Mastercard Incorporated

NYSE:MA 주식 리포트

시가총액: US$433.9b

Mastercard 과거 순이익 실적

과거 기준 점검 5/6

Mastercard은 연평균 14.3%의 비율로 수입이 증가해 온 반면, Diversified Financial 산업은 수입이 13.5% 증가했습니다. 매출은 연평균 13.8%의 비율로 증가했습니다. Mastercard의 자기자본이익률은 231.6%이고 순이익률은 45.9%입니다.

핵심 정보

14.28%

순이익 성장률

16.36%

주당순이익(EPS) 성장률

Diversified Financial 산업 성장률6.15%
매출 성장률13.85%
자기자본이익률231.63%
순이익률45.88%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

Recent updates

Seeking Alpha • Jun 04

Mastercard: Advanced DuPont Analysis Reveals Value-Added Services Are Built To Skyrocket The Share Price

Summary Mastercard’s ROE expanded from approximately 103% in FY2020 to 210% in FY2025, driven primarily by equity multiplier expansion and improving asset turnover rather than margin expansion alone. The five-factor DuPont. Value-added services increasingly drive Mastercard’s economics through higher-margin, software-like revenue streams that improve operating leverage, asset efficiency, and long-term capital-light scalability. The valuation analysis suggests the market may still price Mastercard primarily as a payment network despite VAS approaching half of total revenue, potentially understating the quality and durability of the future. The three-factor DuPont analysis showed ROE expansion was driven mainly by asset turnover and leverage, while the five-factor model revealed that rising tax burdens masked substantial underlying EBIT margin improvement. Read the full article on Seeking Alpha
내러티브 업데이트 • Apr 24

MA: Crypto Efforts And BVNK Acquisition Will Support Future Network Relevance

Mastercard's analyst fair value estimate has edged down by about $4 to $653. Analysts are generally maintaining constructive views on long term payments trends while adjusting price targets to reflect modestly higher discount rates and updated P/E assumptions.
내러티브 업데이트 • Apr 07

MA: Crypto Partnerships And BVNK Deal Will Support Future Payment Upside

The analyst price target for Mastercard edges slightly lower to reflect a modest trim in fair value to about $657. This is largely tied to a more cautious sector tone and a mix of recent target cuts and raises, even as analysts highlight ongoing benefits from payment volume trends, cross border activity, and product initiatives like the BVNK and stablecoin partnerships.
내러티브 업데이트 • Mar 24

MA: Crypto Partnerships And BVNK Deal Will Support Future Upside

The analyst price target for Mastercard is now effectively unchanged at about $663. Analysts point to recent upgrades, higher targets clustered around $668 to $735, and support for the BVNK acquisition and stablecoin partnerships as key reasons for maintaining a constructive view.
내러티브 업데이트 • Mar 09

MA: New Digital Partnerships And Crypto Rails Will Support Future Upside

The analyst price target for Mastercard edges up by about $1 to reflect slightly higher fair value and margin assumptions, as analysts point to broadly constructive payment sector views, recent Buy initiations and upgrades, and new partnerships such as SoFi's stablecoin tie up as support for the updated outlook. Analyst Commentary Recent research on Mastercard reflects an active debate on valuation, but with a clear tilt toward constructive views on the business model and its role in global payments.
내러티브 업데이트 • Feb 23

MA: Partnerships And Crypto Capabilities Will Drive Future Upside

Our updated fair value estimate for Mastercard edges higher by about $1 to $662 per share, reflecting analysts' slightly adjusted assumptions for revenue growth, profit margins, discount rate, and forward P/E following a mix of recent price target raises and cuts across the Street. Analyst Commentary Recent Street research on Mastercard reflects a mixed but engaged view, with several firms adjusting price targets and ratings in both directions.
분석 기사 • Feb 15

The Mastercard Incorporated (NYSE:MA) Yearly Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Mastercard Incorporated ( NYSE:MA ) filed its annual result this time last week...
내러티브 업데이트 • Feb 08

MA: Crypto And Stablecoin Expansion Will Drive Future Upside

Analysts trimmed their fair value estimate for Mastercard by about US$4, to roughly US$661, reflecting slightly lower assumed future P/E multiples, even as they highlight resilient revenue growth, strong profit margins, and a series of recent rating upgrades that see the shares as relatively inexpensive. Analyst Commentary Recent research on Mastercard has been active, with a mix of price target trims and increases alongside several rating upgrades.
내러티브 업데이트 • Jan 24

MA: Digital And Crypto Payment Expansion Will Drive Future Upside

Analysts have inched their fair value estimate for Mastercard higher to about $665 per share, reflecting slightly stronger assumptions on revenue growth, profit margins and future P/E. This view is supported by a series of recent price target raises that highlight steady fundamentals, benefits from digital payment trends and an improved view of the card networks heading into 2026.
내러티브 업데이트 • Jan 10

MA: Digital And Cross-Border Payment Shifts Will Drive Future Upside

Analysts have nudged their fair value estimate for Mastercard higher to about $661, reflecting modest tweaks to discount rate, revenue growth, and future P/E assumptions as they respond to a series of higher Street price targets grounded in solid results and ongoing benefits from the shift toward digital payments. Analyst Commentary Recent research updates on Mastercard point to a generally constructive tone, with several firms lifting price targets and initiating coverage at favorable ratings.
내러티브 업데이트 • Dec 19

MA: Expanding Digital And Cross-Border Payments Will Drive Future Upside

Analysts have nudged our fair value estimate for Mastercard modestly higher to approximately $657 from about $656, citing a wave of rising Street price targets grounded in solid quarterly results, resilient spending trends, and the companys expanding role in high growth digital and cross border payments. Analyst Commentary Bullish analysts have highlighted Mastercard's strong execution and durable growth profile as key reasons for revising price targets higher, reinforcing the view that the company can sustain premium valuation multiples.
내러티브 업데이트 • Dec 05

MA: Digital And Cross-Border Payment Momentum Will Drive Future Upside

Analysts have nudged their price targets on Mastercard higher, with recent increases of roughly $45 to $70 per share into the high $600s and low $700s. They cite strong quarterly results, Mastercard's role in accelerating digital and cross border payments, and a clean execution backdrop that supports only minor tweaks to key valuation inputs.
내러티브 업데이트 • Nov 21

MA: Digital Payment Momentum Will Drive Gains As Blockchain Expansion Accelerates

Mastercard's analyst price target has increased modestly to approximately $656.51. This reflects analysts' optimism following strong recent results, consistent digital payment growth, and ongoing positive trends highlighted in recent research updates.
내러티브 업데이트 • Nov 20

What Exactly Is Mastercard’s VAS Business?

Mastercard’s VAS (sometimes called “Services & Solutions”) includes a broad set of products and services beyond its core payments network. According to its 2023 annual report, the main components are: Cyber & Intelligence : Fraud prevention, threat intelligence, security, identity services.
내러티브 업데이트 • Nov 07

MA: Digital Payment Expansion Will Drive Outperformance Amid Blockchain Developments

Mastercard's analyst price target has been revised upward by $4 to $654.98. Analysts cite strong quarterly results and the company's continued leadership in digital payments as key drivers behind the increased valuation.
내러티브 업데이트 • Oct 23

Analysts Boost Mastercard Valuation Amid Strong Results and New Strategic Partnerships

Analysts have slightly increased their fair value estimate for Mastercard by approximately $2.55 to $650.98, citing continued innovation, strong cross-border transaction trends, and positive revisions to earnings forecasts by the Street. Analyst Commentary Recent Street research reflects continued attention on Mastercard's operational performance, growth outlook, and valuation.
내러티브 업데이트 • Oct 08

Digital Payments And Mobile Commerce Will Expand Global Markets

Analysts have modestly raised their price target for Mastercard to approximately $648. They cite robust Q2 results, increased revenue growth estimates, and ongoing expectations for strong earnings compounding along with resilient consumer spending trends.
Seeking Alpha • Apr 28

Mastercard Earnings Preview: Watch Out For Value-Added Services And Commercial Growth

Summary Mastercard benefits from the global shift to digital payments. With Q1 earnings upcoming, the author outlines some keys to look out for. VAS and Commercial payments are key growth drivers, outpacing consumer payments and strengthening Mastercard's competitive moat. Despite recent downward EPS revisions, Mastercard's long-term growth outlook remains robust, supported by strong revenue and free cash flow trends. Given macroeconomic uncertainties, I rate Mastercard a hold but consider it a strong candidate for dollar-cost averaging for long-term gains. Read the full article on Seeking Alpha
Seeking Alpha • Apr 18

Mastercard: Another Wonderful Business With A Price Tag To Match

Summary Mastercard is definitely a wonderful business, both when assessed qualitatively and quantitatively. The future risks for the company are tolerable, and definitely preferrable in relation to most other businesses. The company’s future prospects are excellent. All of this good news seems to be currently priced into the stock. Read the full article on Seeking Alpha
Seeking Alpha • Mar 05

Mastercard: A Core Holding For The Long Term

Summary Mastercard serves as a hedge against inflation without even raising prices, and keeps expanding its operating margins and returns on capital. The company generates recurring revenues by charging fees based on transaction volume, without taking on credit risk, ensuring stable income. Recent acquisitions enhance Mastercard's cybersecurity and fraud prevention capabilities, supporting long-term growth and innovation. Mastercard's international expansion, particularly in China, and increasing acceptance of card payments globally drive future growth opportunities. I expect a 10.5% investment rate of return from MA stock over the next 5 years if valuation decreases, but a 14.1% CAGR in a positive scenario. Read the full article on Seeking Alpha
Seeking Alpha • Feb 27

Mastercard: After Visa's Investor Day, The Case For The Valuation Premium Is Weaker

Summary Mastercard is a long-term compounder with strong growth potential, wide moat, and high profitability. Mastercard's Q4 revenue grew 15% to $7.5 billion, outpacing Visa's 10% growth, consistent with recent reports and justifying a certain premium. Mastercard's faster growth comes at the expense of margins, with aggressive client incentives, and also due to its smaller scale, which might be a weakness compared to Visa. I maintain a 'Buy' rating for Mastercard due to its growth trajectory, but slightly prefer Visa for its lower valuation. Read the full article on Seeking Alpha
Seeking Alpha • Feb 02

Mastercard: A Great Year Under The Regulator's Scrutiny

Summary Mastercard has shown robust growth, outperforming the S&P 500 with a 44% return, driven by strong business fundamentals and operational leverage. Despite accusations of forming a duopoly with Visa, the high barriers to entry and lack of viable alternatives solidify their market dominance. 2024 results highlight a reacceleration in Q4, with significant increases in gross dollar volume, cross-border transactions, and processed transactions, showcasing economic resilience. Current valuation suggests holding Mastercard shares, with a fair value around $500; market optimism has pushed prices higher, making it neither a buy nor sell moment. Read the full article on Seeking Alpha
Seeking Alpha • Jan 25

Mastercard: Don't Miss Out On This Dividend Growth Machine

Summary Just a few weeks ago, Mastercard upped its dividend for the 13th consecutive year. Mastercard has the necessary catalysts to deliver mid-teens annual adjusted diluted EPS growth. The payment processor's interest coverage ratio through the first nine months of 2024 clocked in at above 50. Shares of Mastercard appear to be 2% undervalued. The stock could be set up for 40% cumulative total returns by the end of 2027. Read the full article on Seeking Alpha

매출 및 비용 세부 내역

Mastercard가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.

순이익 및 매출 추이

NYSE:MA 매출, 비용 및 순이익 (USD Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 2633,93915,57012,5620
31 Dec 2532,79114,96812,2470
30 Sep 2531,47414,25011,8620
30 Jun 2530,24113,58611,4680
31 Mar 2529,06913,14311,0910
31 Dec 2428,16712,87410,8180
30 Sep 2427,22612,32310,4410
30 Jun 2426,39012,25810,1450
31 Mar 2425,69811,8459,9440
31 Dec 2325,09811,1959,7520
30 Sep 2324,36710,9299,5860
30 Jun 2323,59010,2309,3590
31 Mar 2322,8189,6609,0820
31 Dec 2222,2379,9308,8000
30 Sep 2221,6369,7848,5560
30 Jun 2220,8659,6998,2760
31 Mar 2219,8969,4908,0860
31 Dec 2118,8848,6877,8900
30 Sep 2117,7888,0937,5590
30 Jun 2116,6407,1927,1790
31 Mar 2115,4476,5466,7060
31 Dec 2015,3016,4116,5590
30 Sep 2015,5956,7266,5660
30 Jun 2016,2257,3216,6500
31 Mar 2017,0037,9496,7830
31 Dec 1916,8838,1186,6940
30 Sep 1916,2766,9176,5230
30 Jun 1915,7076,7086,3190
31 Mar 1915,2596,2296,1150
31 Dec 1814,9505,8596,0730
30 Sep 1814,4555,1875,8810
30 Jun 1813,9554,7185,7490
31 Mar 1813,3434,3265,6500
31 Dec 1712,4973,9155,2520
30 Sep 1711,9414,6215,0400
30 Jun 1711,4234,3754,8180
31 Mar 1711,0644,1814,6410
31 Dec 1610,7764,0594,5260
30 Sep 1610,5374,0164,5510
30 Jun 1610,1873,8094,4220
31 Mar 169,8833,7474,2940
31 Dec 159,6673,8084,0830
30 Sep 159,5613,7193,9880
30 Jun 159,5213,7573,9870

양질의 수익: MA는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: MA의 현재 순 이익률 (45.9%)은 지난해 (45.2%)보다 높습니다.

잉여현금흐름 대비 순이익 분석

과거 순이익 성장 분석

수익추이: MA의 수익은 지난 5년 동안 연평균 14.3% 증가했습니다.

성장 가속화: 지난 1년간 MA 의 수익 증가율(18.5%)은 연간 평균(14.3%)을 초과합니다.

수익 대 산업: MA의 지난 1년 수익 증가율(18.5%)은 Diversified Financial 업계의 8.6%를 상회했습니다.

자기자본이익률

높은 ROE: MA의 자본 수익률(231.63%)은 뛰어남이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.

총자산이익률

투하자본수익률

우수한 과거 실적 기업을 찾아보세요

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/06/08 21:29
종가2026/06/08 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Mastercard Incorporated는 58명의 분석가가 다루고 있습니다. 이 중 36명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jim MarroneAccountability Research Corporation
Stephen BiggarArgus Research Company
David KoningBaird