Atal 향후 성장
Future 기준 점검 5/6
Atal (는) 각각 연간 25.2% 및 12.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 27.9% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 22.2% 로 예상됩니다.
핵심 정보
25.2%
이익 성장률
27.87%
EPS 성장률
| Consumer Durables 이익 성장 | 14.5% |
| 매출 성장률 | 12.5% |
| 향후 자기자본이익률 | 22.23% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 15 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 05
1AT: Stable Returns Outlook Will Support Fairly Valued Shares
Analysts have refined their outlook on Atal, maintaining the fair value estimate at PLN 65.31 while adjusting assumptions around the discount rate, revenue growth, profit margin and future P/E to reflect a slightly revised balance of risk and profitability expectations. Valuation Changes Fair Value: PLN 65.31 unchanged, with no adjustment to the overall valuation anchor.내러티브 업데이트 • Apr 17
1AT: Stable Assumptions And Pricing Will Support Fairly Valued Shares
Analysts have kept their PLN price target for Atal unchanged at around PLN 65, citing broadly steady assumptions on fair value, discount rate, growth, margins and future P/E to support their stance. Valuation Changes Fair Value: PLN 65.31 is unchanged, indicating no adjustment to the core valuation anchor used by analysts.내러티브 업데이트 • Apr 03
1AT: Stable Assumptions And Pricing Will Support Undervalued Shares
Analysts have made only a marginal adjustment to Atal's price target, holding it essentially steady at about PLN 65.31, as recent updates to fair value inputs, discount rate, revenue growth, profit margin and future P/E assumptions remain closely aligned with prior estimates. Valuation Changes Fair Value: PLN 65.32 is essentially unchanged at PLN 65.31, indicating only a very small adjustment to the model output.내러티브 업데이트 • Mar 18
1AT: Stable Margins And Refined Risk Assumptions Will Support Undervalued Shares
Analysts have kept their PLN 65.32 price target for Atal unchanged, with only small tweaks to the discount rate and assumed future P/E. This reflects fine tuning of their valuation framework rather than a shift in overall view.내러티브 업데이트 • Mar 04
1AT: Stable Margins And Lower Discount Rate Will Support Undervalued Shares
Analysts now set their fair value estimate for Atal at PLN 65.32, compared with PLN 65.20 previously, reflecting updated assumptions on discount rate, revenue growth, profit margins and future P/E. Valuation Changes Fair Value: Adjusted slightly to PLN 65.32 from PLN 65.20.내러티브 업데이트 • Feb 18
1AT: Stable Margins And Revenue Outlook Will Support Fairly Valued Shares
Analysts have maintained their price target for Atal at PLN 65.20, citing essentially unchanged views on fair value, discount rate, revenue growth, profit margin and future P/E assumptions. Valuation Changes Fair Value: PLN 65.20 remains unchanged, with no adjustment to the core valuation level.내러티브 업데이트 • Feb 02
1AT: Higher Discount Rate Will Be Offset By Stronger Revenue Outlook
Analysts have reduced their price target on Atal from $71.34 to $65.20, citing updated assumptions that combine expectations of faster revenue growth and a higher future P/E multiple with a higher discount rate and more conservative profit margins. Valuation Changes Fair value estimate was reduced from PLN 71.34 to PLN 65.20, representing a moderate cut to the implied upside in the model.분석 기사 • Dec 22
Market Still Lacking Some Conviction On Atal S.A. (WSE:1AT)
With a median price-to-earnings (or "P/E") ratio of close to 12x in Poland, you could be forgiven for feeling...분석 기사 • Nov 21
Atal's (WSE:1AT) Problems Go Beyond Weak Profit
A lackluster earnings announcement from Atal S.A. ( WSE:1AT ) last week didn't sink the stock price. We think that...분석 기사 • Aug 09
An Intrinsic Calculation For Atal S.A. (WSE:1AT) Suggests It's 29% Undervalued
Key Insights The projected fair value for Atal is zł83.61 based on 2 Stage Free Cash Flow to Equity Atal's zł59.40...분석 기사 • Jun 11
Most Shareholders Will Probably Agree With Atal S.A.'s (WSE:1AT) CEO Compensation
Key Insights Atal to hold its Annual General Meeting on 17th of June Total pay for CEO Zbigniew Juroszek includes...분석 기사 • May 09
Calculating The Intrinsic Value Of Atal S.A. (WSE:1AT)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Atal fair value estimate is zł62.14 Current share price of...분석 기사 • Mar 28
Atal's (WSE:1AT) Anemic Earnings Might Be Worse Than You Think
A lackluster earnings announcement from Atal S.A. ( WSE:1AT ) last week didn't sink the stock price. However, we...
새로운 내러티브 • Feb 10
Upcoming Polish Housing Projects Will Face Profitability Challenges Amid High Interest Rates
Strategic land acquisitions support long-term growth and ensure future development potential despite current market challenges.분석 기사 • Aug 12
Improved Earnings Required Before Atal S.A. (WSE:1AT) Shares Find Their Feet
With a price-to-earnings (or "P/E") ratio of 5.6x Atal S.A. ( WSE:1AT ) may be sending very bullish signals at the...분석 기사 • Jun 14
This Is The Reason Why We Think Atal S.A.'s (WSE:1AT) CEO Might Be Underpaid
Key Insights Atal to hold its Annual General Meeting on 20th of June Salary of zł245.0k is part of CEO Zbigniew...분석 기사 • Mar 29
We Think That There Are More Issues For Atal (WSE:1AT) Than Just Sluggish Earnings
Despite Atal S.A.'s ( WSE:1AT ) recent earnings report having lackluster headline numbers, the market responded...분석 기사 • Jan 05
Atal (WSE:1AT) Might Be Having Difficulty Using Its Capital Effectively
If you're looking for a multi-bagger, there's a few things to keep an eye out for. One common approach is to try and...분석 기사 • Sep 12
Slowing Rates Of Return At Atal (WSE:1AT) Leave Little Room For Excitement
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...분석 기사 • Aug 20
Atal S.A. (WSE:1AT) Shares Could Be 29% Below Their Intrinsic Value Estimate
Key Insights Using the 2 Stage Free Cash Flow to Equity, Atal fair value estimate is zł81.53 Current share price of...분석 기사 • Mar 10
Is Atal (WSE:1AT) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Jul 07
Is It Too Late To Consider Buying Atal S.A. (WSE:1AT)?
Atal S.A. ( WSE:1AT ), might not be a large cap stock, but it received a lot of attention from a substantial price...분석 기사 • May 30
Here's Why Atal (WSE:1AT) Has A Meaningful Debt Burden
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • May 15
Atal S.A.'s (WSE:1AT) Intrinsic Value Is Potentially 93% Above Its Share Price
Does the May share price for Atal S.A. ( WSE:1AT ) reflect what it's really worth? Today, we will estimate the stock's...분석 기사 • Apr 04
At zł41.50, Is Atal S.A. (WSE:1AT) Worth Looking At Closely?
While Atal S.A. ( WSE:1AT ) might not be the most widely known stock at the moment, it received a lot of attention from...분석 기사 • Mar 17
Will the Promising Trends At Atal (WSE:1AT) Continue?
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...분석 기사 • Feb 21
Does Atal S.A. (WSE:1AT) Create Value For Shareholders?
While some investors are already well versed in financial metrics (hat tip), this article is for those who would like...분석 기사 • Feb 08
Estimating The Intrinsic Value Of Atal S.A. (WSE:1AT)
How far off is Atal S.A. ( WSE:1AT ) from its intrinsic value? Using the most recent financial data, we'll take a look...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 2,162 | 362 | 431 | 485 | 3 |
| 12/31/2027 | 2,202 | 424 | 522 | 545 | 4 |
| 12/31/2026 | 1,940 | 378 | 893 | 874 | 2 |
| 12/31/2025 | 1,287 | 212 | -434 | -729 | 4 |
| 9/30/2025 | 1,044 | 172 | -819 | -817 | N/A |
| 6/30/2025 | 1,176 | 199 | -923 | -921 | N/A |
| 3/31/2025 | 1,233 | 216 | -634 | -632 | N/A |
| 12/31/2024 | 1,487 | 295 | -454 | -451 | N/A |
| 9/30/2024 | 1,855 | 400 | 24 | 27 | N/A |
| 6/30/2024 | 1,664 | 351 | 315 | 318 | N/A |
| 3/31/2024 | 1,701 | 384 | 185 | 188 | N/A |
| 12/31/2023 | 1,500 | 341 | 110 | 113 | N/A |
| 9/30/2023 | 1,265 | 312 | -321 | -319 | N/A |
| 6/30/2023 | 1,320 | 328 | -189 | -187 | N/A |
| 3/31/2023 | 1,441 | 313 | -92 | -90 | N/A |
| 12/31/2022 | 1,658 | 368 | 220 | 222 | N/A |
| 9/30/2022 | 1,903 | 394 | 652 | 653 | N/A |
| 6/30/2022 | 1,903 | 400 | 661 | 662 | N/A |
| 3/31/2022 | 1,798 | 392 | 820 | 821 | N/A |
| 12/31/2021 | 1,679 | 331 | 683 | 684 | N/A |
| 9/30/2021 | 1,527 | 275 | 526 | 527 | N/A |
| 6/30/2021 | 1,363 | 233 | 361 | 362 | N/A |
| 3/31/2021 | 1,269 | 194 | 197 | 198 | N/A |
| 12/31/2020 | 1,167 | 167 | 55 | 56 | N/A |
| 9/30/2020 | 973 | 127 | 4 | 5 | N/A |
| 6/30/2020 | 825 | 107 | -90 | -90 | N/A |
| 3/31/2020 | 672 | 91 | -170 | -170 | N/A |
| 12/31/2019 | 720 | 113 | -145 | -144 | N/A |
| 9/30/2019 | 595 | 102 | -302 | -301 | N/A |
| 6/30/2019 | 768 | 133 | N/A | -170 | N/A |
| 3/31/2019 | 989 | 189 | N/A | -45 | N/A |
| 12/31/2018 | 1,055 | 201 | N/A | 38 | N/A |
| 9/30/2018 | 1,097 | 205 | N/A | 172 | N/A |
| 6/30/2018 | 1,084 | 207 | N/A | 218 | N/A |
| 3/31/2018 | 968 | 188 | N/A | 190 | N/A |
| 12/31/2017 | 866 | 171 | N/A | 198 | N/A |
| 9/30/2017 | 703 | 136 | N/A | 117 | N/A |
| 6/30/2017 | 672 | 136 | N/A | 9 | N/A |
| 3/31/2017 | 588 | 107 | N/A | 4 | N/A |
| 12/31/2016 | 507 | 89 | N/A | -78 | N/A |
| 9/30/2016 | 495 | 104 | N/A | -89 | N/A |
| 6/30/2016 | 373 | 74 | N/A | -113 | N/A |
| 3/31/2016 | 294 | 60 | N/A | -122 | N/A |
| 12/31/2015 | 227 | 47 | N/A | -154 | N/A |
| 9/30/2015 | 257 | 38 | N/A | -154 | N/A |
| 6/30/2015 | 429 | 103 | N/A | -94 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: 1AT 의 연간 예상 수익 증가율(25.2%)이 saving rate(5.3%)보다 높습니다.
수익 vs 시장: 1AT 의 연간 수익(25.2%)이 Polish 시장(12.4%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: 1AT 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: 1AT 의 수익(연간 12.5%)이 Polish 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: 1AT 의 수익(연간 12.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: 1AT의 자본 수익률은 3년 후 22.2%로 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 22:02 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/09/30 |
| 연간 수익 | 2024/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Atal S.A.는 11명의 분석가가 다루고 있습니다. 이 중 4명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Mikolaj Lemanczyk | Biuro maklerskie mBanku |
| Beata Szparaga-Wasniewska | Biuro maklerskie mBanku |
| Kamil Kliszcz | Biuro maklerskie mBanku |