DLocal 향후 성장
Future 기준 점검 4/6
DLocal (는) 각각 연간 19.7% 및 19.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 20.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 32.2% 로 예상됩니다.
핵심 정보
19.7%
이익 성장률
20.33%
EPS 성장률
| Diversified Financial 이익 성장 | 8.0% |
| 매출 성장률 | 19.8% |
| 향후 자기자본이익률 | 32.22% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 30 Apr 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 02
DLO: Future Upside Will Follow Clearing Legal Overhang And Expanding Cross Border Flows
Analysts have trimmed their DLocal price targets by around $0.20, reflecting updated assumptions for slightly lower revenue growth and profit margins, along with a modestly higher future P/E multiple. Analyst Commentary Recent Street research on DLocal shows a mix of optimism and caution, with several firms adjusting price targets around upcoming earnings and revised assumptions.
내러티브 업데이트 • Apr 17
DLO: Future Returns Will Depend On Cross Border Execution And Earnings Delivery
Analysts have kept their $14.50 fair value estimate for DLocal broadly in line with recent price target tweaks around $15, reflecting model updates ahead of upcoming earnings rather than a major shift in their view of the stock. Analyst Commentary Recent Street research around DLocal has centered on modest price target changes, with several bearish analysts tweaking models ahead of quarterly earnings rather than signaling a clear shift in long term conviction.
내러티브 업데이트 • Apr 03
DLO: Earnings Reset And Stablecoin Partnership Will Support Bullish Repricing
Narrative Update on DLocal The analyst price target for DLocal has been adjusted around $1 in recent updates, as analysts refined their models ahead of upcoming earnings and incorporated new research views. Analyst Commentary Recent research on DLocal has centered on fine tuning price targets ahead of earnings, with analysts adjusting models and signaling where they see risk and opportunity concentrated.내러티브 업데이트 • Mar 20
DLO: Future Upside Will Hinge On Cross Border Payments Execution
Analysts trimmed their price expectations for DLocal, with the updated fair value estimate moving from $15.00 to $14.50 as they factor in more measured assumptions for revenue growth, profit margins and future P/E multiples ahead of upcoming earnings. Analyst Commentary Recent Street research around DLocal reflects a more cautious tone, with several bearish analysts trimming price targets ahead of earnings.Seeking Alpha • Mar 19
DLocal: Entering 2026 At Escape Velocity
Summary DLocal Limited delivered record 2025 results, surpassing $1B in revenue and $191M in adjusted free cash flow, with no debt and $720M in cash. DLO's TPV grew from $9.2B in Q2 to $13.1B in Q4, and management guides for 50–60% TPV growth in 2026, targeting over $60B. Operating leverage is driving expanding margins and capital returns, with a 30% payout ratio, special dividends, and a new $300M buyback program. I reaffirm a Strong Buy rating, seeing DLO as significantly undervalued at $12 versus a DCF-based fair value near $28 per share. Read the full article on Seeking Alpha내러티브 업데이트 • Mar 05
DLO: Fair Value Will Depend On Executing Cross Border Payments Partnership Successfully
Analysts have kept their average price target for DLocal steady at $15.00, with small shifts in underlying assumptions, such as a slightly lower discount rate and P/E, and mixed target moves from firms that both raised and trimmed their targets by around $0.50 to $1.00. Analyst Commentary Recent Street research around DLocal reflects a cautious tone, even as the average price target has stayed clustered around US$15.00.내러티브 업데이트 • Feb 19
DLO: Steady Fair Value And P/E Repricing Will Support Bullish Rerating
Analysts now hold DLocal's average price target at $21.00, reflecting a blend of a recent $0.50 trim from one firm and a $1.00 bump from another, supported by updated views on its outlook for growth, margins, and target P/E multiple. Analyst Commentary Recent Street research around DLocal has centered on fine tuning price targets rather than wholesale changes in thesis, which can matter just as much if you are tracking sentiment.내러티브 업데이트 • Feb 05
DLO: Steady Fair Value And Mixed Price Moves Will Support Constructive Repricing
Analysts have kept their DLocal fair value estimate steady at US$21.00, making only modest tweaks to assumptions such as the discount rate, growth, margins and future P/E, following a mix of recent price target changes that included a US$0.50 cut at one firm and a US$1.00 increase at another. Analyst Commentary Recent Street research around DLocal has been mixed on pricing details, but the reset in price targets has not shifted the central fair value estimate of US$21.00.내러티브 업데이트 • Jan 22
DLO: Fair Value Will Rely On Delivering Revenue Assumptions Without Execution Missteps
Analysts have lifted their fair value estimate for DLocal from US$10.00 to US$15.00, citing updated assumptions on revenue growth, discount rate, profit margin and future P/E that they see reflected in recent Street research. Analyst Commentary While the higher fair value estimate reflects updated assumptions, some research commentary highlights areas where expectations may still be too optimistic, especially around execution and the sustainability of key inputs such as margin and P/E assumptions.내러티브 업데이트 • Jan 07
DLO: UBS Price Lift And Improved Assumptions Will Support Constructive Repricing
Analysts have increased their fair value estimate for DLocal from US$18.50 to US$21.00, citing updated assumptions around growth, profitability and P/E expectations, as well as a higher Street price target following the recent UBS move to US$15. Analyst Commentary Recent Street research has added a more constructive tone around DLocal, with bullish analysts pointing to updated expectations on valuation and execution.내러티브 업데이트 • Dec 24
DLO: Future Upside Will Follow Expanding Cross Border Payment Flows
Analysts have nudged their fair value estimate for DLocal modestly higher, from about $17.39 to $17.85. This reflects increased confidence in the company’s revenue growth trajectory and aligns with a recent price target hike to $15 from $10, even as margin and valuation expectations are slightly tempered.내러티브 업데이트 • Dec 10
DLO: Future Upside Will Follow Stronger Revenue Outlook Despite Near Term Margin Pressure
Analysts have modestly raised their price target on DLocal, reflecting a move from approximately $17.28 to $17.39 as they factor in slightly stronger revenue growth expectations, despite a marginally lower profit margin outlook and a neutral stance in recent Street research. Analyst Commentary Bullish analysts see the higher price target as a sign that DLocal is executing better than previously expected, particularly around revenue growth and its ability to capture incremental volume in key markets.내러티브 업데이트 • Nov 26
DLO: Future Gains Will Follow Improved Margins And New Payment Alliances
Analysts have slightly increased their price targets for DLocal. The valuation estimate has risen from approximately $16.94 to $17.28 per share, reflecting minor adjustments to growth and profitability forecasts.내러티브 업데이트 • Nov 12
DLO: Shares Will Benefit From Improving Cost Efficiency And New Partnerships
Analysts have increased their average price target on DLocal, raising fair value estimates from $16.61 to $16.94 per share. They cite stronger revenue growth forecasts and improving cost efficiency as key reasons for the adjustment.내러티브 업데이트 • Oct 28
Confidence Will Strengthen As Digital Payment Momentum Grows In Emerging Markets
DLocal's analyst price target has increased from $15.94 to $16.61. Analysts cite improved growth expectations, stronger margins, and more consistent performance as factors driving greater confidence in the company's outlook.내러티브 업데이트 • Oct 14
Emerging Market Digitization Will Unlock New Global Payment Opportunities
Analysts have raised their average price target on DLocal from $15.17 to $15.94, citing improving growth prospects, profit margins, and continued confidence in the company's operational execution. Analyst Commentary Recent updates from major research firms reflect a dynamic outlook on DLocal, with analysts revising their valuations and highlighting different factors influencing the company's trajectory.내러티브 업데이트 • Sep 19
Emerging Market Digitization Will Unlock New Global Payment Opportunities
DLocal’s consensus price target has been raised, reflecting analysts’ increased confidence driven by stronger-than-expected EBIT, robust transaction volumes, greater cost control, and enhanced financial transparency, with the fair value estimate rising from $14.40 to $15.17. Analyst Commentary Bullish analysts cite stronger-than-expected EBIT and robust transaction volumes, reflecting consistently solid operational execution.내러티브 업데이트 • Aug 16
Emerging Market Digitization Will Unlock New Global Payment Opportunities
DLocal's consensus price target has increased to $13.90, driven by strong quarterly EBIT outperformance, robust payment volumes, improved cost controls, and greater disclosure, though some analysts caution that much of the company's growth potential is already reflected in the current valuation. Analyst Commentary Recent quarterly results showed a significant EBIT beat and continued strong payment volumes, exceeding analyst expectations.분석 기사 • Aug 01
DLocal Limited (NASDAQ:DLO) Doing What It Can To Lift Shares
With a median price-to-earnings (or "P/E") ratio of close to 18x in the United States, you could be forgiven for...분석 기사 • Jun 27
Weekly Picks: 🪙 USA's Silver and Gold Potential, DLO's Trusted Brand, and MYCR's Tailwinds
How Americas Gold and Silver could deliver 6-10x upside over 5 years, why DLocal’s trusted brand in emerging markets is under appreciated, and why Mycronic will benefit from an electronics-complexity super-cycle.
새 내러티브 • Jun 24
DLocal's Future Growth Fueled by 35% Revenue and Profit Margin Boosts
Expanding into new geographic markets.분석 기사 • May 16
Here's Why We Think DLocal (NASDAQ:DLO) Is Well Worth Watching
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...Seeking Alpha • Mar 06
DLocal: Take Rate Disappointment Isn't A Disaster
Summary DLocal's Q4 report caused the stock to crash -31%. Payment volume continued to grow rapidly and even accelerated in Q4, but a continued take rate decline seems to have disappointed the market. DLocal still guides for rapid earnings growth in 2025 as TPV continues to scale, making the market crash a clear overreaction in my opinion. DLO remains incredibly cheap. I estimate 57% upside to a fair value of $15.4. Read the full article on Seeking Alpha분석 기사 • Mar 03
DLocal Limited (NASDAQ:DLO) Shares Slammed 28% But Getting In Cheap Might Be Difficult Regardless
DLocal Limited ( NASDAQ:DLO ) shares have had a horrible month, losing 28% after a relatively good period beforehand...Seeking Alpha • Dec 31
The Worst Seems To Be Behind For DLocal
Summary DLocal is recovering from the previous setback with the take rate stabilizing during 2024, looking to return revenue back closer to rapid TPV growth. Reportedly, DLocal is exploring a potential sale of the company as the market sentiment is lagging. While risks remain elevated, I estimate DLocal to be attractive due to its low valuation. I estimate 47% upside to a fair value of $16.9. Read the full article on Seeking AlphaSeeking Alpha • Nov 11
DLO: Incredible On Several Metrics, Strategic Margin Compression And Emerging Market Economics A Worry
Summary DLocal excels in emerging markets, but is a small player compared to giants like Block and PayPal. Despite its size, DLocal has strong executive alignment, with 48.45% insider ownership and co-founder involvement on the board. Gross margins have significantly declined from 65% to 41%, raising concerns, but revenue growth remains robust at 26-27% annually. Valuation is attractive with a forward (R&D+EBIT)/EV of 13%, indicating a strong earnings yield and investment potential. Read the full article on Seeking Alpha분석 기사 • Oct 16
DLocal Limited (NASDAQ:DLO) Could Be Riskier Than It Looks
With a median price-to-earnings (or "P/E") ratio of close to 19x in the United States, you could be forgiven for...
새 내러티브 • Sep 09
Decisive Expansion And Stock Buybacks Signal Robust Growth And Investor Confidence
DLocal's strategy to aggressively buy back stocks and expand into emerging markets like Africa showcases confidence and potential for significant revenue growth.Seeking Alpha • Jul 26
DLocal: Extremely Cheap, But Extremely Risky
Summary DLocal's Q1 report showed incredibly poorly performing margins, leading the stock to lose a significant amount of its value. The underlying payment volumes have continued growing well. The take rate is a major risk for DLocal in addition to issues in Argentina, which investors should note especially in the short term with DLocal expecting sequential improvements. The stock is now valued even cheaper, being significantly undervalued unless the risks persist at a higher level than I anticipate as a base scenario. Read the full article on Seeking Alpha분석 기사 • Jul 03
Investors Holding Back On DLocal Limited (NASDAQ:DLO)
It's not a stretch to say that DLocal Limited's ( NASDAQ:DLO ) price-to-earnings (or "P/E") ratio of 17.8x right now...Seeking Alpha • May 15
DLocal Q1 Earnings: A Reality Check (Rating Downgrade)
Summary DLocal's gross profits grew by 2% y/y in Q1 2024, indicating a significant slowdown in growth rates. Investors had expected DLO to be a rapidly growing business in the emerging market, but it is not meeting those expectations. Despite the initial appeal of the Company's valuation metrics, I've observed a significant gap between its earnings report and management's guidance. As a result, I've made the strategic decision to downgrade DLocal to a sell recommendation. Read the full article on Seeking Alpha이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 2,295 | 385 | N/A | N/A | 6 |
| 12/31/2027 | 1,946 | 318 | 280 | N/A | 10 |
| 12/31/2026 | 1,531 | 250 | 224 | N/A | 10 |
| 12/31/2025 | 1,094 | 197 | 379 | 415 | N/A |
| 9/30/2025 | 960 | 171 | 142 | 174 | N/A |
| 6/30/2025 | 863 | 146 | 91 | 118 | N/A |
| 3/31/2025 | 778 | 149 | -2 | 23 | N/A |
| 12/31/2024 | 746 | 120 | -55 | -33 | N/A |
| 9/30/2024 | 729 | 119 | 149 | 170 | N/A |
| 6/30/2024 | 708 | 133 | 118 | 138 | N/A |
| 3/31/2024 | 697 | 131 | 229 | 249 | N/A |
| 12/31/2023 | 650 | 149 | 275 | 293 | N/A |
| 9/30/2023 | 581 | 140 | 173 | 191 | N/A |
| 6/30/2023 | 529 | 132 | 253 | 269 | N/A |
| 3/31/2023 | 469 | 118 | 149 | 163 | N/A |
| 12/31/2022 | 419 | 109 | 142 | 154 | N/A |
| 9/30/2022 | 377 | 113 | 224 | 235 | N/A |
| 6/30/2022 | 334 | 100 | 167 | 178 | N/A |
| 3/31/2022 | 291 | 87 | 171 | 181 | N/A |
| 12/31/2021 | 244 | 78 | 60 | 108 | N/A |
| 9/30/2021 | 203 | 66 | 60 | 107 | N/A |
| 6/30/2021 | 165 | 55 | 63 | 108 | N/A |
| 3/31/2021 | 126 | 45 | 49 | 92 | N/A |
| 12/31/2020 | 104 | 28 | 85 | 88 | N/A |
| 12/31/2019 | 55 | 16 | 29 | 31 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: DLO 의 연간 예상 수익 증가율(19.7%)이 saving rate(3.5%)보다 높습니다.
수익 vs 시장: DLO 의 연간 수익(19.7%)이 US 시장(16.7%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: DLO 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: DLO 의 수익(연간 19.8%)이 US 시장(연간 11.6%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: DLO 의 수익(연간 19.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: DLO의 자본 수익률은 3년 후 32.2%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/11 10:26 |
| 종가 | 2026/05/11 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
DLocal Limited는 14명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| John Coffey | Barclays |
| Jinli Chan | BofA Global Research |
| Eduardo Rosman | BTG Pactual |