Vail Resorts 과거 순이익 실적
과거 기준 점검 2/6
Vail Resorts은 연평균 2.8%의 비율로 수입이 증가해 온 반면, Hospitality 산업은 수입이 29.5% 증가했습니다. 매출은 연평균 7.7%의 비율로 증가했습니다. Vail Resorts의 자기자본이익률은 19.8%이고 순이익률은 5.5%입니다.
핵심 정보
2.79%
순이익 성장률
5.09%
주당순이익(EPS) 성장률
| Hospitality 산업 성장률 | 19.52% |
| 매출 성장률 | 7.70% |
| 자기자본이익률 | 19.79% |
| 순이익률 | 5.54% |
| 최근 순이익 업데이트 | 30 Apr 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jul 02
MTN: Weather Headwinds And Oasis Support Will Shape Long Term Upside
Analysts have trimmed their price target for Vail Resorts from $155.17 to $148.50. They cite updated assumptions that combine a slightly higher discount rate with revised expectations for revenue growth, profit margins, and future P/E levels.
내러티브 업데이트 • Jun 18
MTN: Weather Volatility And Reinvestment Plans Will Shape Balanced Outlook
Analysts have trimmed their price target for Vail Resorts from $135 to $119, citing updated assumptions that combine slightly higher projected revenue growth with a lower estimated profit margin, along with a higher future P/E multiple and discount rate. What’s in the News for Vail Resorts Vail Resorts reported weak Q3 2026 results, with resort revenue down 7%, EBITDA down 14%, and skier visits down 17%, as record low snowfall in the Rockies and adverse weather across the Western U.S. weighed on performance.Seeking Alpha • Jun 12
Vail Resorts: Still Need More Proof That Demand Is Not Impaired
Summary I maintain a hold rating on Vail Resorts as proof of demand recovery remains insufficient. MTN's Q3 results were weak, with resort revenue down 7% and early pass units for next season down 10%. Weather was the primary headwind, but the pass model, cost actions, and potential normalization still offer a credible recovery path. Valuation is undemanding at 9.5x forward EBITDA, but I need clearer evidence of pass sales inflection before upgrading. Read the full article on Seeking Alpha내러티브 업데이트 • Jun 04
MTN: Rental Expansion And Oasis Support Will Shape Long Term Upside
Analysts have trimmed their Vail Resorts price target slightly to about $155.17 from $155.42, reflecting updated assumptions around the discount rate, modest revenue growth and profit margin, and a marginally lower future P/E multiple. What's in the News Oasis Management Co. Ltd.내러티브 업데이트 • May 15
MTN: Rental Expansion And Bundling Risks Will Shape Long Term Upside
Analysts have maintained their fair value estimate for Vail Resorts at approximately $155.42. They have fine tuned assumptions around the discount rate, revenue growth, profit margin, and future P/E to reflect a more updated view of the stock's risk and earnings profile.내러티브 업데이트 • Apr 29
MTN: Rental Expansion And Gear Rollout Will Drive Long Term Upside
Analysts now see fair value for Vail Resorts at about $155 per share, down from roughly $164, reflecting updated views on the discount rate, expected revenue growth, profit margin, and future P/E assumptions. What's in the News A federal antitrust class action was filed against Vail Resorts and Alterra Mountain Company, alleging that ski pass bundling practices and single-day lift-ticket pricing have inflated costs and restricted competition for skiers and snowboarders across North America (Lawsuits & Legal Issues).내러티브 업데이트 • Apr 15
MTN: Rental Expansion And Gear Program Rollout Will Support Future Upside
Analysts have trimmed their price target for Vail Resorts to $163.92 from $174.18, reflecting updated views on the balance between slightly higher revenue growth assumptions, a modestly lower profit margin outlook, and a small shift in the future P/E multiple. What's in the News A federal antitrust class action has been filed in the U.S. District Court for the District of Colorado, alleging that Vail Resorts and Alterra Mountain Company used ski pass bundling and high single-day lift-ticket prices to restrain competition and inflate costs for skiers and snowboarders across North America (Lawsuits & Legal Issues).
내러티브 업데이트 • Apr 01
MTN: Legal Overhang And Premium Experiences Will Support Long Term Upside
Analysts have adjusted their price target for Vail Resorts to $210 from about $223, citing updated fair value estimates that reflect revised assumptions for revenue growth, profit margins, the discount rate, and future P/E expectations. What's in the News A federal antitrust class action has been filed against Vail Resorts and Alterra Mountain Company, alleging inflated prices and suppressed competition tied to Epic Pass and Ikon Pass products, as well as high single-day lift-ticket pricing (Lawsuits & Legal Issues).내러티브 업데이트 • Mar 18
MTN: Rental Rollout And Reinvestment Plans Will Shape Balanced Outlook
Analysts have adjusted their price target on Vail Resorts from $146.00 to $135.00, citing updated assumptions around discount rates, expected revenue growth, profit margins, and future P/E levels. What's in the News Vail Resorts plans a multi year rollout that brings key features from its My Epic Gear program into traditional rental outlets, including the ability to choose specific gear models online or in app and access premium technologies such as BOA ski boots and Step On snowboard boots and bindings (Client Announcements).내러티브 업데이트 • Mar 04
MTN: Share Buybacks And Expanded Mountain Dining Experiences Will Support Future Upside
Analysts kept their fair value estimate for Vail Resorts steady at about $174.18 while slightly adjusting the discount rate and future P/E inputs. This signals a refined rather than directional shift in their price target framework.내러티브 업데이트 • Feb 17
MTN: Share Buybacks And New Guest Experiences Will Drive Future Upside
Analysts have made a small trim to their price target for Vail Resorts to $174.18 from $174.64. This reflects slightly adjusted views on fair value, discount rate, and future P/E assumptions.내러티브 업데이트 • Feb 03
MTN: Share Repurchases And New Experiences Will Support Future Value Creation
Analysts have reduced their fair value estimate for Vail Resorts by about $0.64 to $174.64. This adjustment reflects slightly higher discount rate assumptions, a minor change to expected revenue growth, and a small increase in projected profit margins and future P/E levels.내러티브 업데이트 • Jan 20
MTN: Buybacks And Premium On Mountain Experiences Will Support Future Upside
Analysts have trimmed their price target on Vail Resorts slightly to about US$223 from roughly US$224, reflecting updated assumptions for discount rates, revenue growth, profit margins and future P/E multiples, while keeping the overall outlook broadly consistent. What's in the News Vail Resorts is rolling out new food and beverage concepts across its Colorado resorts this winter, including Breckenridge, Vail Mountain, Beaver Creek, Keystone and Crested Butte, with a focus on higher end offerings and social media friendly experiences (Product-Related Announcement).내러티브 업데이트 • Jan 06
MTN: Expanded Buybacks And New On Mountain Experiences Will Support Value Creation
Analysts have nudged their price target on Vail Resorts higher to about US$175 from roughly US$174, reflecting updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E expectations. What's in the News Vail Resorts is rolling out new food and beverage concepts across its Colorado resorts this winter, including Breckenridge, Vail Mountain, Beaver Creek, Keystone and Crested Butte, with a focus on themed dining experiences and social media friendly offerings (Product-Related Announcements).내러티브 업데이트 • Dec 15
MTN Will Benefit From Robust Buybacks And Confident Earnings Outlook
Narrative Update on Vail Resorts Analysts have reduced their price target for Vail Resorts by approximately $11 to around $224. This reflects slightly lower expectations for revenue growth, profit margins, and future valuation multiples, while only modestly adjusting the discount rate.분석 기사 • Dec 14
Vail Resorts (NYSE:MTN) Will Pay A Dividend Of $2.22
The board of Vail Resorts, Inc. ( NYSE:MTN ) has announced that it will pay a dividend of $2.22 per share on the 12th...분석 기사 • Dec 13
Vail Resorts, Inc. (NYSE:MTN) First-Quarter Results: Here's What Analysts Are Forecasting For This Year
Shareholders of Vail Resorts, Inc. ( NYSE:MTN ) will be pleased this week, given that the stock price is up 12% to...내러티브 업데이트 • Dec 01
MTN: Expanded Share Repurchase Will Support Long-Term Value Creation
Analysts have modestly adjusted their price target for Vail Resorts, maintaining the fair value estimate at $173.73 per share after reviewing minor shifts in the discount rate and projected valuation metrics. What's in the News Vail Resorts remains focused on disciplined capital allocation, planning to spend $198 million to $203 million in core capital and an additional $51 million in European and real estate-related investments in 2025.내러티브 업데이트 • Nov 17
MTN: Share Buyback Momentum Will Drive Future Gains
Analysts have slightly adjusted their price target for Vail Resorts to $173.73. This reflects nuanced changes in discount rate, expected revenue growth, and profit margin projections.내러티브 업데이트 • Oct 31
MTN: Share Repurchases And Focus On Experiences Will Drive Future Upside
Vail Resorts Price Target Raised Slightly as Analysts Reaffirm Growth Outlook Analysts have modestly increased their price target for Vail Resorts from $173.09 to $173.73 per share, citing stable revenue growth and profit margin projections as underlying support for the new valuation. What's in the News Vail Resorts provided earnings guidance for the fiscal year ending July 31, 2026, with expected net income between $201 million and $276 million.내러티브 업데이트 • Oct 17
Epic Day Pass Programs And Guest Experience Investments Will Attract More Visitors
Narrative Update on Vail Resorts: Analyst Price Target Change Analysts have maintained their fair value estimate for Vail Resorts at $173.09. They cite consistent profit margins and revenue growth despite a slight uptick in the discount rate and future price-to-earnings expectations.내러티브 업데이트 • Oct 03
Epic Day Pass Programs And Guest Experience Investments Will Attract More Visitors
Vail Resorts’ analyst price target has been revised downward from $181.09 to $173.09, as analysts cite incremental changes to revenue growth outlook and updated discount rates as the primary reasons for the adjustment. What's in the News Vail Resorts completed a share repurchase of 1,286,620 shares for $200.01 million, totaling 28.96% of shares repurchased under the buyback program begun in 2006 (Key Developments) The company signaled a continued focus on acquisitions and investments, aiming to spend $198 to $203 million on core capital and an additional $51 million on European and real estate projects in 2025 (Key Developments) Vail Resorts projects net income of $201 to $276 million for fiscal year 2026 (Key Developments) Valuation Changes Consensus Analyst Price Target has decreased, moving from $181.09 to $173.09.분석 기사 • Oct 02
Vail Resorts, Inc. (NYSE:MTN) Full-Year Results Just Came Out: Here's What Analysts Are Forecasting For This Year
Investors in Vail Resorts, Inc. ( NYSE:MTN ) had a good week, as its shares rose 3.5% to close at US$154 following the...분석 기사 • Sep 08
Vail Resorts (NYSE:MTN) Has A Somewhat Strained Balance Sheet
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Jul 30
Is It Time To Consider Buying Vail Resorts, Inc. (NYSE:MTN)?
While Vail Resorts, Inc. ( NYSE:MTN ) might not have the largest market cap around , it saw a double-digit share price...Seeking Alpha • Mar 11
Vail Resorts: Q2 Results Better Than Feared
Summary Vail Resorts' stock has dropped 30% over the past year, but Q2 results showed a 4% after-hours increase due to solid earnings. Despite macroeconomic headwinds, Vail's focus on annual passes provides stable revenue; Q2 saw a 6% revenue rise and 8% EBITDA growth. Vail cut earnings guidance slightly due to FX headwinds but maintains a healthy balance sheet with $488 million cash and a 5.6% dividend yield. With a 7% free cash flow yield and expected 3-5% growth, Vail shares are attractive for income investors, poised to reach $170-175. Read the full article on Seeking AlphaSeeking Alpha • Jan 07
Vail Resorts: Bull Outlooks Premature, Post Strike-Related Headwinds Far From Resolved
Summary The new Vail Resorts, Inc. CEO is untested, raising concerns about leadership effectiveness. Early snow arrival is positive, but social media backlash over service and prices persists. Waiting times have surged to up to three hours, indicating severe operational issues. Ski resorts' global duopoly risks self-destruction if service bottlenecks continue. Read the full article on Seeking AlphaSeeking Alpha • Dec 10
Vail Resorts: Shares Are Worth Considering On Better Results, Higher Guidance
Summary Vail Resorts, Inc.'s Q1 2025 results exceeded analyst expectations, prompting management to raise full-year guidance, signaling a positive outlook despite mixed financial performance. The Mountain segment saw revenue growth despite declines in lift, ski school, and retail/rental revenues, offset by increased dining and 'other' revenues. The Lodging segment experienced the strongest growth, driven by higher demand for summer lodging, while the Real Estate segment remained volatile and non-core. Despite seasonal losses, Vail Resorts' improved cash flow and raised guidance justify a soft 'buy' rating, with MTN shares appearing attractively valued on cash flow multiples. Read the full article on Seeking AlphaSeeking Alpha • Oct 27
Vail Resorts: Bet On This Turnaround Plan And Collect A 5%+ Yield While Waiting
Summary Vail Resorts is undervalued after a 20% YTD drop, despite maintaining dividends and a new plan to grow adjusted EBITDA. The company recently unveiled a two-year transformation plan aiming for $100M in annual savings by FY26, with significant corporate job cuts to boost efficiency. Vail is also enjoying an increase in season pass sales in dollar terms, despite a sharp price increase. The stock is trading at a reasonable ~10x adjusted EBITDA valuation, and sports a generous 5% dividend ($2.22 quarterly) while we wait for a rebound. Read the full article on Seeking Alpha매출 및 비용 세부 내역
매출 및 비용 세부 내역
Vail Resorts가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 30 Apr 26 | 2,831 | 157 | 482 | 0 |
| 31 Jan 26 | 2,922 | 232 | 486 | 0 |
| 31 Oct 25 | 2,975 | 267 | 478 | 0 |
| 31 Jul 25 | 2,964 | 280 | 475 | 0 |
| 30 Apr 25 | 2,958 | 286 | 472 | 0 |
| 31 Jan 25 | 2,946 | 258 | 460 | 0 |
| 31 Oct 24 | 2,887 | 233 | 459 | 0 |
| 31 Jul 24 | 2,885 | 231 | 460 | 0 |
| 30 Apr 24 | 2,890 | 277 | 447 | 0 |
| 31 Jan 24 | 2,845 | 240 | 442 | 0 |
| 31 Oct 23 | 2,868 | 230 | 446 | 0 |
| 31 Jul 23 | 2,889 | 266 | 437 | 0 |
| 30 Apr 23 | 2,887 | 288 | 439 | 0 |
| 31 Jan 23 | 2,825 | 336 | 442 | 0 |
| 31 Oct 22 | 2,630 | 350 | 417 | 0 |
| 31 Jul 22 | 2,526 | 348 | 395 | 0 |
| 30 Apr 22 | 2,463 | 316 | 372 | 0 |
| 31 Jan 22 | 2,175 | 218 | 354 | 0 |
| 31 Oct 21 | 1,954 | 142 | 341 | 0 |
| 31 Jul 21 | 1,910 | 128 | 336 | 0 |
| 30 Apr 21 | 1,783 | 115 | 304 | 0 |
| 31 Jan 21 | 1,588 | -7 | 291 | 0 |
| 31 Oct 20 | 1,828 | 52 | 304 | 0 |
| 31 Jul 20 | 1,964 | 99 | 320 | 0 |
| 30 Apr 20 | 2,131 | 163 | 336 | 0 |
| 31 Jan 20 | 2,394 | 303 | 344 | 0 |
| 31 Oct 19 | 2,319 | 302 | 330 | 0 |
| 31 Jul 19 | 2,272 | 301 | 319 | 0 |
| 30 Apr 19 | 2,239 | 307 | 267 | 0 |
| 31 Jan 19 | 2,126 | 271 | 265 | 0 |
| 31 Oct 18 | 2,011 | 300 | 258 | 0 |
| 31 Jul 18 | 2,012 | 380 | 292 | 0 |
| 30 Apr 18 | 2,009 | 406 | 246 | 0 |
| 31 Jan 18 | 1,959 | 331 | 243 | 0 |
| 31 Oct 17 | 1,950 | 245 | 244 | 0 |
| 31 Jul 17 | 1,907 | 211 | 237 | 0 |
| 30 Apr 17 | 1,878 | 202 | 233 | 0 |
| 31 Jan 17 | 1,731 | 179 | 225 | 0 |
| 31 Oct 16 | 1,605 | 147 | 213 | 0 |
| 31 Jul 16 | 1,601 | 150 | 209 | 0 |
| 30 Apr 16 | 1,583 | 145 | 201 | 0 |
| 31 Jan 16 | 1,515 | 121 | 190 | 0 |
| 31 Oct 15 | 1,446 | 119 | 183 | 0 |
| 31 Jul 15 | 1,400 | 115 | 180 | 0 |
양질의 수익: MTN는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: MTN의 현재 순 이익률 (5.5%)은 지난해 (9.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: MTN의 수익은 지난 5년 동안 연평균 2.8% 증가했습니다.
성장 가속화: MTN은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: MTN은 지난 1년 동안 수익이 감소(-45.2%)하여 Hospitality 업계 평균(21.3%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: MTN의 자본 수익률(19.8%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/07/06 20:22 |
| 종가 | 2026/07/02 00:00 |
| 수익 | 2026/04/30 |
| 연간 수익 | 2025/07/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Vail Resorts, Inc.는 26명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Felicia Kantor Hendrix | Barclays |
| Brandt Montour | Barclays |
| Brennan Matthews | Berenberg |