IMCD 과거 순이익 실적
과거 기준 점검 2/6
IMCD은 연평균 8.1%의 비율로 수입이 증가해 온 반면, Trade Distributors 산업은 수입이 0.7% 증가했습니다. 매출은 연평균 9.4%의 비율로 증가했습니다. IMCD의 자기자본이익률은 10.7%이고 순이익률은 4.5%입니다.
핵심 정보
8.07%
순이익 성장률
7.29%
주당순이익(EPS) 성장률
| Trade Distributors 산업 성장률 | 18.43% |
| 매출 성장률 | 9.44% |
| 자기자본이익률 | 10.65% |
| 순이익률 | 4.53% |
| 다음 순이익 업데이트 | 29 Jul 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 14
IMCD: Margin Execution And Earnings Quality Should Support Future Re Rating
Narrative update on IMCD The updated analyst price target for IMCD moves to €148.67 from €144.05. This change reflects analysts' revised views on growth, profitability and P/E assumptions after recent target changes from major banks across the sector.내러티브 업데이트 • Apr 29
IMCD: Margin Execution And Revenue Mix Should Support Future Re Rating
Analyst price targets for IMCD have edged lower, with recent cuts of €5 to €7 from several banks and a reset range between about €103 and €122. Analysts are factoring in a slightly higher discount rate, a lower assumed future P/E multiple and updated expectations for revenue growth and margins.
내러티브 업데이트 • Apr 15
IMCD: Dividend Cut And Lowered Expectations Will Pressure Future Returns
IMCD's updated analyst price target has edged lower by a few euros, with recent revisions between about €103 and €122. These reflect analysts' mixed adjustments to growth, margin and P/E assumptions.
내러티브 업데이트 • Mar 31
IMCD: Lower Dividend And Reset Expectations Will Set Up Future Upside
The Analyst Price Target for IMCD has shifted lower to €107.68 from €126.46, reflecting analysts' updated views on slightly softer revenue growth, thinner profit margins and a lower future P/E multiple, supported by a series of recent price target cuts and one upward revision across major banks. Analyst Commentary Recent research shows a mix of optimism and caution around IMCD, with several banks trimming price targets and one raising them, which helps explain why the average target has reset closer to current expectations.내러티브 업데이트 • Mar 17
IMCD: Sector Caution And Dividend Reset Will Shape Future Expectations
Analysts have trimmed the IMCD price target, with recent revisions clustering around €100 to €122. This reflects updated views on sector conditions and modest adjustments to revenue growth, discount rate and profit margin assumptions.내러티브 업데이트 • Mar 03
IMCD: Sector Caution And New Partnership Will Shape Future Expectations
The analyst fair value estimate for IMCD has been adjusted from €82.00 to €75.00. Analysts cite recent price target changes across major banks, along with more cautious assumptions on discount rates, revenue growth, and margins, as the key drivers of the updated view.내러티브 업데이트 • Feb 17
IMCD: Distribution Expansion And CFO Transition Will Support Future Re Rating
Analysts have trimmed their price targets for IMCD by about €14, citing slightly higher discount rate assumptions, revised profit margin expectations, and recent cautious sector views. These developments are reflected in lower price targets and a downgrade to Equal Weight.내러티브 업데이트 • Feb 03
IMCD: Cautious Sector Outlook And New Partnership Will Shape Expectations
Analysts have reduced their fair value estimate for IMCD from €107.00 to €82.00. This reflects a lower future P/E assumption and a slightly reduced profit margin outlook, in line with recent Street research that has turned more cautious on chemical distribution and related services.내러티브 업데이트 • Jan 20
IMCD: Distribution Deal And CFO Transition Will Support Sector Re Rating
Analysts have lowered their price target on IMCD to about €170.50 from roughly €176.73, citing a reset in sector expectations following cautious views on chemical distribution and a shift in preferred names within European business services. Analyst Commentary Recent research has shifted IMCD to a more neutral stance within European business services, with the rating moved to Equal Weight and the price target set at €100 from €139.분석 기사 • Jan 20
Is There An Opportunity With IMCD N.V.'s (AMS:IMCD) 50% Undervaluation?
Key Insights IMCD's estimated fair value is €148 based on 2 Stage Free Cash Flow to Equity Current share price of...내러티브 업데이트 • Jan 06
IMCD: Share Pullback Will Set Up Upside Following New Outperform Coverage
Analysts have trimmed their fair value estimate for IMCD from €127.18 to €126.46, reflecting slightly softer assumptions for revenue growth and profit margin, even as some recent research, including new Outperform coverage, points to potential upside after the recent share pullback. Analyst Commentary Bullish Takeaways Bullish analysts view the recent share pullback as creating a more appealing entry point relative to their updated fair value and the new $72.50 price target.내러티브 업데이트 • Dec 17
IMCD Will Likely Gain From New Distribution Deal And Leadership Transition
Analysts have trimmed their fair value estimate for IMCD to approximately €177 from about €182, reflecting slightly higher discount rate assumptions, more moderate revenue growth expectations, and a marginally lower future P/E, partially offset by a firmer margin outlook and recent supportive rating actions despite reduced price targets. Analyst Commentary Bullish analysts continue to frame IMCD as a quality compounder within the specialty chemicals distribution space, highlighting the recent share pullback as an opportunity rather than a sign of structural deterioration.내러티브 업데이트 • Dec 03
IMCD: Share Pullback Will Offer Opportunity As New Outperform Ratings Emerge
The analyst price target for IMCD has been trimmed modestly from EUR 131.25 to about EUR 127.18, as analysts factor in slightly slower growth and margin assumptions, even as they highlight recent upgrades and new Outperform initiations as support for a still constructive outlook. Analyst Commentary Recent research updates point to a broadly constructive stance on IMCD, with most commentary emphasizing resilient fundamentals and an attractive entry point following the share price pullback, even as some valuation and macro risks are flagged.분석 기사 • Nov 27
Some Shareholders Feeling Restless Over IMCD N.V.'s (AMS:IMCD) P/E Ratio
It's not a stretch to say that IMCD N.V.'s ( AMS:IMCD ) price-to-earnings (or "P/E") ratio of 17.6x right now seems...내러티브 업데이트 • Nov 19
IMCD: Share Pullback Will Offer Opportunity As Revenue Momentum Builds
IMCD's analyst price target has been revised down from €138.04 to €131.25. Analysts cite moderate adjustments in fair value and market outlook, despite recent supportive coverage and an improved revenue growth forecast.분석 기사 • Nov 12
Does IMCD (AMS:IMCD) Have A Healthy Balance Sheet?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...내러티브 업데이트 • Nov 04
IMCD: Share Price Pullback Will Offer Attractive Entry As Ratings Improve
The analyst fair value estimate for IMCD has been reduced from EUR 142.43 to EUR 138.04. Analysts cite more cautious assumptions on long-term revenue growth and profit margin forecasts following recent price target adjustments in Street research.분석 기사 • Oct 28
At €93.80, Is IMCD N.V. (AMS:IMCD) Worth Looking At Closely?
IMCD N.V. ( AMS:IMCD ), might not be a large cap stock, but it saw significant share price movement during recent...내러티브 업데이트 • Oct 21
Analyst Commentary Highlights Mixed Views on IMCD Amid Minor Valuation Adjustments
Analysts have slightly lowered their fair value estimate for IMCD by less than 1 percent to approximately €142.43. This reflects minor adjustments in growth expectations and recent Street research supporting a cautiously positive outlook, despite recent target downgrades.분석 기사 • Oct 12
Returns On Capital At IMCD (AMS:IMCD) Have Hit The Brakes
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Amongst...내러티브 업데이트 • Oct 03
Digitalization And M&A Will Expand Pharma And Consumer Markets
IMCD's analyst price target has decreased moderately, from €145.43 to €143.00, as analysts factor in slightly lower expected growth and a reduced profit margin outlook in recent industry assessments. Analyst Commentary Analyst opinions on IMCD remain divided as recent price target changes and rating updates reflect a mix of optimism regarding potential growth and caution due to evolving sector dynamics.내러티브 업데이트 • Sep 04
Digitalization And M&A Will Expand Pharma And Consumer Markets
Analysts cite attractive valuation, improved capital allocation, and stabilizing end markets as supportive, but near-term earnings uncertainty and ongoing macroeconomic headwinds have kept IMCD’s consensus price target unchanged at €145.43. Analyst Commentary Valuation now seen as attractive, with shares offering growth at a reasonable price.분석 기사 • Sep 01
An Intrinsic Calculation For IMCD N.V. (AMS:IMCD) Suggests It's 44% Undervalued
Key Insights The projected fair value for IMCD is €170 based on 2 Stage Free Cash Flow to Equity IMCD is estimated to...분석 기사 • Aug 04
We Think IMCD (AMS:IMCD) Can Stay On Top Of Its Debt
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Jul 21
There's Reason For Concern Over IMCD N.V.'s (AMS:IMCD) Price
IMCD N.V.'s ( AMS:IMCD ) price-to-earnings (or "P/E") ratio of 23.9x might make it look like a sell right now compared...분석 기사 • Jul 04
Return Trends At IMCD (AMS:IMCD) Aren't Appealing
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
새로운 내러티브 • Nov 25
The Company'S Digital Upgrades And M&A Strategy Ignite Growth Potential Amid Challenges
Continued organic growth through commercial excellence and digital upgrades could boost future revenue and earnings.매출 및 비용 세부 내역
매출 및 비용 세부 내역
IMCD가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 4,805 | 218 | 568 | 0 |
| 30 Sep 25 | 4,822 | 242 | 566 | 0 |
| 30 Jun 25 | 4,839 | 267 | 563 | 0 |
| 31 Mar 25 | 4,793 | 272 | 551 | 0 |
| 31 Dec 24 | 4,747 | 278 | 539 | 0 |
| 30 Sep 24 | 4,653 | 280 | 527 | 0 |
| 30 Jun 24 | 4,559 | 281 | 514 | 0 |
| 31 Mar 24 | 4,511 | 287 | 503 | 0 |
| 31 Dec 23 | 4,463 | 292 | 491 | 0 |
| 30 Sep 23 | 4,527 | 290 | 490 | 0 |
| 30 Jun 23 | 4,590 | 289 | 489 | 0 |
| 31 Mar 23 | 4,606 | 301 | 486 | 0 |
| 31 Dec 22 | 4,622 | 313 | 483 | 0 |
| 30 Sep 22 | 4,357 | 296 | 460 | 0 |
| 30 Jun 22 | 4,091 | 279 | 436 | 0 |
| 31 Mar 22 | 3,772 | 243 | 412 | 0 |
| 31 Dec 21 | 3,453 | 207 | 387 | 0 |
| 30 Sep 21 | 3,257 | 184 | 370 | 0 |
| 30 Jun 21 | 3,060 | 162 | 353 | 0 |
| 31 Mar 21 | 2,924 | 141 | 342 | 0 |
| 31 Dec 20 | 2,787 | 120 | 332 | 0 |
| 30 Sep 20 | 2,752 | 114 | 324 | 0 |
| 30 Jun 20 | 2,717 | 108 | 316 | 0 |
| 31 Mar 20 | 2,711 | 108 | 308 | 0 |
| 31 Dec 19 | 2,705 | 108 | 300 | 0 |
| 30 Sep 19 | 2,670 | 109 | 295 | 0 |
| 30 Jun 19 | 2,636 | 111 | 290 | 0 |
| 31 Mar 19 | 2,512 | 105 | 277 | 0 |
| 31 Dec 18 | 2,389 | 100 | 264 | 0 |
| 30 Sep 18 | 2,260 | 94 | 250 | 0 |
| 30 Jun 18 | 2,131 | 88 | 235 | 0 |
| 31 Mar 18 | 2,022 | 83 | 222 | 0 |
| 31 Dec 17 | 1,912 | 77 | 209 | 0 |
| 30 Sep 17 | 1,840 | 77 | 200 | 0 |
| 30 Jun 17 | 1,768 | 76 | 191 | 0 |
| 31 Mar 17 | 1,743 | 75 | 187 | 0 |
| 31 Dec 16 | 1,718 | 73 | 183 | 0 |
| 30 Sep 16 | 1,706 | 71 | 179 | 0 |
| 30 Jun 16 | 1,693 | 69 | 175 | 0 |
| 31 Mar 16 | 1,615 | 65 | 169 | 0 |
| 31 Dec 15 | 1,537 | 62 | 163 | 0 |
| 30 Sep 15 | 1,465 | 57 | 155 | 0 |
| 30 Jun 15 | 1,392 | 53 | 148 | 0 |
양질의 수익: IMCD는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: IMCD의 현재 순 이익률 (4.5%)은 지난해 (5.9%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: IMCD의 수익은 지난 5년 동안 연평균 8.1% 증가했습니다.
성장 가속화: IMCD은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: IMCD은 지난 1년 동안 수익이 감소(-21.8%)하여 Trade Distributors 업계 평균(2.8%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: IMCD의 자본 수익률(10.7%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 09:01 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
IMCD N.V.는 23명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Gaurav Jain | Barclays |
| James Stewart | Barclays |
| Anil Shenoy | Barclays |