Chorus 향후 성장
Future 기준 점검 5/6
Chorus (는) 각각 연간 35.1% 및 5.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 33.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 85.3% 로 예상됩니다.
핵심 정보
35.1%
이익 성장률
33.28%
EPS 성장률
| Telecom 이익 성장 | 9.6% |
| 매출 성장률 | 5.1% |
| 향후 자기자본이익률 | 85.32% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 15 Apr 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 05
CNU: Future Returns Will Rely On Dividend Settings And Refined Assumptions
Analysts have kept their NZ$9.46 price target for Chorus steady, with only small tweaks to inputs such as the discount rate and future P/E assumption, reflecting fine tuning rather than a change in overall view. What's in the News Chorus has set the foreign exchange rate for its HY26 unimputed interim dividend to Australian investors at NZ$1 to A$0.82484.내러티브 업데이트 • Apr 20
CNU: Stable Outlook Will Depend On Dividend Timetable And Refined Assumptions
Analysts have nudged their Chorus price target fractionally lower to NZ$9.46. This reflects updated assumptions around fair value, discount rate, revenue growth, profit margin and future P/E that are only slightly different from prior estimates.내러티브 업데이트 • Apr 06
CNU: Stable Outlook Will Rely On Minor Assumption Tweaks And Dividend Clarity
Analysts have kept their NZ$9.46 price target on Chorus broadly steady, citing only small tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions rather than any major shift in their outlook. What's in the News Chorus has set the foreign exchange rate for its HY26 unimputed interim dividend to Australian investors at NZ$0.82484 per A$1.00.내러티브 업데이트 • Mar 23
CNU: Stable Assumptions And Minor Model Tweaks Will Guide Balanced Outlook
Analysts have kept their NZ$9.46 fair value estimate for Chorus broadly unchanged, with only minor tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions to reflect updated modelling rather than a shift in overall conviction. Valuation Changes Fair Value: The fair value estimate of NZ$9.46 per share is unchanged in both the prior and updated models.내러티브 업데이트 • Mar 08
CNU: Higher Profitability Assumptions And P/E Expectations Will Shape Balanced Outlook
Analysts have lifted their NZ$ fair value estimate for Chorus slightly to NZ$9.46. This reflects updated assumptions around revenue growth, profit margins and P/E expectations.내러티브 업데이트 • Feb 20
CNU: Debt Offering And Lower Future P/E Will Shape Balanced Outlook
Analysts have trimmed their Chorus price target to NZ$44.10 from NZ$54.15, reflecting updated assumptions around discount rates, profit margins, and a lower future P/E multiple, while keeping their fair value estimate steady at NZ$9.45. What's in the News MUFG Securities Asia (Singapore) Limited has been added as a co lead underwriter for Chorus Limited's €400 million fixed income offering (Key Developments).내러티브 업데이트 • Feb 03
CNU: Debt Offering And Refined Assumptions Will Guide Balanced Outlook
Analysts have slightly raised their price target on Chorus, lifting fair value from $9.37 to $9.45. They cited modest tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions.내러티브 업데이트 • Jan 20
CNU: Debt Offering And Revised Assumptions Will Shape Balanced Outlook
Analysts have increased their fair value estimate for Chorus from A$9.09 to A$9.37, reflecting updated assumptions regarding the discount rate, modest revenue growth, profit margin and future P/E expectations. What's in the News MUFG Securities Asia (Singapore) Limited has been added as a co lead underwriter for Chorus Limited's €400 million fixed income offering (Key Developments).분석 기사 • Sep 16
Is Chorus (NZSE:CNU) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...내러티브 업데이트 • Aug 27
80% Fiber Uptake Will Transform Fixed Network Connectivity
The consensus analyst price target for Chorus has increased to NZ$9.09, as a notable rise in the expected future P/E multiple has more than offset a slight downgrade in forecast revenue growth. Valuation Changes Summary of Valuation Changes for Chorus The Consensus Analyst Price Target has risen slightly from NZ$8.74 to NZ$9.09.분석 기사 • Aug 20
Investors Met With Slowing Returns on Capital At Chorus (NZSE:CNU)
NZSE:CNU 1 Year Share Price vs Fair Value Explore Chorus's Fair Values from the Community and select yours What trends...새로운 내러티브 • Jul 26
80% Fiber Uptake Will Transform Fixed Network Connectivity
Accelerated fiber rollout, rising data usage, and regulatory predictability boost margins, cash flow, and support stable, inflation-linked returns with sustainable dividend growth.분석 기사 • May 26
These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Apr 29
Returns On Capital At Chorus (NZSE:CNU) Have Stalled
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...분석 기사 • Feb 26
Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.23
Chorus Limited ( NZSE:CNU ) will pay a dividend of NZ$0.23 on the 15th of April. This makes the dividend yield 6.9...분석 기사 • Feb 19
Chorus Limited's (NZSE:CNU) Business Is Yet to Catch Up With Its Share Price
Chorus Limited's ( NZSE:CNU ) price-to-sales (or "P/S") ratio of 3.8x may look like a poor investment opportunity when...분석 기사 • Jan 20
Slowing Rates Of Return At Chorus (NZSE:CNU) Leave Little Room For Excitement
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Typically...분석 기사 • Nov 27
Is Chorus (NZSE:CNU) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Oct 31
Chorus Limited's (NZSE:CNU) Popularity With Investors Is Under Threat From Overpricing
Chorus Limited's ( NZSE:CNU ) price-to-sales (or "P/S") ratio of 3.8x may look like a poor investment opportunity when...분석 기사 • Oct 04
Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns
There are a few key trends to look for if we want to identify the next multi-bagger. Amongst other things, we'll want...분석 기사 • Aug 29
Chorus Limited Just Reported A Surprise Loss: Here's What Analysts Think Will Happen Next
It's been a good week for Chorus Limited ( NZSE:CNU ) shareholders, because the company has just released its latest...분석 기사 • Aug 28
Chorus' (NZSE:CNU) Shareholders Will Receive A Bigger Dividend Than Last Year
The board of Chorus Limited ( NZSE:CNU ) has announced that it will be paying its dividend of NZ$0.285 on the 8th of...분석 기사 • Jun 05
Chorus (NZSE:CNU) Hasn't Managed To Accelerate Its Returns
There are a few key trends to look for if we want to identify the next multi-bagger. One common approach is to try and...분석 기사 • Mar 20
Chorus Limited's (NZSE:CNU) Shares May Have Run Too Fast Too Soon
When you see that almost half of the companies in the Telecom industry in New Zealand have price-to-sales ratios (or...분석 기사 • Mar 01
Chorus (NZSE:CNU) Is Due To Pay A Dividend Of NZ$0.19
The board of Chorus Limited ( NZSE:CNU ) has announced that it will pay a dividend on the 16th of April, with investors...분석 기사 • Feb 26
The Returns On Capital At Chorus (NZSE:CNU) Don't Inspire Confidence
What underlying fundamental trends can indicate that a company might be in decline? A business that's potentially in...분석 기사 • Nov 01
Here's Why It's Unlikely That Chorus Limited's (NZSE:CNU) CEO Will See A Pay Rise This Year
Key Insights Chorus to hold its Annual General Meeting on 8th of November Salary of NZ$1.34m is part of CEO JB...분석 기사 • Oct 03
Is Chorus (NZSE:CNU) Using Too Much Debt?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...분석 기사 • Sep 06
Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.255
The board of Chorus Limited ( NZSE:CNU ) has announced that it will be paying its dividend of NZ$0.255 on the 10th of...분석 기사 • Aug 23
Chorus (NZSE:CNU) Has Announced That It Will Be Increasing Its Dividend To NZ$0.255
The board of Chorus Limited ( NZSE:CNU ) has announced that it will be paying its dividend of NZ$0.255 on the 10th of...분석 기사 • Jul 27
Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital
What are the early trends we should look for to identify a stock that could multiply in value over the long term...분석 기사 • Jul 07
Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 44%?
Key Insights The projected fair value for Chorus is NZ$14.54 based on 2 Stage Free Cash Flow to Equity Chorus is...분석 기사 • Mar 30
These 4 Measures Indicate That Chorus (NZSE:CNU) Is Using Debt Extensively
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Mar 15
Are Investors Undervaluing Chorus Limited (NZSE:CNU) By 47%?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Chorus fair value estimate is NZ$14.69 Chorus' NZ$7.78 share...분석 기사 • Feb 27
Chorus' (NZSE:CNU) Soft Earnings Don't Show The Whole Picture
Soft earnings didn't appear to concern Chorus Limited's ( NZSE:CNU ) shareholders over the last week. Our analysis...분석 기사 • Jan 18
Chorus' (NZSE:CNU) Returns On Capital Not Reflecting Well On The Business
There are a few key trends to look for if we want to identify the next multi-bagger. Ideally, a business will show two...분석 기사 • Dec 25
Chorus (NZSE:CNU) Use Of Debt Could Be Considered Risky
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Dec 13
Is Chorus Limited (NZSE:CNU) Trading At A 40% Discount?
Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Chorus Limited...분석 기사 • Sep 07
Chorus' (NZSE:CNU) Dividend Will Be Increased To NZ$0.21
The board of Chorus Limited ( NZSE:CNU ) has announced that it will be paying its dividend of NZ$0.21 on the 11th of...분석 기사 • Aug 24
Chorus (NZSE:CNU) Will Pay A Larger Dividend Than Last Year At NZ$0.21
The board of Chorus Limited ( NZSE:CNU ) has announced that it will be paying its dividend of NZ$0.21 on the 11th of...분석 기사 • Jun 23
Investors Could Be Concerned With Chorus' (NZSE:CNU) Returns On Capital
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? One common approach...분석 기사 • Jun 07
Is Chorus (NZSE:CNU) Using Too Much Debt?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 6/30/2028 | 1,124 | 121 | 260 | 588 | 7 |
| 6/30/2027 | 1,074 | 93 | 218 | 556 | 7 |
| 6/30/2026 | 1,030 | 52 | 144 | 512 | 6 |
| 12/31/2025 | 1,020 | 24 | 162 | 530 | N/A |
| 9/30/2025 | 1,017 | 14 | 161 | 545 | N/A |
| 6/30/2025 | 1,014 | 4 | 160 | 559 | N/A |
| 3/31/2025 | 1,011 | -7 | 155 | 543 | N/A |
| 12/31/2024 | 1,007 | -19 | 150 | 527 | N/A |
| 9/30/2024 | 1,009 | -14 | 110 | 520 | N/A |
| 6/30/2024 | 1,010 | -9 | 70 | 513 | N/A |
| 3/31/2024 | 1,003 | 6 | 41 | 521 | N/A |
| 12/31/2023 | 996 | 21 | 11 | 529 | N/A |
| 9/30/2023 | 988 | 23 | 20 | 527 | N/A |
| 6/30/2023 | 980 | 25 | 28 | 524 | N/A |
| 3/31/2023 | 976 | 28 | 34 | 521 | N/A |
| 12/31/2022 | 972 | 31 | 39 | 518 | N/A |
| 9/30/2022 | 969 | 48 | 45 | 544 | N/A |
| 6/30/2022 | 965 | 64 | 50 | 570 | N/A |
| 3/31/2022 | 961 | 65 | 27 | 578 | N/A |
| 12/31/2021 | 957 | 66 | 4 | 586 | N/A |
| 9/30/2021 | 956 | 59 | -50 | 565 | N/A |
| 6/30/2021 | 955 | 51 | -105 | 544 | N/A |
| 3/31/2021 | 956 | 50 | -125 | 527 | N/A |
| 12/31/2020 | 957 | 48 | -145 | 509 | N/A |
| 9/30/2020 | 958 | 50 | -176 | 492 | N/A |
| 6/30/2020 | 959 | 52 | -208 | 474 | N/A |
| 3/31/2020 | 961 | 53 | -228 | 504 | N/A |
| 12/31/2019 | 963 | 54 | -248 | 533 | N/A |
| 9/30/2019 | 967 | 54 | N/A | 515 | N/A |
| 6/30/2019 | 970 | 53 | N/A | 496 | N/A |
| 3/31/2019 | 974 | 61 | N/A | 508 | N/A |
| 12/31/2018 | 978 | 68 | N/A | 519 | N/A |
| 9/30/2018 | 984 | 77 | N/A | 514 | N/A |
| 6/30/2018 | 990 | 85 | N/A | 508 | N/A |
| 3/31/2018 | 1,000 | 90 | N/A | 474 | N/A |
| 12/31/2017 | 1,010 | 94 | N/A | 439 | N/A |
| 9/30/2017 | 1,025 | 104 | N/A | 482 | N/A |
| 6/30/2017 | 1,040 | 113 | N/A | 524 | N/A |
| 3/31/2017 | 1,049 | 119 | N/A | 513 | N/A |
| 12/31/2016 | 1,058 | 124 | N/A | 502 | N/A |
| 9/30/2016 | 1,033 | 108 | N/A | 469 | N/A |
| 6/30/2016 | 1,008 | 91 | N/A | 435 | N/A |
| 3/31/2016 | 983 | 76 | N/A | 387 | N/A |
| 12/31/2015 | 958 | 60 | N/A | 338 | N/A |
| 9/30/2015 | 982 | 76 | N/A | 377 | N/A |
| 6/30/2015 | 1,006 | 91 | N/A | 416 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: CNU 의 연간 예상 수익 증가율(35.1%)이 saving rate(4%)보다 높습니다.
수익 vs 시장: CNU 의 연간 수익(35.1%)이 NZ 시장(19%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: CNU 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: CNU 의 수익(연간 5.1%)이 NZ 시장(연간 3.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: CNU 의 수익(연간 5.1%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: CNU의 자본 수익률은 3년 후 85.3%로 매우 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 08:44 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/06/30 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Chorus Limited는 12명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Ian Martin | CGS International |
| Roger Samuel | CLSA |
| Geoff Zame | Deutsche Bank |