Crown Crafts, Inc.

NasdaqCM:CRWS 주식 리포트

시가총액: US$30.5m

Crown Crafts 향후 성장

Future 기준 점검 0/6

현재 Crown Crafts 의 성장과 수익을 예측할 만큼 분석가의 범위가 충분하지 않습니다.

핵심 정보

n/a

이익 성장률

n/a

EPS 성장률

Luxury 이익 성장18.0%
매출 성장률n/a
향후 자기자본이익률n/a
애널리스트 커버리지

None

마지막 업데이트n/a

최근 향후 성장 업데이트

업데이트 없음

Recent updates

분석 기사 May 23

Crown Crafts' (NASDAQ:CRWS) Dividend Will Be $0.08

Crown Crafts, Inc. ( NASDAQ:CRWS ) will pay a dividend of $0.08 on the 3rd of July. The dividend yield will be 9.8...
분석 기사 Apr 05

Crown Crafts, Inc.'s (NASDAQ:CRWS) Earnings Are Not Doing Enough For Some Investors

When close to half the companies in the United States have price-to-earnings ratios (or "P/E's") above 17x, you may...
분석 기사 Nov 15

Crown Crafts (NASDAQ:CRWS) Is Due To Pay A Dividend Of $0.08

Crown Crafts, Inc. ( NASDAQ:CRWS ) will pay a dividend of $0.08 on the 3rd of January. This means the annual payment is...
분석 기사 Aug 18

Crown Crafts (NASDAQ:CRWS) Will Pay A Dividend Of $0.08

The board of Crown Crafts, Inc. ( NASDAQ:CRWS ) has announced that it will pay a dividend on the 4th of October, with...
분석 기사 Aug 07

We Think The Compensation For Crown Crafts, Inc.'s (NASDAQ:CRWS) CEO Looks About Right

Key Insights Crown Crafts will host its Annual General Meeting on 13th of August Salary of US$400.0k is part of CEO...
분석 기사 Dec 13

Crown Crafts (NASDAQ:CRWS) Is Paying Out A Dividend Of $0.08

Crown Crafts, Inc.'s ( NASDAQ:CRWS ) investors are due to receive a payment of $0.08 per share on 5th of January. The...
분석 기사 Nov 18

Crown Crafts (NASDAQ:CRWS) Is Due To Pay A Dividend Of $0.08

Crown Crafts, Inc.'s ( NASDAQ:CRWS ) investors are due to receive a payment of $0.08 per share on 5th of January. This...
분석 기사 Nov 16

Calculating The Intrinsic Value Of Crown Crafts, Inc. (NASDAQ:CRWS)

Key Insights The projected fair value for Crown Crafts is US$5.09 based on Dividend Discount Model With US$4.63 share...
분석 기사 Aug 26

Crown Crafts (NASDAQ:CRWS) Has Affirmed Its Dividend Of $0.08

The board of Crown Crafts, Inc. ( NASDAQ:CRWS ) has announced that it will pay a dividend on the 6th of October, with...
Seeking Alpha Sep 23

Crown Crafts Can Likely Resist A Recession And Trades At Value Price

Summary CRWS is a nimble company in the baby and toddler clothing and toy industry. The company outsources manufacturing, licenses and retailing. Although its business model seems risky, the company has operated it successfuly for almost 20 years. CRWS has not been able to grow revenues, but has increased both gross and operating margins. Its business seems to provide defenses against a recession. Without any debt, CRWS has returned most of its profits to shareholders in the form of dividends. Crown Crafts (CRWS) is a designer of toddler products, including blankets, bibs and toys. The company outsources all of its products, mostly from China, and has no retail operations, with most sales concentrated in retailers like Wal-Mart or Amazon. CRWS is a nimble company with only 130 employees, concentrated on design and sales. The company has used the outsourcing and wholesaling business model since the beginning of the 2000s. Although CRWS has not been able to grow revenue in these two decades, it has improved its margins, by controlling CoGS and SG&A. It uses minimal debt to finance working capital, and has returned most cash to investors in the form of dividends. CRWS' competitive position is not fantastic. It faces bargaining risk from its retailers (Wal-Mart, Amazon) and licensors (Disney). The company is also exposed to sourcing risk from China. However, CRWS has operated in this environment for two decades without significant problems. In terms of cyclicality, its industry can suffer from lower consumption, but even during the Great Financial Crisis, CRWS' sales and operating income did not suffer much. In my opinion, with $6 per share as a limit, CRWS' stock is an interesting opportunity for an long term investor interested in a steady dividend. With the stock trading well below its average historic P/E, it also represents an interesting capital gain opportunity. Note: Unless otherwise stated, all information has been obtained from CRWS' filings with the SEC. Industry and competitive position CRWS specializes in products for babies and toddlers. These include blankets, bibs and toys. This industry has some interesting characteristics. First, it has the essential requirement for moat building, that is, there is no way for the end customer to compare two products on a rational basis. When the customer is purchasing a baby blanket or toy, he or she may perceive differences in quality but has no metric to actually check those differences. In that perception lies moat building. Second, in most cases, end customer life is short. Most people only have one or two children during their life, usually close in age to each other, and in some cases the second child can receive objects from the first child. It is true however that people may have several nephews, nieces, grandchildren or friends' children during their life, but even these situations are concentrated by generation. Most generations have kids at similar ages, and most parents become grandparents at similar ages. All this means that the relation between acquiring a customer and how much value can be extracted from the end customer is low. Finally, the industry is definitely cyclical but has a defensive component, love for babies. People spend on their kids even in dire situations. If a family is in a tight spot, friends and family will become even more willing to spend on the kid. People can organize parties (baby showers) to help soon to become parents get the stuff they need. Although in difficult economic times people may decide to use other kids' objects passed between friends or family, giving a present to new parents is almost a social mandate. CRWS position in this industry is not as a manufacturer nor as a retailer. In a certain way, it is not even a brand builder completely. Rather, the company is a middle-man, sourcing from China, licensing from companies like Disney and wholesaling to retailers like Wal-Mart. One could argue that CRWS is a relationship builder, and that its most precious assets are the relationships it cultivates, particularly with manufacturing sources and with retailers. This positioning makes some sense. If the end customer's lifetime value is low, then it makes no sense to spend a lot on acquiring the customer from CRWS' perspective. Rather, it may be more beneficial to bond with a retailer that can extract much higher value from that relationship. Retailer relationships are vital for CRWS. According to the company's FY22 (calendar 2021) 10-K report, 52% of its sales come from Wal-Mart and another 21% from Amazon. These add up to 73% in only two customers. Although the company does not disclose further, one might imagine that Target occupies another portion of the remaining 27%. This has been part of CRWS' model for decades. The FY15 10-K report cites Wal-Mart and Toys R Us holding 61% of revenue. These two companies plus Target generated 71% of revenues in 2003. The relationship between retailer and supplier is twofold. In general, the retailer has the upper hand, because it controls the demand source. However, the retailer also needs a reliable source of products that can provide quantity and quality. That means that the retailer has more power in the negotiation, but that the supplier can also tend to the relationship in order to keep or increase shelf space. For example, CRWC mentions that one of its sales offices is in Bentonville, Arkansas, population 55 thousand, but home of Wal-Mart's headquarters. In a similar vein to wholesaling instead of retailing, CRWC has leveraged other brands to help them acquire the customer. Instead of trying to build a brand in advance of people having kids, CRWC can use brands that are already associated with kids. For FY22, 40% of revenues came from licensed products, 33% of which were licensed from Disney. Again, the model was used in 2015, when Disney represented 44% of sales, and in 2003, when Disney represented 30% of sales. These licenses are expensive. In FY22 CRWS paid $6 million in royalties for $35 million in revenue (40% of FY22's $87 million), or 17% of its wholesale price. But again, they help generate more sales, and if those sales are profitable then the company is better off. Just like with retailers, the licensor has the upper hand in bargaining but also benefits from having a trustworthy partner that can generate recurrent royalties and that will not damage the brand. The relationship with Disney is so vital to CRWS that the CEO of NoJo, CRWS' main brand, was the president of Soft Products North America for Disney for 5 years. Finally there are CRWS' suppliers. The company closed all of its directly controlled manufacturing at the beginning of the 2000s. Since then, the company has been outsourcing, mostly from China. In my opinion, this represents the greatest competitive risk for CRWS. Because retailer relationships are so vital, CRWS risks losing shelf space if it finds itself trapped in supply-chain bottlenecks. A search among CRWS' earning presentations transcripts bears no mention of China's recent COVID related supply-chain bottlenecks. There is also no mention on the company's documents of plans to relocate part of production to other Asian economies, like Vietnam, to fight Chinese labor cost increases and regulatory risks. Cost structure and operating history Given that CRWS does not manufacture and has no retail operations, its structure is relatively nimble. The company only has 130 employees, dedicated to product design (or selection maybe) and sales. Since it adopted its outsource everything business model, CRWS revenues have not grown at all. However, the company has been able to post higher margins, both at the gross and at the operating level. This is a signal that the company can control costs, which is the main determinant of profitability for industries where the company does not have a significant moat. The chart below shows that CRWS has some operational leverage, albeit not substantial, but most importantly, that margins have trended upwards. Data by YCharts In terms of cyclicality, CRWS shows what we commented in terms of baby and toddler products being somewhat protected from cycles. Although there have been variations both at the revenue and the operating income level, those are not enormous. The difference between peak and valley sales in a cycle is $20 million, and the difference in operating income is $4 million. Also, the company's operating profits have essentially never dropped below $6 million, not even in the midst of the Great Financial Crisis. Data by YCharts Financing and capital allocation An important aspect providing CRWS with a margin of safety is its lack of long term debt. The company does make use of a $26 million credit facility yielding SOFR +1.5% maturing in 2025, but only for working capital purposes. The facility is repaid in the same operating cycle. Data by YCharts It is true that this exposes CRWS to cycle risks, for example if it is unable to sell all of its inventory. CRWS' cash-cycle is not short, taking almost half a year. The quarterly data below also shows recent problems collocating inventory. Data by YCharts Another portion of operations is financed with cash generated by CRWS. The company's CFO before working capital has usually been above operating income. The reasons are non-cash compensation to managers, and depreciation that has been substantially higher than fixed investments. Data by YCharts CRWS has also paid substantial dividends. Since 2012, the dividend payout ratio has never been below 60%, averaging $0.32 per share. On occasions, CRWS has been aggressive to maintain its dividend, going above 100% payout ratio. Although a lower dividend might reinforce the company's cash position, returning wealth to shareholders helps avoiding management misallocation of capital. Data by YCharts Going forward In its most recent report, for 1Q23 (May to July 2022), CRWS reported a slight decline in comparable revenues on a YoY basis. After adjusting for comparability, the fall in revenues stands at 10%. However, the company also showed a recovery in margins, generating more gross profits than on 1Q22, with lower revenues. After adjusting for one-time charges to SG&A in 1Q22, 1Q23 shows a 10% increase in SG&A costs, in line with inflation. According to CRWS' management, the situation is not ideal. Its customers are still holding onto inventory and delaying new purchases, and end customers are moving to lower priced items. We have seen those effects on CRWS' longer cash-cycle. According to CRWS' CEO, inventories and revenues should recover by 3Q23 (January 2023). But even in that context, and without resorting to accounting magic, the company was able to generate $1.5 million in net income in the quarter. Annualized, that figure would reach $6 million, yielding earnings of 10% compared to the company's market cap of $60 million. Not only that, but CRWS is exposed to seasonality, with the first quarter being the worst in terms of both sales and income, as can be seen in the chart below. This means that CRWS could still cross the $6 million net income mark. Management has provided no guidance about this issue.

이 섹션에서는 일반적으로 전문 애널리스트들의 컨센서스 추정치를 기반으로 매출 및 이익 성장 전망을 제시하여 투자자들이 회사의 수익 창출 능력을 이해하도록 돕습니다. 그러나 Crown Crafts는 과거 데이터가 충분하지 않고 애널리스트 예측도 없어, 과거 데이터를 단순히 외삽하거나 애널리스트 전망을 사용하여 향후 이익을 신뢰할 수 있게 계산할 수 없습니다.

Simply Wall St가 다루는 기업 중 97%는 과거 재무 데이터를 보유하고 있기 때문에, 이는 상당히 드문 상황입니다.

이익 및 매출 성장 예측

NasdaqCM:CRWS - 애널리스트 향후 추정치 및 과거 재무 데이터 (USD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
12/28/202583-9910N/A
9/28/202586-1077N/A
6/29/202587-1067N/A
3/30/202587-9910N/A
12/29/2024872910N/A
9/29/202487399N/A
6/30/202487489N/A
3/31/202488567N/A
12/31/202387567N/A
10/1/2023824910N/A
7/2/20237651011N/A
4/2/202375678N/A
1/1/202379788N/A
10/2/202283878N/A
7/3/202284967N/A
4/3/2022871088N/A
12/26/202183845N/A
9/26/202180734N/A
6/27/202182856N/A
3/28/202179689N/A
12/27/202078799N/A
9/27/20207771010N/A
6/28/202074778N/A
3/29/202073789N/A
12/29/201975656N/A
9/29/2019756N/A8N/A
6/30/2019776N/A11N/A
3/31/2019765N/A9N/A
12/30/2018775N/A4N/A
9/30/2018764N/A3N/A
7/1/2018723N/A4N/A
4/1/2018703N/A2N/A
12/31/2017653N/A7N/A
10/1/2017655N/A10N/A
7/2/2017645N/A7N/A
4/2/2017666N/A10N/A
1/1/2017746N/A13N/A
10/2/2016776N/A11N/A
7/3/2016827N/A12N/A
4/3/2016847N/A11N/A
12/27/2015857N/A12N/A
9/27/2015887N/A9N/A
6/28/2015886N/A6N/A

애널리스트 향후 성장 전망

수입 대 저축률: CRWS 의 예상 수익 증가율이 절약률(3.5%)보다 높은지 판단하기에는 데이터가 부족합니다.

수익 vs 시장: CRWS 의 수익이 US 시장보다 빠르게 성장할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.

고성장 수익: CRWS 의 수익이 향후 3년 동안 상당히 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.

수익 대 시장: CRWS 의 수익이 US 시장보다 빠르게 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.

고성장 매출: CRWS 의 수익이 연간 20%보다 빠르게 증가할 것으로 예상되는지 판단하기에는 데이터가 부족합니다.


주당순이익 성장 예측


향후 자기자본이익률

미래 ROE: CRWS의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.


성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/11 23:53
종가2026/05/11 00:00
수익2025/12/28
연간 수익2025/03/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Crown Crafts, Inc.는 4명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Eric BederB. Riley Securities, Inc.
Linda Bolton-WeiserD.A. Davidson & Co.
David KingRoth Capital Partners