Lotte Shopping 향후 성장

Future 기준 점검 3/6

Lotte Shopping (는) 각각 연간 124.5% 및 2.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 125.3% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 1.8% 로 예상됩니다.

핵심 정보

124.5%

이익 성장률

125.35%

EPS 성장률

Multiline Retail 이익 성장	60.2%
매출 성장률	2.3%
향후 자기자본이익률	1.81%
애널리스트 커버리지	Good
마지막 업데이트	10 Nov 2025

최근 향후 성장 업데이트

Recent updates

Lotte Shopping Co., Ltd. (KRX:023530) Not Lagging Industry On Growth Or Pricing

Nov 03

We Think Lotte Shopping's (KRX:023530) Healthy Earnings Might Be Conservative

Aug 24

Vietnam And Indonesia Urbanization And Omnichannel Integration Will Reshape Retail

Aug 05 Overseas expansion and omnichannel retail strategies are driving revenue growth, tapping into urbanization and rising consumer spending in Southeast Asia.

Here's Why Lotte Shopping (KRX:023530) Has A Meaningful Debt Burden

Jul 14

Lotte Shopping Co., Ltd.'s (KRX:023530) P/S Still Appears To Be Reasonable

Jun 14

There's Reason For Concern Over Lotte Shopping Co., Ltd.'s (KRX:023530) Massive 26% Price Jump

Mar 05

Risks To Shareholder Returns Are Elevated At These Prices For Lotte Shopping Co., Ltd. (KRX:023530)

Dec 10

Lotte Shopping (KRX:023530) Takes On Some Risk With Its Use Of Debt

Aug 09

Some Shareholders Feeling Restless Over Lotte Shopping Co., Ltd.'s (KRX:023530) P/S Ratio

May 23

Solid Earnings May Not Tell The Whole Story For Lotte Shopping (KRX:023530)

Mar 22

Lotte Shopping Co., Ltd. (KRX:023530) Is About To Turn The Corner

Apr 30

At ₩125,500, Is It Time To Put Lotte Shopping Co., Ltd. (KRX:023530) On Your Watch List?

Apr 12

How Does Lotte Shopping Co., Ltd. (KRX:023530) Fare As A Dividend Stock?

Mar 28

Is There An Opportunity With Lotte Shopping Co., Ltd.'s (KRX:023530) 27% Undervaluation?

Mar 13

Is Lotte Shopping (KRX:023530) A Risky Investment?

Feb 26

What You Need To Know About Lotte Shopping Co., Ltd.'s (KRX:023530) Investor Composition

Feb 11

Analysts Are Optimistic We'll See A Profit From Lotte Shopping Co., Ltd. (KRX:023530)

Jan 26

Lotte Shopping (KRX:023530) Shareholders Received A Total Return Of Negative 19% In The Last Five Years

Jan 11

Don't Buy Lotte Shopping Co., Ltd. (KRX:023530) For Its Next Dividend Without Doing These Checks

Dec 24

Is Lotte Shopping Co., Ltd. (KRX:023530) A Smart Pick For Income Investors?

Dec 04

이익 및 매출 성장 예측

KOSE:A023530 - 애널리스트 향후 추정치 및 과거 재무 데이터 (KRW Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	14,450,827	300,475	784,060	N/A	11
12/31/2026	14,196,414	248,538	738,940	N/A	13
12/31/2025	13,896,698	97,833	628,000	N/A	13
9/30/2025	13,695,000	-1,047,000	N/A	N/A	N/A
6/30/2025	13,851,929	-965,774	222,323	1,457,990	N/A
3/31/2025	13,930,043	-1,038,590	333,584	1,578,807	N/A
12/31/2024	13,986,578	-980,246	301,771	1,587,899	N/A
9/30/2024	14,142,372	-66,592	304,912	1,620,023	N/A
6/30/2024	14,313,141	-16,329	710,085	1,655,226	N/A
3/31/2024	14,507,579	184,221	707,092	1,630,643	N/A
12/31/2023	14,555,864	163,794	695,285	1,639,813	N/A
9/30/2023	14,713,024	-79,174	359,150	1,346,487	N/A
6/30/2023	14,987,190	-241,279	536,670	1,393,941	N/A
3/31/2023	15,266,829	-325,354	688,032	1,541,642	N/A
12/31/2022	15,476,036	-332,811	816,590	1,627,838	N/A
9/30/2022	15,470,314	-525,570	893,214	1,730,735	N/A
6/30/2022	15,463,660	-119,532	990,171	1,898,226	N/A
3/31/2022	15,464,314	-205,098	618,701	1,617,541	N/A
12/31/2021	15,573,550	-292,983	737,755	1,828,098	N/A
9/30/2021	15,745,101	-275,173	784,949	1,947,804	N/A
6/30/2021	15,844,392	-589,098	648,877	1,707,923	N/A
3/31/2021	15,987,701	-777,867	1,066,379	2,078,384	N/A
12/31/2020	16,184,382	-809,619	447,365	1,489,939	N/A
9/30/2020	16,542,496	-1,369,088	712,569	1,621,955	N/A
6/30/2020	16,841,284	-1,393,637	468,415	1,407,560	N/A
3/31/2020	17,251,893	-1,104,022	99,676	974,087	N/A
12/31/2019	17,622,000	-963,529	902,425	1,636,785	N/A
9/30/2019	17,706,388	-404,176	490,807	1,147,654	N/A
6/30/2019	17,976,623	-283,586	N/A	973,373	N/A
3/31/2019	17,933,432	-366,892	N/A	1,122,619	N/A
12/31/2018	17,820,781	-346,737	N/A	173,275	N/A
9/30/2018	18,183,212	217,111	N/A	1,297,089	N/A
6/30/2018	18,070,949	-204,372	N/A	1,124,890	N/A
3/31/2018	17,813,801	-97,689	N/A	1,028,635	N/A
12/31/2017	17,926,063	-135,134	N/A	1,569,312	N/A
9/30/2017	19,391,804	-265,082	N/A	536,437	N/A
6/30/2017	20,925,693	101,240	N/A	1,285,205	N/A
3/31/2017	21,381,885	38,122	N/A	1,286,205	N/A
12/31/2016	24,114,329	45,879	N/A	1,506,867	N/A
9/30/2016	25,368,111	-481,279	N/A	1,196,555	N/A
6/30/2016	26,755,495	-497,014	N/A	1,042,865	N/A
3/31/2016	29,371,158	-431,281	N/A	726,645	N/A
12/31/2015	29,127,655	-383,067	N/A	641,069	N/A
9/30/2015	29,056,805	216,024	N/A	923,715	N/A
6/30/2015	28,555,585	335,876	N/A	785,194	N/A
3/31/2015	28,249,060	493,556	N/A	1,219,602	N/A
12/31/2014	28,099,567	513,929	N/A	1,629,855	N/A

애널리스트 향후 성장 전망

수입 대 저축률: A023530 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: A023530 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: A023530 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: A023530 의 수익(연간 2.3%)이 KR 시장(연간 11.8%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: A023530 의 수익(연간 2.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: A023530의 자본 수익률은 3년 후 1.8%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/19 07:34
종가	2025/11/19 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Lotte Shopping Co., Ltd.는 31명의 분석가가 다루고 있습니다. 이 중 14명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Paul Hwang	Barclays
A-Hyung Cho	BofA Global Research
Jun Lim	CGS International

Lotte Shopping 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 7.4% to ₩77,231

Price target decreased by 8.0% to ₩89,333

Consensus EPS estimates increase by 11%, revenue downgraded

Consensus EPS estimates fall by 29%, revenue upgraded

Price target increased by 14% to ₩105,533

Forecast breakeven date pushed back to 2023

Recent updates

Lotte Shopping Co., Ltd. (KOSE:A023530) agreed to acquire remaining 10% stake in Lotte Properties (Hanoi) Singapore Pte. Ltd. from Lotte Engineering & Construction Co., Ltd. for KRW 37.1 billion.

Lotte Shopping Co., Ltd. (KRX:023530) Not Lagging Industry On Growth Or Pricing

Lotte Shopping Co., Ltd. to Report Q3, 2025 Results on Nov 07, 2025

We Think Lotte Shopping's (KRX:023530) Healthy Earnings Might Be Conservative

New major risk - Financial position

Vietnam And Indonesia Urbanization And Omnichannel Integration Will Reshape Retail

Here's Why Lotte Shopping (KRX:023530) Has A Meaningful Debt Burden

Lotte Shopping Co., Ltd. to Report First Half, 2025 Results on Aug 08, 2025

Upcoming dividend of ₩1,200 per share

Lotte Shopping Co., Ltd.'s (KRX:023530) P/S Still Appears To Be Reasonable

Price target increased by 7.4% to ₩77,231

Lotte Shopping Co., Ltd. to Report Q1, 2025 Results on May 09, 2025

Full year 2024 earnings: EPS misses analyst expectations

Lotte Shopping Co., Ltd., Annual General Meeting, Mar 24, 2025

There's Reason For Concern Over Lotte Shopping Co., Ltd.'s (KRX:023530) Massive 26% Price Jump

Full year 2024 earnings released: ₩34,806 loss per share (vs ₩5,794 profit in FY 2023)

Risks To Shareholder Returns Are Elevated At These Prices For Lotte Shopping Co., Ltd. (KRX:023530)

Third quarter 2024 earnings released: EPS: ₩1,026 (vs ₩1,649 in 3Q 2023)

Lotte Shopping Co., Ltd. to Report Nine Months, 2024 Results on Nov 07, 2024

Price target decreased by 8.0% to ₩89,333

Second quarter 2024 earnings released: ₩3,296 loss per share (vs ₩3,798 profit in 2Q 2023)

Consensus EPS estimates increase by 11%, revenue downgraded

Lotte Shopping (KRX:023530) Takes On Some Risk With Its Use Of Debt

Lotte Shopping Co., Ltd. to Report Q2, 2024 Results on Aug 07, 2024

Some Shareholders Feeling Restless Over Lotte Shopping Co., Ltd.'s (KRX:023530) P/S Ratio

First quarter 2024 earnings released: EPS: ₩2,637 (vs ₩1,914 in 1Q 2023)

Consensus EPS estimates fall by 29%, revenue upgraded

Lotte Shopping Co., Ltd. to Report Q1, 2024 Results on May 09, 2024

Solid Earnings May Not Tell The Whole Story For Lotte Shopping (KRX:023530)

Full year 2023 earnings released: EPS: ₩5,794 (vs ₩11,772 loss in FY 2022)

Lotte Shopping Co., Ltd., Annual General Meeting, Mar 26, 2024

New major risk - Financial position

Price target increased by 14% to ₩105,533

Lotte Shopping Co., Ltd. to Report Q4, 2023 Results on Feb 08, 2024

Upcoming dividend of ₩3,300 per share at 4.2% yield

Lotte Shopping Co., Ltd. to Report Nine Months, 2023 Results on Nov 09, 2023

Lotte Shopping Co., Ltd. to Report First Half, 2023 Results on Aug 10, 2023

First quarter 2023 earnings released: EPS: ₩1,914 (vs ₩1,650 in 1Q 2022)

Full year 2022 earnings: EPS misses analyst expectations

Forecast breakeven date pushed back to 2023

Upcoming dividend of ₩2,800 per share

Hotel Lotte Co., Ltd. agreed to acquire an additional 10.000001% stake in LOTTE HOTEL & RETAIL VIETNAM PTE. LTD. from Lotte Shopping Co., Ltd. (KOSE:A023530) for KRW 11.1 billion.

Insufficient new directors

Lotte Shopping Co., Ltd. to Report Q3, 2022 Results on Nov 04, 2022

Second quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Lotte Shopping Co., Ltd. to Report Q2, 2022 Results on Aug 05, 2022

Lotte Shopping Co., Ltd. to Report Q1, 2022 Results on May 09, 2022

Insufficient new directors

Full year 2021 earnings: Revenues miss analyst expectations

Forecast breakeven date pushed back to 2022

Upcoming dividend of ₩2,800 per share

Third quarter 2021 earnings released: EPS ₩10,293 (vs ₩827 loss in 3Q 2020)

Price target decreased to ₩118,571

Second quarter 2021 earnings released: ₩2,193 loss per share (vs ₩8,880 loss in 2Q 2020)

First quarter 2021 earnings released

Lotte Shopping Co., Ltd. (KRX:023530) Is About To Turn The Corner

At ₩125,500, Is It Time To Put Lotte Shopping Co., Ltd. (KRX:023530) On Your Watch List?

How Does Lotte Shopping Co., Ltd. (KRX:023530) Fare As A Dividend Stock?

Full year 2020 earnings released: ₩28,638 loss per share (vs ₩34,082 loss in FY 2019)

Is There An Opportunity With Lotte Shopping Co., Ltd.'s (KRX:023530) 27% Undervaluation?

Lotte Shopping Co., Ltd., Annual General Meeting, Mar 23, 2021

Is Lotte Shopping (KRX:023530) A Risky Investment?

New 90-day high: ₩125,000

What You Need To Know About Lotte Shopping Co., Ltd.'s (KRX:023530) Investor Composition

Full year 2020 earnings released: ₩24,584 loss per share (vs ₩34,082 loss in FY 2019)

Price target raised to ₩116,739

Lotte Shopping Co., Ltd. (KOSE:A023530) acquired Lotte Shopping Town Daegu.,Ltd from Lotte Asset Development Co.,Ltd for KRW 42.3 billion.

Analysts Are Optimistic We'll See A Profit From Lotte Shopping Co., Ltd. (KRX:023530)

Lotte Shopping (KRX:023530) Shareholders Received A Total Return Of Negative 19% In The Last Five Years