KRAFTON 향후 성장
Future 기준 점검 1/6
KRAFTON (는) 각각 연간 12.8% 및 12.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 12.1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.5% 로 예상됩니다.
핵심 정보
12.8%
이익 성장률
12.12%
EPS 성장률
| Entertainment 이익 성장 | 29.5% |
| 매출 성장률 | 12.2% |
| 향후 자기자본이익률 | 13.50% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 09 Jul 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Jul 10
A259960: Share Repurchase And Higher Margin Outlook Will Support Future Upside
Analysts have updated their view on KRAFTON, lowering the price target from ₩524,232.80 to ₩415,000.00 as they adjust assumptions for revenue growth, profit margins, discount rate, and future P/E in their models. What’s in the News for KRAFTON KRAFTON completed a share repurchase of 390,570 shares, representing 0.89% of its share capital, for KRW 99,999.68 million, finalizing the buyback that was previously announced on April 30, 2026.
내러티브 업데이트 • Jun 26
A259960: Share Repurchases And Refined Profit Outlook Will Support Future Returns
Analysts have slightly adjusted their price targets on KRAFTON, reflecting small changes in fair value estimates to around ₩373,130, along with updated assumptions for the discount rate, revenue growth, profit margin and future P/E multiples. What's in the News for KRAFTON KRAFTON, Inc.내러티브 업데이트 • Jun 05
A259960: Share Repurchases And Margin Expansion Will Support Future Shareholder Returns
Analysts have lifted their fair value estimate for KRAFTON from roughly ₩360,130 to about ₩373,833, reflecting updated assumptions for a lower discount rate, slightly faster profit margin expansion, a more modest future P/E multiple, and adjusted revenue growth expectations. What's in the News KRAFTON, Inc.내러티브 업데이트 • May 03
A259960: Share Repurchases Will Support Future Returns Despite Softer Margin Outlook
Analysts have nudged their fair value estimate for KRAFTON up from about ₩352,708 to roughly ₩360,130, pointing to updated assumptions for slightly lower discount rates, modestly higher revenue growth, and a slightly fuller future P/E multiple, partly offset by a lower profit margin outlook. What's in the News KRAFTON announced a share repurchase program under which it plans to buy back up to ₩99,999.9 million of its shares, with the program set to run until August 3, 2026, and the intention to cancel acquired treasury shares to support shareholder value (company announcement).내러티브 업데이트 • Apr 16
A259960: Share Repurchases Will Support Future Returns Despite Slightly Softer Margin Outlook
Analysts have trimmed their price target on KRAFTON from about ₩355,333 to roughly ₩352,708, reflecting slightly more cautious assumptions on revenue growth, profit margins and future P/E multiples. What's in the News KRAFTON completed a share repurchase program announced on February 9, 2026, buying back 829,223 shares in total, representing 1.86% of shares, for KRW 199,998.44 million (Key Developments).내러티브 업데이트 • Apr 02
A259960: Share Repurchases And Higher Margins Will Support Future Returns
Analysts have reduced their 12 month price target for KRAFTON by ₩1,250 to reflect updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News KRAFTON, Inc.내러티브 업데이트 • Mar 18
A259960: Share Repurchases Will Support Future Returns Despite Softer Assumptions
Analysts have trimmed their fair value estimate for KRAFTON to about ₩356,583 per share from roughly ₩364,320, reflecting updated views on revenue growth, profit margins and the appropriate discount rate, while keeping future P/E assumptions broadly similar. What's in the News KRAFTON announced a share repurchase program under which it plans to buy back up to 840,330 shares, with the stated aim of increasing shareholder value through acquisition and burning of treasury stock (Key Developments).내러티브 업데이트 • Mar 04
A259960: Share Repurchases Will Support Future Returns Despite Slightly Softer Assumptions
KRAFTON's analyst price target has been adjusted slightly lower from about ₩368,769 to ₩364,320 as analysts factor in a modestly higher discount rate, slightly softer projected revenue growth and profit margin, and a small uplift in assumed future P/E. What's in the News KRAFTON, Inc.내러티브 업데이트 • Feb 18
A259960: Share Repurchases Will Support Future Returns Despite Slightly Lower Assumptions
Analysts have adjusted their fair value estimate for KRAFTON from roughly ₩384,000 to about ₩369,000 per share, citing slightly more conservative assumptions for revenue growth, profit margins and future P/E multiples. What's in the News KRAFTON, Inc.분석 기사 • Feb 09
Do KRAFTON's (KRX:259960) Earnings Warrant Your Attention?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...내러티브 업데이트 • Feb 03
A259960: Higher Revenue Outlook And Resilient Margins Will Support Strong Future Returns
Analysts now place KRAFTON's fair value at ₩384,038, down from about ₩394,500, reflecting updated assumptions for slightly lower profit margins, a modestly adjusted discount rate, and a revised future P/E multiple, alongside recalibrated revenue growth expectations. Valuation Changes Fair Value: Adjusted from about ₩394,500 to about ₩384,038, a small downward move in the implied valuation.분석 기사 • Jan 24
Earnings Working Against KRAFTON, Inc.'s (KRX:259960) Share Price
When close to half the companies in Korea have price-to-earnings ratios (or "P/E's") above 15x, you may consider...내러티브 업데이트 • Jan 20
A259960: Higher Revenue Outlook And Solid Margins Will Support Strong Future Returns
Analysts have trimmed their price target on KRAFTON from ₩418,346 to ₩394,500, citing updated assumptions that include adjusted profit margin and P/E expectations, along with revised revenue growth forecasts. Valuation Changes Fair Value Estimate: Price target revised from ₩418,346 to ₩394,500, indicating a modestly lower central valuation estimate.내러티브 업데이트 • Jan 04
A259960: Lower Risk And High Margins Will Drive Strong Future Returns
Analysts have modestly raised their price target on KRAFTON by refining assumptions on the discount rate, revenue growth, and profit margins. This reflects slightly stronger long term earnings visibility without materially changing the stock's estimated fair value, which remains close to ₩418,346.15 per share.분석 기사 • Dec 25
KRAFTON (KRX:259960) Could Easily Take On More Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...내러티브 업데이트 • Dec 18
A259960: Improved Profit Margins Will Support Stronger Future Returns Despite Lower Perceived Risk Profile
Analysts have nudged their price target on KRAFTON slightly lower to approximately ₩418,000 from about ₩420,000, citing marginally softer long term revenue growth assumptions that are only partly offset by a modestly improved profit margin outlook and a slightly lower discount rate. Valuation Changes Fair Value Estimate edged down slightly from about ₩419,900 to roughly ₩418,300 per share, reflecting a modestly more cautious outlook.내러티브 업데이트 • Dec 04
A259960: Improved Profit Margins Will Support Stronger Future Returns Despite Higher Discount Rate
Analysts have nudged their price target on KRAFTON slightly higher to about ₩420,000 from roughly ₩418,000, citing a modestly improved profit margin outlook and a willingness to assign a higher future P/E multiple, despite softening revenue growth assumptions and a marginally higher discount rate. Valuation Changes The fair value estimate has risen slightly, from about ₩418,000 to roughly ₩420,000, reflecting a modestly more optimistic intrinsic valuation.분석 기사 • Nov 24
KRAFTON's (KRX:259960) Solid Profits Have Weak Fundamentals
Investors were disappointed with KRAFTON, Inc.'s ( KRX:259960 ) earnings, despite the strong profit numbers. We did...내러티브 업데이트 • Nov 20
A259960: Profit Margins Will Drive Higher Returns Despite Discount Rate Adjustment
Narrative Update: KRAFTON Analyst Price Target Revised Analysts have adjusted KRAFTON's fair value estimate downward by approximately ₩21,741. This reflects updated assumptions on the discount rate, profit margin, and future price-to-earnings expectations.분석 기사 • Nov 13
KRAFTON, Inc.'s (KRX:259960) Intrinsic Value Is Potentially 56% Above Its Share Price
Key Insights KRAFTON's estimated fair value is ₩423,871 based on 2 Stage Free Cash Flow to Equity KRAFTON is estimated...내러티브 업데이트 • Nov 04
A259960: Future Profit Margins Will Offset Minor Discount Rate Decline
Narrative Update on KRAFTON: Analyst Price Target Revised Analysts have slightly reduced KRAFTON’s fair value price target from ₩447,185 to ₩440,148, based on updated assumptions for projected revenue growth and margins. Valuation Changes The consensus analyst price target has decreased slightly from ₩447,185 to ₩440,148.내러티브 업데이트 • Oct 21
Analysts Revise KRAFTON Price Target as Margins Decline and Revenue Outlook Improves
Narrative Update on KRAFTON Analyst Price Target Analysts have slightly lowered their fair value estimate for KRAFTON, revising it from ₩454,148 to ₩447,185. This change is attributed to minor shifts in profit margin expectations and revenue growth projections.분석 기사 • Oct 10
When Should You Buy KRAFTON, Inc. (KRX:259960)?
KRAFTON, Inc. ( KRX:259960 ), is not the largest company out there, but it received a lot of attention from a...분석 기사 • Sep 08
Some Confidence Is Lacking In KRAFTON, Inc.'s (KRX:259960) P/E
There wouldn't be many who think KRAFTON, Inc.'s ( KRX:259960 ) price-to-earnings (or "P/E") ratio of 14.5x is worth a...분석 기사 • Aug 17
Is KRAFTON (KRX:259960) A Risky Investment?
KOSE:A259960 1 Year Share Price vs Fair Value Explore KRAFTON's Fair Values from the Community and select yours The...분석 기사 • Jul 22
Some Investors May Be Worried About KRAFTON's (KRX:259960) Returns On Capital
There are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'll want to see a...
새로운 내러티브 • Nov 19
AI Innovations And Game Expansions Propel Global Growth For A Profitable Future
Investment in AI and deep learning aims to enhance user experience and reduce costs, potentially increasing future net margins.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 5,516,026 | 1,274,765 | 1,247,213 | 1,438,790 | 14 |
| 12/31/2027 | 5,020,706 | 1,150,006 | 1,039,071 | 1,323,463 | 24 |
| 12/31/2026 | 4,751,875 | 1,060,161 | 1,099,754 | 1,210,320 | 23 |
| 3/31/2026 | 3,823,784 | 877,511 | 513,856 | 687,991 | N/A |
| 12/31/2025 | 3,326,554 | 734,770 | 907,536 | 1,045,103 | N/A |
| 9/30/2025 | 3,024,424 | 1,246,827 | 886,950 | 964,764 | N/A |
| 6/30/2025 | 2,873,075 | 1,001,378 | 882,332 | 947,186 | N/A |
| 3/31/2025 | 2,918,050 | 1,328,147 | 1,188,897 | 1,218,574 | N/A |
| 12/31/2024 | 2,709,774 | 1,306,090 | 870,087 | 907,929 | N/A |
| 9/30/2024 | 2,626,761 | 801,184 | 719,054 | 1,000,167 | N/A |
| 6/30/2024 | 2,357,760 | 891,040 | 513,738 | 805,277 | N/A |
| 3/31/2024 | 2,037,787 | 677,897 | 441,093 | 737,464 | N/A |
| 12/31/2023 | 1,910,576 | 595,362 | 309,101 | 662,346 | N/A |
| 9/30/2023 | 1,849,789 | 447,129 | 409,491 | 519,518 | N/A |
| 6/30/2023 | 1,833,237 | 465,832 | 513,892 | 615,967 | N/A |
| 3/31/2023 | 1,869,742 | 534,419 | 556,845 | 647,450 | N/A |
| 12/31/2022 | 1,854,016 | 515,175 | 483,817 | 512,703 | N/A |
| 9/30/2022 | 1,823,320 | 692,852 | 731,021 | 757,931 | N/A |
| 6/30/2022 | 1,911,537 | 640,518 | 727,379 | 781,586 | N/A |
| 3/31/2022 | 1,947,330 | 584,449 | 500,772 | 567,765 | N/A |
| 12/31/2021 | 1,885,352 | 530,255 | 554,372 | 713,908 | N/A |
| 9/30/2021 | 1,794,909 | 554,966 | 243,500 | 483,050 | N/A |
| 6/30/2021 | 1,639,749 | 486,634 | 221,545 | 431,126 | N/A |
| 3/31/2021 | 1,609,775 | 466,522 | 570,242 | 768,737 | N/A |
| 12/31/2020 | 1,670,428 | 556,267 | 551,089 | 648,972 | N/A |
| 9/30/2020 | 1,712,747 | 650,182 | 503,509 | 519,864 | N/A |
| 6/30/2020 | 1,583,393 | 570,145 | 291,050 | 310,735 | N/A |
| 3/31/2020 | 1,353,475 | 469,324 | 10,001 | 30,956 | N/A |
| 12/31/2019 | 1,087,480 | 278,859 | N/A | 61,944 | N/A |
| 9/30/2019 | 901,428 | 180,657 | N/A | 96,568 | N/A |
| 6/30/2019 | 954,254 | 220,104 | N/A | 96,616 | N/A |
| 3/31/2019 | 1,077,233 | 249,685 | N/A | 50,234 | N/A |
| 12/31/2018 | 1,120,034 | 251,007 | N/A | 158,152 | N/A |
| 12/31/2017 | 310,352 | -879,483 | N/A | 244,139 | N/A |
| 12/31/2016 | 37,192 | -24,908 | N/A | -8,604 | N/A |
| 12/31/2015 | 46,352 | -26,364 | N/A | 3,332 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: A259960 의 연간 예상 수익 증가율(12.8%)이 saving rate(3.1%)보다 높습니다.
수익 vs 시장: A259960 의 연간 수익(12.8%)이 KR 시장(32.4%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: A259960 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: A259960 의 수익(연간 12.2%)이 KR 시장(연간 16.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: A259960 의 수익(연간 12.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: A259960의 자본 수익률은 3년 후 13.5%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/07/12 22:00 |
| 종가 | 2026/07/10 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
KRAFTON, Inc.는 32명의 분석가가 다루고 있습니다. 이 중 24명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Susie Lee | BofA Global Research |
| Jinhan Chun | BofA Global Research |
| Joon Kyu Lee | Bookook Securities Co. Ltd |