NHN 향후 성장
Future 기준 점검 2/6
NHN (는) 각각 연간 26.6% 및 8.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 25.2% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.1% 로 예상됩니다.
핵심 정보
26.6%
이익 성장률
25.18%
EPS 성장률
| Entertainment 이익 성장 | 28.4% |
| 매출 성장률 | 8.6% |
| 향후 자기자본이익률 | 7.10% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 21 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 27
A181710: Global Game Launch And Margin Outlook Will Likely Keep Shares Fairly Valued
Analysts have adjusted their price target on NHN from ₩38,280 to ₩40,700. This reflects updated assumptions around a slightly lower discount rate, moderated revenue growth expectations, a higher projected profit margin, and a modestly higher future P/E multiple.내러티브 업데이트 • Apr 10
A181710: Global Game Launch Will Likely Keep Shares Near Fair Value
Analysts have lifted their fair value estimate for NHN from ₩37,780 to ₩38,280, citing updated assumptions around revenue growth, profit margin, and a lower future P/E multiple that together shape a slightly higher price target. What's in the News NHN rolled out the official global launch of collection RPG Abyssdia, developed by Ring Games, targeting players in North America and other international markets (Key Developments).내러티브 업데이트 • Mar 27
A181710: Global Game Launch Will Likely Leave Shares Vulnerable To Future Repricing
Analysts have raised their price target on NHN from ₩36,880 to ₩37,780, reflecting updated assumptions around revenue, profit margins, a slightly adjusted discount rate, and the future P/E outlook. What's in the News NHN announced the official global launch of "Abyssdia," a collection RPG developed by Ring Games, now available in North America and other international markets.내러티브 업데이트 • Mar 11
A181710: Global Game Launch And Buyback Will Support Balanced Future Outlook
Analysts have kept their fair value estimate for NHN steady at ₩36,880. The latest price target update mainly reflects a slightly higher discount rate and a marginally higher assumed future P/E multiple, rather than a change in the underlying growth or margin outlook.내러티브 업데이트 • Feb 24
A181710: Share Buyback And Revised Assumptions Will Support Balanced Future Outlook
Analysts now put their average fair value estimate for NHN at about ₩36,880 per share, up from roughly ₩33,533. This reflects updated assumptions around revenue growth, profit margins, the discount rate and a higher expected future P/E multiple.내러티브 업데이트 • Feb 08
A181710: Share Buyback And Refined Assumptions Will Support Steady Fair Value Outlook
Analysts have nudged their price target for NHN higher to ₩33,533 from ₩33,225, citing refined assumptions around the discount rate, revenue, profit margin, and future P/E that slightly lift their fair value view. What's in the News NHN completed a share repurchase program between October 23, 2025 and December 8, 2025, buying back 420,562 shares, equal to 1.35% of its shares, for a total of ₩12,831.39 million (Key Developments).내러티브 업데이트 • Jan 24
A181710: Share Repurchases And Tweaked Assumptions Will Shape Steady Fair Value Outlook
Analysts have nudged their fair value estimate for NHN higher from ₩32,828.57 to about ₩33,225. This reflects slightly updated views on discount rates, revenue growth, profit margins, and future P/E assumptions.내러티브 업데이트 • Jan 07
A181710: Share Repurchases And Revised Assumptions Will Support Stable Fair Value Outlook
Analysts have lifted their fair value estimate for NHN from ₩30,975 to about ₩32,829, citing updated assumptions for revenue growth, discount rate and future P/E that modestly adjust their long term outlook for the stock. What's in the News NHN completed a share repurchase of 420,562 shares, representing 1.35% of the company, for ₩12,831.39 million between October 23, 2025 and December 8, 2025 under the buyback announced on October 23, 2025 (Key Developments).분석 기사 • Jan 02
NHN (KRX:181710) Seems To Use Debt Quite Sensibly
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...내러티브 업데이트 • Dec 24
A181710: Share Repurchases Will Support Stable Outlook And Fairly Valued Prospects
Analysts have slightly raised their price target on NHN to ₩30,975, reflecting modestly lower discount rate and future P/E assumptions while maintaining their core views on revenue growth and profit margins. What's in the News Board of Directors authorizes a new share buyback plan on October 23, 2025, signaling continued commitment to shareholder returns (Key Developments) NHN announces a share repurchase program of up to 478,784 shares, aiming to enhance shareholder value and stabilize the stock price, with expiry set for January 23, 2026 (Key Developments) From October 23, 2025 to December 8, 2025, NHN completes the repurchase of 420,562 shares, or 1.35% of outstanding shares, for KRW 12,831.39 million under the authorized buyback (Key Developments) Valuation Changes Fair Value: Unchanged at ₩30,975, indicating no revision to the intrinsic value estimate.내러티브 업데이트 • Dec 10
A181710 Share Repurchases And New Game Release Will Support Future Stability
Analysts have raised their price target on NHN to ₩30,975, a modest upward revision supported by a slightly higher long term discount rate and valuation assumptions that reflect stable revenue growth and profit margin expectations. What's in the News The Board of Directors authorized a new share repurchase plan on October 23, 2025, indicating confidence in NHN's valuation and capital position (Key Developments).내러티브 업데이트 • Nov 26
A181710: Share Repurchase Program And New Game Release Will Support Stability
Analysts have raised their price target for NHN from ₩27,777.78 to ₩30,975.00. They cite improved revenue growth expectations, higher profit margins, and a lower discount rate as key drivers for the revision.분석 기사 • Nov 17
Insufficient Growth At NHN Corporation (KRX:181710) Hampers Share Price
NHN Corporation's ( KRX:181710 ) price-to-sales (or "P/S") ratio of 0.4x might make it look like a buy right now...분석 기사 • Sep 11
Does NHN (KRX:181710) Have A Healthy Balance Sheet?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...새로운 내러티브 • Sep 03
Gaming, Cloud And AI Will Power Future Digital Trends
Key Takeaways Expansion in games, cloud, and AI-driven platforms positions NHN for stronger growth and improved operating margins through scale and high-margin, recurring revenues. Streamlining underperforming divisions and strengthening digital payment offerings are expected to enhance earnings quality and drive sustainable, profitable growth.분석 기사 • Jun 15
NHN Corporation (KRX:181710) Surges 40% Yet Its Low P/S Is No Reason For Excitement
NHN Corporation ( KRX:181710 ) shares have continued their recent momentum with a 40% gain in the last month alone...분석 기사 • Apr 30
NHN Corporation's (KRX:181710) Share Price Boosted 26% But Its Business Prospects Need A Lift Too
The NHN Corporation ( KRX:181710 ) share price has done very well over the last month, posting an excellent gain of...분석 기사 • Sep 06
Improved Revenues Required Before NHN Corporation (KRX:181710) Shares Find Their Feet
When close to half the companies operating in the Entertainment industry in Korea have price-to-sales ratios (or "P/S...분석 기사 • Aug 13
There Are Reasons To Feel Uneasy About NHN's (KRX:181710) Returns On Capital
What trends should we look for it we want to identify stocks that can multiply in value over the long term? In a...분석 기사 • Mar 23
Returns At NHN (KRX:181710) Are On The Way Up
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...분석 기사 • Feb 05
Update: NHN (KRX:181710) Stock Gained 58% In The Last Five Years
The simplest way to invest in stocks is to buy exchange traded funds. But you can do a lot better than that by buying...분석 기사 • Jan 21
Is NHN (KRX:181710) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Jan 06
Could The NHN Corporation (KRX:181710) Ownership Structure Tell Us Something Useful?
The big shareholder groups in NHN Corporation ( KRX:181710 ) have power over the company. Large companies usually have...분석 기사 • Dec 22
Is There More Growth In Store For NHN's (KRX:181710) Returns On Capital?
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...분석 기사 • Dec 07
Are NHN's (KRX:181710) Statutory Earnings A Good Guide To Its Underlying Profitability?
Many investors consider it preferable to invest in profitable companies over unprofitable ones, because profitability...분석 기사 • Nov 19
NHN Corporation (KRX:181710) Shares Could Be 39% Below Their Intrinsic Value Estimate
In this article we are going to estimate the intrinsic value of NHN Corporation (KRX:181710) by estimating the...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 3,308,742 | 142,280 | 212,250 | 304,200 | 7 |
| 12/31/2027 | 3,018,277 | 106,838 | 196,800 | 258,222 | 11 |
| 12/31/2026 | 2,827,330 | 101,700 | 204,000 | 290,075 | 7 |
| 3/31/2026 | 2,587,502 | 59,394 | 139,338 | 242,103 | N/A |
| 12/31/2025 | 2,516,234 | 32,092 | 295,119 | 373,978 | N/A |
| 9/30/2025 | 2,474,560 | -45,751 | 578,609 | 635,996 | N/A |
| 6/30/2025 | 2,457,325 | -129,993 | 107,366 | 148,680 | N/A |
| 3/31/2025 | 2,451,842 | -132,945 | 129,535 | 170,080 | N/A |
| 12/31/2024 | 2,456,108 | -132,530 | -12,802 | 47,033 | N/A |
| 9/30/2024 | 2,410,478 | -126,985 | -38,560 | 83,650 | N/A |
| 6/30/2024 | 2,373,643 | -42,484 | 42,869 | 185,198 | N/A |
| 3/31/2024 | 2,325,672 | -31,922 | -177,715 | 163,904 | N/A |
| 12/31/2023 | 2,269,615 | -8,538 | -183,153 | 165,312 | N/A |
| 9/30/2023 | 2,231,956 | 10,506 | -187,087 | 105,501 | N/A |
| 6/30/2023 | 2,182,851 | 17,423 | -389,770 | -26,326 | N/A |
| 3/31/2023 | 2,142,719 | -6,489 | -179,921 | -8,972 | N/A |
| 12/31/2022 | 2,114,870 | -32,107 | -121,187 | 25,880 | N/A |
| 9/30/2022 | 2,100,041 | 38,224 | -167,744 | -14,417 | N/A |
| 6/30/2022 | 2,050,125 | 54,260 | 22,986 | 101,953 | N/A |
| 3/31/2022 | 1,992,184 | 69,749 | 85,965 | 165,067 | N/A |
| 12/31/2021 | 1,923,677 | 91,078 | 138,501 | 226,363 | N/A |
| 9/30/2021 | 1,822,746 | 16,734 | 191,364 | 270,187 | N/A |
| 6/30/2021 | 1,761,982 | 7,987 | 155,771 | 221,393 | N/A |
| 3/31/2021 | 1,698,627 | 9,769 | 141,682 | 207,663 | N/A |
| 12/31/2020 | 1,641,244 | 8,068 | 80,060 | 141,296 | N/A |
| 9/30/2020 | 1,596,451 | 19,853 | 71,563 | 131,619 | N/A |
| 6/30/2020 | 1,536,419 | 19,299 | 13,461 | 73,811 | N/A |
| 3/31/2020 | 1,512,604 | 19,127 | -51,629 | 3,444 | N/A |
| 12/31/2019 | 1,488,597 | 12,340 | N/A | 107,685 | N/A |
| 9/30/2019 | 1,456,806 | 31,531 | N/A | 77,127 | N/A |
| 6/30/2019 | 1,443,972 | 28,097 | N/A | 99,510 | N/A |
| 3/31/2019 | 1,402,994 | 41,609 | N/A | 120,166 | N/A |
| 12/31/2018 | 1,264,568 | 89,354 | N/A | 38,063 | N/A |
| 9/30/2018 | 1,134,010 | 92,782 | N/A | -2,706 | N/A |
| 6/30/2018 | 1,014,866 | 72,902 | N/A | 21,911 | N/A |
| 3/31/2018 | 914,598 | 56,939 | N/A | 50,448 | N/A |
| 12/31/2017 | 909,116 | 16,601 | N/A | -43,475 | N/A |
| 9/30/2017 | 906,053 | -22,193 | N/A | -624 | N/A |
| 6/30/2017 | 893,808 | -20,441 | N/A | -22,825 | N/A |
| 3/31/2017 | 879,485 | 2,774 | N/A | -20,175 | N/A |
| 12/31/2016 | 856,420 | 12,510 | N/A | 83,394 | N/A |
| 9/30/2016 | 839,531 | 80,051 | N/A | -22,467 | N/A |
| 6/30/2016 | 795,089 | 226,894 | N/A | -6,492 | N/A |
| 3/31/2016 | 710,093 | 198,555 | N/A | -15,880 | N/A |
| 12/31/2015 | 644,603 | 164,032 | N/A | -107,474 | N/A |
| 9/30/2015 | 575,531 | 165,135 | N/A | -82,487 | N/A |
| 6/30/2015 | 548,691 | 25,827 | N/A | -44,930 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: A181710 의 연간 예상 수익 증가율(26.6%)이 saving rate(3.1%)보다 높습니다.
수익 vs 시장: A181710 의 연간 수익(26.6%)이 KR 시장(29.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: A181710 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: A181710 의 수익(연간 8.6%)이 KR 시장(연간 17.1%)보다 느리게 성장할 것으로 예상됩니다.
고성장 매출: A181710 의 수익(연간 8.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: A181710의 자본 수익률은 3년 후 7.1%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/28 19:03 |
| 종가 | 2026/05/28 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
NHN Corporation는 22명의 분석가가 다루고 있습니다. 이 중 11명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Joon Kyu Lee | Bookook Securities Co. Ltd |
| Joshua Kim | CGS International |
| Incheol Yu | Citigroup Inc |