Chorus Limited

NZSE:CNU 주식 리포트

시가총액: NZ$4.2b

Chorus 과거 순이익 실적

과거 기준 점검 2/6

Chorus의 수입은 연평균 -44.3%의 비율로 감소해 온 반면, Telecom 산업은 수입이 연평균 4.2% 증가했습니다. 매출은 연평균 1.5%의 비율로 증가해 왔습니다. Chorus의 자기자본이익률은 5.6%이고 순이익률은 2.4%입니다.

핵심 정보

-44.35%

순이익 성장률

-46.54%

주당순이익(EPS) 성장률

Telecom 산업 성장률11.47%
매출 성장률1.54%
자기자본이익률5.58%
순이익률2.35%
최근 순이익 업데이트31 Dec 2025

최근 과거 실적 업데이트

Recent updates

CNU: Stable Outlook Will Depend On Dividend Timetable And Refined Assumptions

Analysts have nudged their Chorus price target fractionally lower to NZ$9.46. This reflects updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E that are only slightly different from prior estimates.

CNU: Stable Outlook Will Rely On Minor Assumption Tweaks And Dividend Clarity

Analysts have kept their NZ$9.46 price target on Chorus broadly steady, citing only small tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions rather than any major shift in their outlook. What's in the News Chorus has set the foreign exchange rate for its HY26 unimputed interim dividend to Australian investors at NZ$0.82484 per A$1.00.

CNU: Stable Assumptions And Minor Model Tweaks Will Guide Balanced Outlook

Analysts have kept their NZ$9.46 fair value estimate for Chorus broadly unchanged, with only minor tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions to reflect updated modelling rather than a shift in overall conviction. Valuation Changes Fair Value: The fair value estimate of NZ$9.46 per share is unchanged in both the prior and updated models.

CNU: Higher Profitability Assumptions And P/E Expectations Will Shape Balanced Outlook

Analysts have lifted their NZ$ fair value estimate for Chorus slightly to NZ$9.46. This reflects updated assumptions around revenue growth, profit margins and P/E expectations.

CNU: Debt Offering And Lower Future P/E Will Shape Balanced Outlook

Analysts have trimmed their Chorus price target to NZ$44.10 from NZ$54.15, reflecting updated assumptions around discount rates, profit margins, and a lower future P/E multiple, while keeping their fair value estimate steady at NZ$9.45. What's in the News MUFG Securities Asia (Singapore) Limited has been added as a co lead underwriter for Chorus Limited's €400 million fixed income offering (Key Developments).

CNU: Debt Offering And Refined Assumptions Will Guide Balanced Outlook

Analysts have slightly raised their price target on Chorus, lifting fair value from $9.37 to $9.45. They cited modest tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions.

CNU: Debt Offering And Revised Assumptions Will Shape Balanced Outlook

Analysts have increased their fair value estimate for Chorus from A$9.09 to A$9.37, reflecting updated assumptions regarding the discount rate, modest revenue growth, profit margin and future P/E expectations. What's in the News MUFG Securities Asia (Singapore) Limited has been added as a co lead underwriter for Chorus Limited's €400 million fixed income offering (Key Developments).

Is Chorus (NZSE:CNU) Using Too Much Debt?

Sep 16
Is Chorus (NZSE:CNU) Using Too Much Debt?

80% Fiber Uptake Will Transform Fixed Network Connectivity

The consensus analyst price target for Chorus has increased to NZ$9.09, as a notable rise in the expected future P/E multiple has more than offset a slight downgrade in forecast revenue growth. Valuation Changes Summary of Valuation Changes for Chorus The Consensus Analyst Price Target has risen slightly from NZ$8.74 to NZ$9.09.

Investors Met With Slowing Returns on Capital At Chorus (NZSE:CNU)

Aug 20
Investors Met With Slowing Returns on Capital At Chorus (NZSE:CNU)
User avatar

80% Fiber Uptake Will Transform Fixed Network Connectivity

Accelerated fiber rollout, rising data usage, and regulatory predictability boost margins, cash flow, and support stable, inflation-linked returns with sustainable dividend growth.

These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively

May 26
These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively

Returns On Capital At Chorus (NZSE:CNU) Have Stalled

Apr 29
Returns On Capital At Chorus (NZSE:CNU) Have Stalled

Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.23

Feb 26
Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.23

Chorus Limited's (NZSE:CNU) Business Is Yet to Catch Up With Its Share Price

Feb 19
Chorus Limited's (NZSE:CNU) Business Is Yet to Catch Up With Its Share Price

Slowing Rates Of Return At Chorus (NZSE:CNU) Leave Little Room For Excitement

Jan 20
Slowing Rates Of Return At Chorus (NZSE:CNU) Leave Little Room For Excitement

Is Chorus (NZSE:CNU) Using Too Much Debt?

Nov 27
Is Chorus (NZSE:CNU) Using Too Much Debt?

Chorus Limited's (NZSE:CNU) Popularity With Investors Is Under Threat From Overpricing

Oct 31
Chorus Limited's (NZSE:CNU) Popularity With Investors Is Under Threat From Overpricing

Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns

Oct 04
Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns

Chorus Limited Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Aug 29
Chorus Limited Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next

Chorus' (NZSE:CNU) Shareholders Will Receive A Bigger Dividend Than Last Year

Aug 28
Chorus' (NZSE:CNU) Shareholders Will Receive A Bigger Dividend Than Last Year

Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns

Jun 05
Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns

Chorus Limited's (NZSE:CNU) Shares May Have Run Too Fast Too Soon

Mar 20
Chorus Limited's (NZSE:CNU) Shares May Have Run Too Fast Too Soon

Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.19

Mar 01
Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.19

The Returns On Capital At Chorus (NZSE:CNU) Don't Inspire Confidence

Feb 26
The Returns On Capital At Chorus (NZSE:CNU) Don't Inspire Confidence

Here's Why It's Unlikely That Chorus Limited's (NZSE:CNU) CEO Will See A Pay Rise This Year

Nov 01
Here's Why It's Unlikely That Chorus Limited's (NZSE:CNU) CEO Will See A Pay Rise This Year

Is Chorus (NZSE:CNU) Using Too Much Debt?

Oct 03
Is Chorus (NZSE:CNU) Using Too Much Debt?

Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.255

Sep 06
Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.255

Chorus (NZSE:CNU) Has Announced That It Will Be Increasing Its Dividend To NZ$0.255

Aug 23
Chorus (NZSE:CNU) Has Announced That It Will Be Increasing Its Dividend To NZ$0.255

Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital

Jul 27
Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital

Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 44%?

Jul 07
Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 44%?

These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively

Mar 30
These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively

Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 47%?

Mar 15
Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 47%?

Chorus' (NZSE:CNU) Soft Earnings Don't Show The Whole Picture

Feb 27
Chorus' (NZSE:CNU) Soft Earnings Don't Show The Whole Picture

Chorus' (NZSE:CNU) Returns On Capital Not Reflecting Well On The Business

Jan 18
Chorus' (NZSE:CNU) Returns On Capital Not Reflecting Well On The Business

Chorus (NZSE:CNU) Use Of Debt Could Be Considered Risky

Dec 25
Chorus (NZSE:CNU) Use Of Debt Could Be Considered Risky

Is Chorus Limited (NZSE:CNU) Trading At A 40% Discount?

Dec 13
Is Chorus Limited (NZSE:CNU) Trading At A 40% Discount?

Chorus' (NZSE:CNU) Dividend Will Be Increased To NZ$0.21

Sep 07
Chorus' (NZSE:CNU) Dividend Will Be Increased To NZ$0.21

Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.21

Aug 24
Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.21

Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital

Jun 23
Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital

Is Chorus (NZSE:CNU) Using Too Much Debt?

Jun 07
Is Chorus (NZSE:CNU) Using Too Much Debt?

매출 및 비용 세부 내역

Chorus가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.

순이익 및 매출 추이

NZSE:CNU 매출, 비용 및 순이익 (NZD Millions)
날짜매출순이익일반관리비연구개발비
31 Dec 251,02024110
30 Sep 251,01714120
30 Jun 251,0144120
31 Mar 251,011-7140
31 Dec 241,007-19150
30 Sep 241,009-14130
30 Jun 241,010-9110
31 Mar 241,0036120
31 Dec 2399621120
30 Sep 2398823130
30 Jun 2398025130
31 Mar 2397628120
31 Dec 2297231110
30 Sep 2296948110
30 Jun 2296564110
31 Mar 2296165170
31 Dec 2195766220
30 Sep 2195659180
30 Jun 2195551130
31 Mar 219565050
31 Dec 2095748-40
30 Sep 2095850-20
30 Jun 209595200
31 Mar 209615300
31 Dec 1996354-10
30 Sep 199675400
30 Jun 199705300
31 Mar 199746130
31 Dec 189786850
30 Sep 189847730
30 Jun 189908500
31 Mar 181,0009000
31 Dec 171,01094-10
30 Sep 171,02510400
30 Jun 171,04011300
31 Mar 171,04911940
31 Dec 161,05812470
30 Sep 161,03310870
30 Jun 161,0089170
31 Mar 169837660
31 Dec 159586050
30 Sep 159827650
30 Jun 151,0069150

양질의 수익: CNU는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: CNU는 과거에 흑자전환했습니다.

잉여현금흐름 대비 순이익 분석

과거 순이익 성장 분석

수익추이: CNU의 수익은 지난 5년 동안 연평균 44.3% 감소했습니다.

성장 가속화: CNU는 지난해 흑자전환하여 5년 평균과 수익 성장률을 비교하기 어렵습니다.

수익 대 산업: CNU는 지난해 흑자전환하여 지난 해 수익 성장률을 Telecom 업계(4%)와 비교하기 어렵습니다.

자기자본이익률

높은 ROE: CNU의 자본 수익률(5.6%)은 낮음으로 평가됩니다.

총자산이익률

투하자본수익률

우수한 과거 실적 기업을 찾아보세요

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/05/01 13:13
종가2026/05/01 00:00
수익2025/12/31
연간 수익2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Chorus Limited는 12명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Ian MartinCGS International
Roger SamuelCLSA
Geoff ZameDeutsche Bank