OSK Holdings Berhad 향후 성장

Future 기준 점검 2/6

OSK Holdings Berhad (는) 각각 연간 8.6% 및 12.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.6% 로 예상됩니다.

핵심 정보

8.6%

이익 성장률

8.56%

EPS 성장률

Real Estate 이익 성장	6.4%
매출 성장률	12.3%
향후 자기자본이익률	9.65%
애널리스트 커버리지	Low
마지막 업데이트	03 Sep 2025

최근 향후 성장 업데이트

Recent updates

OSK Holdings Berhad (KLSE:OSK) Looks Inexpensive But Perhaps Not Attractive Enough

Jul 18

Does This Valuation Of OSK Holdings Berhad (KLSE:OSK) Imply Investors Are Overpaying?

Aug 06

With EPS Growth And More, OSK Holdings Berhad (KLSE:OSK) Makes An Interesting Case

Jun 04

Does OSK Holdings Berhad (KLSE:OSK) Deserve A Spot On Your Watchlist?

Mar 01

OSK Holdings Berhad's (KLSE:OSK) Price Is Right But Growth Is Lacking After Shares Rocket 26%

Jan 24

OSK Holdings Berhad's (KLSE:OSK) Dividend Will Be Increased To MYR0.03

Aug 31

OSK Holdings Berhad (KLSE:OSK) Will Pay A Larger Dividend Than Last Year At MYR0.02

Sep 07

OSK Holdings Berhad's (KLSE:OSK) Dividend Will Be Increased To RM0.04

Mar 02

OSK Holdings Berhad (KLSE:OSK) Has Affirmed Its Dividend Of RM0.01

Aug 29

OSK Holdings Berhad (KLSE:OSK) Takes On Some Risk With Its Use Of Debt

Apr 12

Is OSK Holdings Berhad (KLSE:OSK) A Smart Choice For Dividend Investors?

Feb 15

OSK Holdings Berhad's(KLSE:OSK) Share Price Is Down 21% Over The Past Three Years.

Jan 26

Does OSK Holdings Berhad (KLSE:OSK) Have A Healthy Balance Sheet?

Jan 07

What Is The Ownership Structure Like For OSK Holdings Berhad (KLSE:OSK)?

Dec 21

Are OSK Holdings Berhad's (KLSE:OSK) Statutory Earnings A Good Guide To Its Underlying Profitability?

Dec 02

이익 및 매출 성장 예측

KLSE:OSK - 애널리스트 향후 추정치 및 과거 재무 데이터 (MYR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	2,447	688	N/A	-247	1
12/31/2026	2,065	604	N/A	-197	1
12/31/2025	1,841	576	N/A	-287	1
6/30/2025	1,833	551	-762	-586	N/A
3/31/2025	1,690	538	-744	-578	N/A
12/31/2024	1,658	536	-420	-263	N/A
9/30/2024	1,641	487	58	119	N/A
6/30/2024	1,594	472	-137	-75	N/A
3/31/2024	1,623	475	-160	-92	N/A
12/31/2023	1,588	467	-91	-12	N/A
9/30/2023	1,497	490	-398	-341	N/A
6/30/2023	1,410	480	-411	-359	N/A
3/31/2023	1,348	455	-182	-134	N/A
12/31/2022	1,321	424	-329	-289	N/A
9/30/2022	1,303	401	100	152	N/A
6/30/2022	1,175	368	280	326	N/A
3/31/2022	1,108	366	173	227	N/A
12/31/2021	1,126	398	43	85	N/A
9/30/2021	1,147	399	-132	-103	N/A
6/30/2021	1,247	427	32	61	N/A
3/31/2021	1,155	383	138	155	N/A
12/31/2020	1,086	344	222	239	N/A
9/30/2020	1,041	374	327	347	N/A
6/30/2020	1,038	375	98	121	N/A
3/31/2020	1,199	398	92	117	N/A
12/31/2019	1,208	412	147	175	N/A
9/30/2019	1,233	434	23	51	N/A
6/30/2019	1,269	390	162	191	N/A
3/31/2019	1,185	362	N/A	133	N/A
12/31/2018	1,204	346	N/A	5	N/A
9/30/2018	1,164	257	N/A	91	N/A
6/30/2018	1,127	420	N/A	119	N/A
3/31/2018	1,149	421	N/A	110	N/A
12/31/2017	1,169	400	N/A	133	N/A
9/30/2017	1,269	417	N/A	36	N/A
6/30/2017	1,225	246	N/A	40	N/A
3/31/2017	1,260	232	N/A	73	N/A
12/31/2016	1,306	247	N/A	152	N/A
9/30/2016	1,384	254	N/A	199	N/A
6/30/2016	1,388	579	N/A	21	N/A
3/31/2016	1,092	586	N/A	-57	N/A
12/31/2015	757	562	N/A	-18	N/A
9/30/2015	318	530	N/A	6	N/A
6/30/2015	58	204	N/A	27	N/A
3/31/2015	59	208	N/A	17	N/A
12/31/2014	60	204	N/A	29	N/A

애널리스트 향후 성장 전망

수입 대 저축률: OSK 의 연간 예상 수익 증가율(8.6%)이 saving rate(3.7%)보다 높습니다.

수익 vs 시장: OSK 의 연간 수익(8.6%)이 MY 시장(9.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: OSK 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: OSK 의 수익(연간 12.3%)이 MY 시장(연간 5.6%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: OSK 의 수익(연간 12.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: OSK의 자본 수익률은 3년 후 9.6%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/10/08 13:21
종가	2025/10/08 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

OSK Holdings Berhad는 1명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Kai Shuen Tan	Hong Leong Investment Bank Berhad

OSK Holdings Berhad 향후 성장

Future 기준 점검 2/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 16% to RM2.56

Price target increased by 8.5% to RM1.73

Price target increased by 15% to RM1.73

Recent updates

Upcoming dividend of RM0.025 per share

First half dividend of RM0.025 announced

Second quarter 2025 earnings released: EPS: RM0.046 (vs RM0.042 in 2Q 2024)

OSK Holdings Berhad Announces Single-Tier Interim Dividend on Ordinary Share for the Financial Year Ending 31 December 2025, Payable on October 16, 2025

OSK Holdings Berhad (KLSE:OSK) Looks Inexpensive But Perhaps Not Attractive Enough

Do OSK Holdings Berhad's (KLSE:OSK) Earnings Warrant Your Attention?

Investor sentiment deteriorates as stock falls 35%

First quarter 2025 earnings released: EPS: RM0.06 (vs RM0.06 in 1Q 2024)

Upcoming dividend of RM0.05 per share

Full year 2024 earnings: EPS and revenues exceed analyst expectations

OSK Holdings Berhad, Annual General Meeting, May 14, 2025

New major risk - Financial position

Full year 2024 earnings released: EPS: RM0.26 (vs RM0.23 in FY 2023)

OSK Holdings Berhad Recommends Final Dividend for the Financial Year Ended 31 December 2024

OSK Holdings Berhad (KLSE:OSK) Has A Somewhat Strained Balance Sheet

Price target increased by 16% to RM2.56

Third quarter 2024 earnings released: EPS: RM0.067 (vs RM0.06 in 3Q 2023)

OSK Holdings Berhad Announces Redesignation of Wong Wen Miin from Independent and Non Executive Chairman of Risk Committee to Independent and Non Executive Member of Risk Committee

Osk Holdings Berhad Announces Committee Changes

OSK Holdings Berhad (KLSE:OSK) Has Affirmed Its Dividend Of MYR0.03

First half dividend of RM0.03 announced

Second quarter 2024 earnings released: EPS: RM0.062 (vs RM0.064 in 2Q 2023)

OSK Holdings Berhad Declares Single-Tier Final Dividend for the Financial Year Ended 31 December 2024

OSK Holdings Berhad Appoints Puan Mazidah Binti Abdul Malik as Independent and Non Executive Director, Effective on September 1, 2024

Does This Valuation Of OSK Holdings Berhad (KLSE:OSK) Imply Investors Are Overpaying?

Insufficient new directors

First quarter 2024 earnings released: EPS: RM0.06 (vs RM0.056 in 1Q 2023)

With EPS Growth And More, OSK Holdings Berhad (KLSE:OSK) Makes An Interesting Case

Upcoming dividend of RM0.04 per share

OSK Holdings Berhad, Annual General Meeting, Apr 18, 2024

Does OSK Holdings Berhad (KLSE:OSK) Deserve A Spot On Your Watchlist?

Full year 2023 earnings released: EPS: RM0.23 (vs RM0.21 in FY 2022)

Final dividend of RM0.04 announced

Osk Holdings Berhad Announces Single-Tier Final Dividend for Financial Year End December 31, 2023, Payable on May 17 2024

OSK Holdings Berhad's (KLSE:OSK) Price Is Right But Growth Is Lacking After Shares Rocket 26%

Price target increased by 8.5% to RM1.73

Third quarter 2023 earnings released: EPS: RM0.06 (vs RM0.055 in 3Q 2022)

Osk Holdings Berhad Appoints Puan Farah Deba Binti Mohamed Sofian as Independent and Non Executive Member of Risk Committee

Price target increased by 15% to RM1.73

Upcoming dividend of RM0.03 per share at 5.6% yield

OSK Holdings Berhad's (KLSE:OSK) Dividend Will Be Increased To MYR0.03

Second quarter 2023 earnings released: EPS: RM0.064 (vs RM0.051 in 2Q 2022)

First quarter 2023 earnings released: EPS: RM0.056 (vs RM0.042 in 1Q 2022)

Upcoming dividend of RM0.04 per share at 5.9% yield

Full year 2022 earnings released: EPS: RM0.21 (vs RM0.19 in FY 2021)

High number of new directors

Osk Holdings Berhad Appoints Puan Farah Deba Binti Mohamed Sofian as Independent and Non Executive Director

Third quarter 2022 earnings released: EPS: RM0.055 (vs RM0.039 in 3Q 2021)

OSK Holdings Berhad (KLSE:OSK) Will Pay A Larger Dividend Than Last Year At MYR0.02

Upcoming dividend of RM0.02 per share

Second quarter 2022 earnings released: EPS: RM0.052 (vs RM0.05 in 2Q 2021)

OSK Holdings Berhad Announces Single-Tier Interim Dividend for the Financial Year Ended 31 December 2022, Payable on 6 October 2022

OSK Holdings Berhad Announces Resignation of Azalina Binti Adham as Independent and Non Executive Member of Risk Committee

First quarter 2022 earnings released: EPS: RM0.042 (vs RM0.056 in 1Q 2021)

Upcoming dividend of RM0.04 per share

OSK Holdings Berhad's (KLSE:OSK) Dividend Will Be Increased To RM0.04

Full year 2021 earnings: EPS in line with expectations, revenues disappoint

OSK Holdings Berhad Recommend Single-Tier Final Dividend of 4.0 Sen Per Share for the Financial Year Ended December 31, 2021, Payable on May 13, 2022

Third quarter 2021 earnings: EPS in line with expectations, revenues disappoint

Upcoming dividend of RM0.01 per share

OSK Holdings Berhad (KLSE:OSK) Has Affirmed Its Dividend Of RM0.01

Second quarter 2021 earnings released: EPS RM0.05 (vs RM0.029 in 2Q 2020)

Independent Non Executive Director Paduka Siti binti Sheikh Bakir has left the company

First quarter 2021 earnings released: EPS RM0.057 (vs RM0.037 in 1Q 2020)

Joint Company Secretary has left the company

Upcoming dividend of RM0.03 per share

OSK Holdings Berhad (KLSE:OSK) Takes On Some Risk With Its Use Of Debt

Full year 2020 earnings released: EPS RM0.16 (vs RM0.20 in FY 2019)

New 90-day high: RM0.93

Full year 2020 earnings released: EPS RM0.16 (vs RM0.20 in FY 2019)

Is OSK Holdings Berhad (KLSE:OSK) A Smart Choice For Dividend Investors?

OSK Holdings Berhad's(KLSE:OSK) Share Price Is Down 21% Over The Past Three Years.