N/A167N/A478N/A

애널리스트 향후 성장 전망

수입 대 저축률: FWON.K 의 연간 예상 수익 증가율(10.5%)이 saving rate(3.5%)보다 높습니다.

수익 vs 시장: FWON.K 의 연간 수익(10.5%)이 US 시장(16.1%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: FWON.K 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: FWON.K 의 수익(연간 7.6%)이 US 시장(연간 11.3%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: FWON.K 의 수익(연간 7.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: FWON.K의 자본 수익률은 3년 후 8.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/05 13:04
종가2026/05/05 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Formula One Group는 29명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Alex PoundArete Research Services LLP
David JoyceBarclays
Matthew HarriganBenchmark Company