Mastercard Incorporated

NYSE:MA 주식 리포트

시가총액: US$503.1b

Mastercard 향후 성장

Future 기준 점검 2/6

Mastercard (는) 각각 연간 11.1% 및 10.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 13.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 224.5% 로 예상됩니다.

핵심 정보

11.1%

이익 성장률

13.46%

EPS 성장률

Diversified Financial 이익 성장6.9%
매출 성장률10.8%
향후 자기자본이익률224.45%
애널리스트 커버리지

Good

마지막 업데이트17 Aug 2026

최근 향후 성장 업데이트

Recent updates

내러티브 업데이트 Aug 17

MA: Stablecoin Infrastructure And Crypto Credential Will Support Future Network Relevance

Mastercard's updated analyst fair value estimate moved modestly higher to about $667 per share, as analysts factor in higher Q2 price targets supported by solid purchase volumes, recovering cross border travel, and contributions from value added services, despite slightly lower modeled revenue growth, profit margin, and future P/E assumptions. Analyst Commentary Recent Street research on Mastercard is largely constructive, with many firms lifting price targets after Q2 results.
Seeking Alpha Aug 14

Mastercard: A Rare Growth Stock I'm Comfortable Buying At 28.5x Earnings

Summary Mastercard is a global payments leader, offering robust long-term compounding potential and rated a 'Buy' for strong total returns. MA combines double-digit revenue growth, sector-leading margins, and expanding value-added services, supporting its durable moat and GARP profile. Recent issuer wins, fast-growing cybersecurity and network-linked services, and resilient consumer spending underpin MA’s growth trajectory. With an A+ balance sheet, aggressive buybacks, and a forward P/E of 28.5, MA offers quality at a reasonable price. Read the full article on Seeking Alpha
새로운 내러티브 Jul 23

Capital-light, high-return payment network that is successfully expanding into high-margin security and data services faster than its peers.

Mastercard is a toll-booth on global commerce that has quietly become something more interesting: a toll-booth that also sells the security cameras, the traffic data and the insurance. The company earns a fee on every transaction routed across its network without extending credit, holding inventory, or reinvesting meaningfully to grow — capital expenditure was $489 million in FY2025 against $17.6 billion of operating cash flow, a capex intensity of 2.8%.
새로운 내러티브 Jun 18

Mastercard: The Best Dividend Stock You're Ignoring

What Does Mastercard Do? Most people should already be familiar with this company, but for those who aren't: Mastercard runs the rails connecting banks, merchants, and the billions of cards carrying its brand.
내러티브 업데이트 Apr 24

MA: Crypto Efforts And BVNK Acquisition Will Support Future Network Relevance

Mastercard's analyst fair value estimate has edged down by about $4 to $653. Analysts are generally maintaining constructive views on long term payments trends while adjusting price targets to reflect modestly higher discount rates and updated P/E assumptions.
내러티브 업데이트 Apr 07

MA: Crypto Partnerships And BVNK Deal Will Support Future Payment Upside

The analyst price target for Mastercard edges slightly lower to reflect a modest trim in fair value to about $657. This is largely tied to a more cautious sector tone and a mix of recent target cuts and raises, even as analysts highlight ongoing benefits from payment volume trends, cross border activity, and product initiatives like the BVNK and stablecoin partnerships.
내러티브 업데이트 Mar 24

MA: Crypto Partnerships And BVNK Deal Will Support Future Upside

The analyst price target for Mastercard is now effectively unchanged at about $663. Analysts point to recent upgrades, higher targets clustered around $668 to $735, and support for the BVNK acquisition and stablecoin partnerships as key reasons for maintaining a constructive view.
내러티브 업데이트 Mar 09

MA: New Digital Partnerships And Crypto Rails Will Support Future Upside

The analyst price target for Mastercard edges up by about $1 to reflect slightly higher fair value and margin assumptions, as analysts point to broadly constructive payment sector views, recent Buy initiations and upgrades, and new partnerships such as SoFi's stablecoin tie up as support for the updated outlook. Analyst Commentary Recent research on Mastercard reflects an active debate on valuation, but with a clear tilt toward constructive views on the business model and its role in global payments.
내러티브 업데이트 Feb 23

MA: Partnerships And Crypto Capabilities Will Drive Future Upside

Our updated fair value estimate for Mastercard edges higher by about $1 to $662 per share, reflecting analysts' slightly adjusted assumptions for revenue growth, profit margins, discount rate, and forward P/E following a mix of recent price target raises and cuts across the Street. Analyst Commentary Recent Street research on Mastercard reflects a mixed but engaged view, with several firms adjusting price targets and ratings in both directions.
분석 기사 Feb 15

The Mastercard Incorporated (NYSE:MA) Yearly Results Are Out And Analysts Have Published New Forecasts

Shareholders might have noticed that Mastercard Incorporated ( NYSE:MA ) filed its annual result this time last week...
내러티브 업데이트 Feb 08

MA: Crypto And Stablecoin Expansion Will Drive Future Upside

Analysts trimmed their fair value estimate for Mastercard by about US$4, to roughly US$661, reflecting slightly lower assumed future P/E multiples, even as they highlight resilient revenue growth, strong profit margins, and a series of recent rating upgrades that see the shares as relatively inexpensive. Analyst Commentary Recent research on Mastercard has been active, with a mix of price target trims and increases alongside several rating upgrades.
내러티브 업데이트 Jan 24

MA: Digital And Crypto Payment Expansion Will Drive Future Upside

Analysts have inched their fair value estimate for Mastercard higher to about $665 per share, reflecting slightly stronger assumptions on revenue growth, profit margins and future P/E. This view is supported by a series of recent price target raises that highlight steady fundamentals, benefits from digital payment trends and an improved view of the card networks heading into 2026.
내러티브 업데이트 Jan 10

MA: Digital And Cross-Border Payment Shifts Will Drive Future Upside

Analysts have nudged their fair value estimate for Mastercard higher to about $661, reflecting modest tweaks to discount rate, revenue growth, and future P/E assumptions as they respond to a series of higher Street price targets grounded in solid results and ongoing benefits from the shift toward digital payments. Analyst Commentary Recent research updates on Mastercard point to a generally constructive tone, with several firms lifting price targets and initiating coverage at favorable ratings.
내러티브 업데이트 Dec 19

MA: Expanding Digital And Cross-Border Payments Will Drive Future Upside

Analysts have nudged our fair value estimate for Mastercard modestly higher to approximately $657 from about $656, citing a wave of rising Street price targets grounded in solid quarterly results, resilient spending trends, and the companys expanding role in high growth digital and cross border payments. Analyst Commentary Bullish analysts have highlighted Mastercard's strong execution and durable growth profile as key reasons for revising price targets higher, reinforcing the view that the company can sustain premium valuation multiples.
내러티브 업데이트 Dec 05

MA: Digital And Cross-Border Payment Momentum Will Drive Future Upside

Analysts have nudged their price targets on Mastercard higher, with recent increases of roughly $45 to $70 per share into the high $600s and low $700s. They cite strong quarterly results, Mastercard's role in accelerating digital and cross border payments, and a clean execution backdrop that supports only minor tweaks to key valuation inputs.
내러티브 업데이트 Nov 21

MA: Digital Payment Momentum Will Drive Gains As Blockchain Expansion Accelerates

Mastercard's analyst price target has increased modestly to approximately $656.51. This reflects analysts' optimism following strong recent results, consistent digital payment growth, and ongoing positive trends highlighted in recent research updates.
내러티브 업데이트 Nov 20

What Exactly Is Mastercard’s VAS Business?

Mastercard’s VAS (sometimes called “Services & Solutions”) includes a broad set of products and services beyond its core payments network. According to its 2023 annual report, the main components are: Cyber & Intelligence : Fraud prevention, threat intelligence, security, identity services.
내러티브 업데이트 Nov 07

MA: Digital Payment Expansion Will Drive Outperformance Amid Blockchain Developments

Mastercard's analyst price target has been revised upward by $4 to $654.98. Analysts cite strong quarterly results and the company's continued leadership in digital payments as key drivers behind the increased valuation.
내러티브 업데이트 Oct 23

Analysts Boost Mastercard Valuation Amid Strong Results and New Strategic Partnerships

Analysts have slightly increased their fair value estimate for Mastercard by approximately $2.55 to $650.98, citing continued innovation, strong cross-border transaction trends, and positive revisions to earnings forecasts by the Street. Analyst Commentary Recent Street research reflects continued attention on Mastercard's operational performance, growth outlook, and valuation.
내러티브 업데이트 Oct 08

Digital Payments And Mobile Commerce Will Expand Global Markets

Analysts have modestly raised their price target for Mastercard to approximately $648. They cite robust Q2 results, increased revenue growth estimates, and ongoing expectations for strong earnings compounding along with resilient consumer spending trends.

이익 및 매출 성장 예측

NYSE:MA - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/31/202847,01022,01322,65325,13024
12/31/202741,96819,61220,43122,17635
12/31/202637,25717,23217,13618,47536
6/30/202635,08316,25715,97517,437N/A
3/31/202633,93915,57017,07418,267N/A
12/31/202532,79114,96816,43317,648N/A
9/30/202531,47414,25016,30517,480N/A
6/30/202530,24113,58615,86716,953N/A
3/31/202529,06913,14314,31515,488N/A
12/31/202428,16712,87413,58614,780N/A
9/30/202427,22612,32312,86314,076N/A
6/30/202426,39012,25810,99612,173N/A
3/31/202425,69811,84510,61911,733N/A
12/31/202325,09811,19510,89211,980N/A
9/30/202324,36710,9299,79210,950N/A
6/30/202323,59010,23010,37211,573N/A
3/31/202322,8189,66010,17711,332N/A
12/31/202222,2379,93010,09811,195N/A
9/30/202221,6369,78410,29811,284N/A
6/30/202220,8659,6999,0139,971N/A
3/31/202219,8969,4908,8189,782N/A
12/31/202118,8848,6878,6499,463N/A
9/30/202117,7888,0937,7908,527N/A
6/30/202116,6407,1926,9857,638N/A
3/31/202115,4476,5466,1856,828N/A
12/31/202015,3016,4116,5167,224N/A
9/30/202015,5956,7267,2097,951N/A
6/30/202016,2257,3217,8568,652N/A
3/31/202017,0037,949N/A8,730N/A
12/31/201916,8838,118N/A8,183N/A
9/30/201916,2766,917N/A6,535N/A
6/30/201915,7076,708N/A6,547N/A
3/31/201915,2596,229N/A6,500N/A
12/31/201814,9505,859N/A6,223N/A
9/30/201814,4555,187N/A6,714N/A
6/30/201813,9554,718N/A6,136N/A
3/31/201813,3434,326N/A5,972N/A
12/31/201712,4973,915N/A5,664N/A
9/30/201711,9414,621N/A4,833N/A
6/30/201711,4234,375N/A4,468N/A
3/31/201711,0644,181N/A4,204N/A
12/31/201610,7764,059N/A4,637N/A
9/30/201610,5374,016N/A4,582N/A
6/30/201610,1873,809N/A4,430N/A
3/31/20169,8833,747N/A4,190N/A
12/31/20159,6673,808N/A4,101N/A
9/30/20159,5613,719N/A3,729N/A

애널리스트 향후 성장 전망

수입 대 저축률: MA 의 연간 예상 수익 증가율(11.1%)이 saving rate(3.7%)보다 높습니다.

수익 vs 시장: MA 의 연간 수익(11.1%)이 US 시장(16.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: MA 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: MA 의 수익(연간 10.8%)이 US 시장(연간 12.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: MA 의 수익(연간 10.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: MA의 자본 수익률은 3년 후 224.5%로 매우 높을 것으로 예상됩니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/08/19 23:49
종가2026/08/19 00:00
수익2026/06/30
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Mastercard Incorporated는 61명의 분석가가 다루고 있습니다. 이 중 36명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jim MarroneAccountability Research Corporation
Stephen BiggarArgus Research Company
David KoningBaird