This company has been acquired
Archaea Energy (LFG) 주식 개요
Archaea Energy Inc. operates as a renewable natural gas (RNG) and renewable electricity producer in the United States. 자세히 보기
LFG Community Fair Values
See what others think this stock is worth. Follow their fair value or set your own to get alerts.
Join community and earn perks
Archaea Energy Inc. 경쟁사
가격 이력 및 성과
| 과거 주가 | |
|---|---|
| 현재 주가 | US$26.00 |
| 52주 최고가 | US$26.11 |
| 52주 최저가 | US$12.59 |
| 베타 | 1.13 |
| 1개월 변동 | 0.31% |
| 3개월 변동 | 44.36% |
| 1년 변동 | 49.43% |
| 3년 변동 | n/a |
| 5년 변동 | n/a |
| IPO 이후 변동 | 153.41% |
최근 뉴스 및 업데이트
Archaea Energy GAAP EPS of -$0.18, revenue of $105M
Archaea Energy press release (NYSE:LFG): Q3 GAAP EPS of -$0.18. Revenue of $105M (+12109.3% Y/Y).Archaea Energy: BP Bags A Bargain
Summary Archaea has quickly become a technological and low-cost leader in the fast-growing RNG industry. Archaea has grown so quickly that its cash runway has been reduced. BP can use Archaea to further its transition to clean energy and win the race amongst major oil companies to do this. When BP p.l.c. (BP) and Archaea Energy (LFG) announced the takeover, I was writing my fourth article on Archaea. It was going to be called "Growth, Growth and More Growth," following on from my article "Archaea: Grade A For Execution," the series having started with my first article, "Rice Acquisition: The Rice Brothers Are Offering A New SPAC, And I Am Buying." In that first article, I gave a fair value (DCF calculated) of $69 per share for Archaea, and BP is buying the company for $26 per share. This article will examine the rationale behind the deal, why BP wants to buy, and why the Archaea directors want to sell. Is it a good deal for BP, and are the shareholders of Archaea getting a reasonable price? Archaea 2022: Growth, Growth, and More Growth The Rice brothers (it might be worth reading my first article to understand the Rice brothers and their history) brought their SPAC deal to the market in 2021, and they crushed the 2022 forecasts they gave at that time. At IPO, they were discussing new sites in single figures; in the latest Q2 guidance, they started to talk in thousands. Comparing the forecasts for the full year 2022 in the Q2 earnings call with those given in the SPAC prospectus is illuminating. LFG Change in production forecast (Author (Q2 earnings and IPO prospectus)) This growth has been achieved through technical excellence and acquisitions (Operational sites: 46 are Archaea, 40 sites from the Lightening JV, and 14 from NextGen Power Holdings acquisition.) This speed of growth has significant Capex and, therefore, debt implications. At IPO, LFG forecasted a Capex of $225m in 2022, falling to $66 million by 2025. They are now indicating $345m in 2022 and have committed to investing $1.1 billion in the Lightning Renewables joint venture with Republic Services (RSG) alone. Debt has surged to $580 million, and a $1 billion credit line is in place, with only $213 million of cash on hand. My model suggests that Archaea now has less than 18 months of cash runway. CEO Nick Stork talked at length at the Q2 2022 earnings release about the future Capex requirements of Archaea. During the quarter, Archaea won three contracts to capture RNG at government-owned landfill sites bringing the backlog of sites to 91. The average landfill site installation costs $21 million, meaning that Archaea could be looking at short-term Capex requirements in the region of $1.9 billion, quite different from the $440 million forecast at IPO. This speed of growth reflects two things: Firstly, a change in the market dynamics as RNG becomes more mainstream as a fuel for heavy-duty trucking and more government agencies move to cut their emissions. Secondly, Archaea's ability to win contracts at the tender stage. The Archaea team is developing a reputation as the industry-leading experts in this field. Archaea Execution: Best In Class Archaea now operates the world's largest landfill RNG site, “Assai,” and holds the world record for daily production at any industry site (Q2 earnings call), a level of production it meets regularly. The Assai site was a big part of the SPAC picture and was brought online on schedule and on budget. Aria was one of the companies combined in the 2021 SPAC, and its sites are being upgraded with the advanced technical expertise of the new company. Archaea technology is proving that it can significantly increase the output and earnings power of existing RNG facilities. Archaea has identified specific improvements that can be made, including Nitrogen rejection systems and CO2 separation systems that can double the earnings power of these legacy assets. Archaea is leveraging its expertise to upgrade and right-size the systems to deliver its best-in-class operational efficiency. Archaea now has a reputation as the industry leader for large-scale landfill RNG production and redeveloping existing facilities; this is a key reason it is winning tenders to develop new sites. Transformational Technology The V1 Archaea has developed technology to reduce the set-up cost of new Landfill sites by 40%. Its latest product, the V1, is a revolution in methane capture. In the latest earnings call, Nick Stork said that Archaea produced the first models of all components of the V1. In the presentation, we had the first photographs of the finished product. The V1 first Photo (Archae Investor Presentation Q2) The V1 is a single unit, sled based, that can replace the previous bespoke systems; this slide from the investor presentation explains the system and where savings were made. v1 product spec (Investor slide show Q2 2022) The V1 reduces costs by around 45%, implying an average landfill cost of $8 million and a dairy installation cost of $4 million. This reduction in cost means that the V1 can profitably recover RNG from more than 1,000 landfill sites in the US alone (figure from earnings call). The V1 is not patent protected; however, it does provide a unique standardized and modular design providing a significant competitive advantage over the competition. Having proved their technical expertise and operational excellence, this new product significantly increases Archaea's potential. It might cost as much as $8 billion to capture that potential, and it would appear to be beyond the financial reach of Archaea. Archaea The Conclusion The Rice brothers have turned Archaea into an industry-leading landfill RNG company; they have developed a new technology that makes more sites profitable and the techniques to increase the profitability of older legacy sites. The demand for RNG is growing fast, and to make the most of the opportunity, they need cash and lots of it. Enter BP. BP Performing whilst transforming. Bernard Looney became the Chief Executive of BP in 2020. He has since made it clear that he intends to transform BP into a clean energy company, and he is betting big that he can beat the other majors to this goal. Looney announced that he aims to cut BP's oil production by a million barrels a day (about 40% of current production) as he tries to win a race towards a clean energy future. The scale of this venture is staggering; BP will be transformed. It aims to increase its electricity output to 50 gigawatts, an increase of 2,000%. Looney is offloading fossil fuel assets at quite a pace to fund this transition; $ 15 billion has already been raised by disposing of assets in Oman, Alaska, and the North Sea. BP's entire petrochemical operation was sold off, a division that was producing $400 million a year. In the 2021 annual report, BP wrote that it would spend 40-50% of its Capex on biofuels (p16); it is a big commitment, and Archaea fits perfectly. BP is having a good year; the share price is up significantly and it maintains its strong balance sheet. BP Share Price (Author EW path) This chart shows my BP chart (it is in British pennies, so 462.11 represents GBP4.62 from the London Stock Exchange); it is not a company I regularly track (I hold it in my long-term pension fund and do not actively trade it, for UK investors it is in my ISA), so the EW count is not so precise. However, the trend is clear, and although a pullback may be underway, I think a substantial wave ((III)) higher is not far away. Bp Balance Sheet summary (Simply Wall St) Wall Street Analysts give a consensus 1-year price forecast of GBP7, some 30% higher than today's value. BP is transforming its operations by growing in three areas: electric charging stations, wind and solar electricity plus natural gas and hydrogen. They are growing all of these divisions in the US, Europe, and Asia. Progress is significant in all areas. Bp clean energy progress (2021 Annual report) The Archaea takeover is a part of this plan. As this transition takes place, BP is shedding jobs: more than 10,000 in the last three years, about 15% of its workforce. BP will be able to use the Archaea technology and its expertise to maximize its value and extend its use outside of the US to Europe and India, both of which are large BP customers with a large number of landfill sites currently not having methane collected. The technical expertise and experience, along with their unique V1 combined with a large backlog, will give BP a moat around its operation; the long-term nature of Archaea's contracts ensures that the operation will be profitable for decades to come. BP has several joint ventures for the production of RNG, the first with ARIA (part of Archaea and soon to be a BP company) the second is with Clean Energy Fuels (CLNE). CLNE appears to focus on RNG production from dairy farms, whereas Archaea focuses more on landfill sites. CLNE has a market cap below $1.5 billion and hopes to achieve a production level of 29 million gallons of RNG in 2022. 1 gallon of LNG contains 69,000 MMBtu. Using these figures puts CLNE's projected production at 2 MMBtu which is less than a fifth of the output at Archaea. The BP/CLNE joint venture has said it will move forward with projects at dairy farms in South Dakota and Iowa, with estimated additional production of 7 million gallons.Recent updates
주주 수익률
| LFG | US Oil and Gas | US 시장 | |
|---|---|---|---|
| 7D | 0.08% | 6.8% | 0.6% |
| 1Y | 49.4% | 39.0% | 20.1% |
수익률 대 산업: LFG은 지난 1년 동안 39%의 수익을 기록한 US Oil and Gas 산업과 동일한 성과를 보였습니다.
수익률 대 시장: LFG은 지난 1년 동안 20.1%를 기록한 US 시장보다 더 좋은 성과를 냈습니다.
주가 변동성
| LFG volatility | |
|---|---|
| LFG Average Weekly Movement | 15.9% |
| Oil and Gas Industry Average Movement | 6.0% |
| Market Average Movement | 7.1% |
| 10% most volatile stocks in US Market | 16.3% |
| 10% least volatile stocks in US Market | 3.1% |
안정적인 주가: LFG의 주가는 지난 3개월 동안 US 시장보다 변동성이 컸습니다.
시간에 따른 변동성: LFG의 주간 변동성은 지난 1년간 10%에서 16%로 증가했습니다.
회사 소개
| 설립 | 직원 수 | CEO | 웹사이트 |
|---|---|---|---|
| 2018 | 292 | Nick Stork | www.archaeaenergy.com |
Archaea Energy Inc. 기초 지표 요약
| LFG 기초 통계 | |
|---|---|
| 시가총액 | US$3.14b |
| 순이익 (TTM) | -US$28.35m |
| 매출 (TTM) | US$285.98m |
LFG는 고평가되어 있습니까?
공정 가치 및 평가 분석 보기순이익 및 매출
| LFG 손익계산서 (TTM) | |
|---|---|
| 매출 | US$285.98m |
| 매출원가 | US$176.47m |
| 총이익 | US$109.51m |
| 기타 비용 | US$137.86m |
| 순이익 | -US$28.35m |
최근 보고된 실적
Sep 30, 2022
다음 실적 발표일
해당 없음
| 주당순이익(EPS) | -0.34 |
| 총이익률 | 38.29% |
| 순이익률 | -9.91% |
| 부채/자본 비율 | 82.6% |
LFG의 장기 실적은 어땠습니까?
과거 실적 및 비교 보기기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2022/12/29 03:40 |
| 종가 | 2022/12/27 00:00 |
| 수익 | 2022/09/30 |
| 연간 수익 | 2021/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Archaea Energy Inc.는 10명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Theresa Chen | Barclays |
| Richard Tullis | Capital One Securities, Inc. |
| Hamzah Mazari | Jefferies LLC |