NC 향후 성장
Future 기준 점검 1/6
NC (는) 각각 연간 2.4% 및 17.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 1% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.4% 로 예상됩니다.
핵심 정보
2.4%
이익 성장률
0.99%
EPS 성장률
| Entertainment 이익 성장 | 29.1% |
| 매출 성장률 | 17.5% |
| 향후 자기자본이익률 | 12.36% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 22 May 2026 |
최근 향후 성장 업데이트
Recent updates
분석 기사 • May 28
NC (KRX:036570) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of
Last week's profit announcement from NC Corporation ( KRX:036570 ) was underwhelming for investors, despite headline...분석 기사 • May 21
Is It Too Late To Consider Buying NC Corporation (KRX:036570)?
While NC Corporation ( KRX:036570 ) might not have the largest market cap around , it saw a significant share price...
내러티브 업데이트 • May 12
A036570: Higher Future P/E Assumptions Will Support Re-Rating Potential
Analysts have revised their price target for NC from ₩360,000 to ₩380,000, citing updated assumptions around revenue growth, discount rate and future P/E, while profit margin expectations were slightly adjusted. Valuation Changes Fair Value: Revised from ₩360,000 to ₩380,000.내러티브 업데이트 • Apr 24
A036570: Higher Future P/E And Dividend Outlook Will Support Re-Rating Potential
Analysts have nudged their fair value estimate for NC to ₩360,000, reflecting updated assumptions for a ₩360,000 price target, a modest adjustment to the discount rate, slightly lower revenue growth and profit margin expectations, and a higher future P/E multiple. What's in the News NCSOFT Corporation declared an annual dividend of ₩1,150.0000 per share, with payment scheduled for April 24, 2026 (Key Developments).
내러티브 업데이트 • Apr 10
A036570: Rich Multiple And Elevated Margin Assumptions Will Likely Constrain Future Returns
Analysts have nudged their price target for NCSOFT from ₩193,988 to ₩197,005, citing updated assumptions that combine a lower discount rate and P/E with higher revenue growth and profit margin expectations in their models. What's in the News NCSOFT Corporation announced an annual dividend of ₩1,150 per share, with payment scheduled for April 24, 2026, an ex dividend date of March 30, 2026, and a record date of March 31, 2026 (Key Developments).내러티브 업데이트 • Mar 26
A036570: Higher Future P/E Assumptions Will Support Re-Rating Potential
Analysts have adjusted their price target on NCSOFT from about ₩310,000 to roughly ₩359,000, reflecting updated views on fair value, growth assumptions, profitability, and future P/E expectations. What's in the News NCSOFT Corporation announced an annual dividend of ₩1,150.0000 per share, scheduled to be paid on April 24, 2026, with an ex dividend date of March 30, 2026, and a record date of March 31, 2026 (Key Developments).내러티브 업데이트 • Mar 11
A036570: Updated Cash Returns And Margin Outlook Will Sustain Balanced Opportunity And Risk
Analysts now put NCSOFT's fair value at ₩193,988, up from ₩180,029, citing updated assumptions for the discount rate, revenue growth, profit margin, and future P/E. What's in the News NCSOFT Corporation announced an annual dividend of ₩1,150 per share, with payment scheduled for April 24, 2026 (Key Developments).
내러티브 업데이트 • Feb 25
A036570: Higher Margins And Dividend Outlook Will Support Future Upside
Analysts have nudged their fair value estimate for NCSOFT up by ₩6,000 to ₩268,458, reflecting updated assumptions that pair a slightly lower discount rate and P/E multiple with softer modeled revenue growth and higher profit margins. What's in the News NCSOFT has announced an annual dividend of ₩1,150.0000 per share, with payment scheduled for April 24, 2026 (Key Developments).분석 기사 • Feb 12
NCSOFT's (KRX:036570) Dividend Is Being Reduced To ₩1150.00
The board of NCSOFT Corporation ( KRX:036570 ) has announced that the dividend on 24th of April will be reduced by 21...내러티브 업데이트 • Feb 11
A036570: New Horizon Franchise MMORPG Announcements Will Sustain Excessive Optimism And Downside Risk
Analysts have raised their fair value estimate for NCSOFT from ₩178,362.89 to ₩180,029.25, citing updated assumptions for revenue growth, profit margins, a slightly lower discount rate, and a revised future P/E outlook. What's in the News NCSOFT unveiled Horizon Steel Frontiers, a new global MMORPG based on the Horizon universe, at G-Star 2025.분석 기사 • Jan 31
Should You Think About Buying NCSOFT Corporation (KRX:036570) Now?
NCSOFT Corporation ( KRX:036570 ), is not the largest company out there, but it led the KOSE gainers with a relatively...내러티브 업데이트 • Jan 26
A036570: New MMO Franchise And Global Pipeline Will Drive Future Upside
Analysts now place their price target fair value for NCSOFT at ₩262,458, up from ₩254,760, citing updated assumptions that include different revenue growth, profit margin, discount rate and future P/E inputs in their models. What's in the News NCSOFT unveiled Horizon Steel Frontiers, a new global MMORPG based on the Horizon universe, at Korea's G-Star 2025 game conference.분석 기사 • Jan 13
Subdued Growth No Barrier To NCSOFT Corporation (KRX:036570) With Shares Advancing 26%
NCSOFT Corporation ( KRX:036570 ) shareholders would be excited to see that the share price has had a great month...내러티브 업데이트 • Jan 12
A036570: New Game Announcements Will Sustain Excessive Optimism And Downside Risk
Analysts have lifted their fair value estimate for NCSOFT from ₩170,419.21 to ₩178,362.89 as they factor in updated assumptions for revenue growth, profit margin and future P/E, supported by a slightly lower discount rate in their models. What's in the News NCSOFT unveiled Horizon Steel Frontiers, a new global MMORPG based on the Horizon universe, at Korea's G-Star 2025 game conference.분석 기사 • Jan 01
Is NCSOFT Corporation (KRX:036570) Trading At A 40% Discount?
Key Insights The projected fair value for NCSOFT is ₩338,511 based on 2 Stage Free Cash Flow to Equity NCSOFT is...내러티브 업데이트 • Dec 25
A036570 Risks Will Rise As New Game Pipeline Drives Overoptimism
Analysts have raised their fair value estimate for NCSOFT from approximately $146,700 to about $170,400, citing expectations for stronger long term revenue growth. This more than offsets slightly lower profit margin assumptions and a higher projected valuation multiple.내러티브 업데이트 • Dec 10
A036570 New Global MMORPG Pipeline Will Drive Future Upside
Analysts have modestly raised their price target on NCSOFT from ₩252,160 to ₩254,760, citing slightly improved profit margin expectations that more than offset marginally lower projected revenue growth and a small uptick in the discount rate. What's in the News NCSOFT unveiled Horizon Steel Frontiers, a new global MMORPG based on Sony's Horizon universe, at G-Star 2025, emphasizing advanced MMORPG systems and deep combat customization (Key Developments).분석 기사 • Nov 26
NCSOFT's (KRX:036570) Profits Appear To Have Quality Issues
NCSOFT Corporation's ( KRX:036570 ) healthy profit numbers didn't contain any surprises for investors. However the...내러티브 업데이트 • Nov 26
A036570: Revenue Strength And New Title Launches Will Drive Future Upside
Analysts have raised their price target for NCSOFT from ₩245,769 to ₩252,160. This reflects increased revenue growth expectations, despite a revised earnings outlook and higher future price-to-earnings estimates.내러티브 업데이트 • Nov 12
A036570: Profit Margins Are Expected To Improve Amid Balanced Outlook
Analysts have raised their price target for NCSOFT from ₩239,592.59 to ₩245,769.23. This change is attributed to improved profit margin forecasts and a slightly lower discount rate, even though revenue growth expectations have moderated.분석 기사 • Oct 17
Is NCSOFT (KRX:036570) Weighed On By Its Debt Load?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Aug 31
NCSOFT Corporation (KRX:036570) Shares Could Be 25% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for NCSOFT is ₩270,905 based on 2 Stage Free Cash Flow to Equity Current share...내러티브 업데이트 • Aug 20
Releasing AION 2 And Utilizing AI Will Expand Future Global Presence
The notable upward revision in NCSOFT’s consensus analyst price target is primarily driven by higher revenue growth forecasts, with fair value rising from ₩225,346 to ₩239,577. Valuation Changes Summary of Valuation Changes for NCSOFT The Consensus Analyst Price Target has risen from ₩225346 to ₩239577.분석 기사 • Aug 11
At ₩202,500, Is It Time To Put NCSOFT Corporation (KRX:036570) On Your Watch List?
KOSE:A036570 1 Year Share Price vs Fair Value Explore NCSOFT's Fair Values from the Community and select yours NCSOFT...분석 기사 • Jun 30
NCSOFT Corporation's (KRX:036570) P/E Is Still On The Mark Following 35% Share Price Bounce
The NCSOFT Corporation ( KRX:036570 ) share price has done very well over the last month, posting an excellent gain of...분석 기사 • May 20
Does NCSOFT (KRX:036570) Have A Healthy Balance Sheet?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Mar 25
Weak Statutory Earnings May Not Tell The Whole Story For NCSOFT (KRX:036570)
The subdued market reaction suggests that NCSOFT Corporation's ( KRX:036570 ) recent earnings didn't contain any...분석 기사 • Jan 23
Is NCSOFT (KRX:036570) Using Too Much Debt?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Jan 01
Why We're Not Concerned Yet About NCSOFT Corporation's (KRX:036570) 25% Share Price Plunge
NCSOFT Corporation ( KRX:036570 ) shares have had a horrible month, losing 25% after a relatively good period...
새로운 내러티브 • Dec 30
Studio Restructuring And New Game Releases Set To Drive Revenue And Boost Margins
NCSOFT's diversification strategy in genres and platforms, along with upcoming new titles, aims to broaden audience and drive revenue growth.분석 기사 • Nov 24
Here's What's Concerning About NCSOFT's (KRX:036570) Returns On Capital
Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...분석 기사 • Oct 23
NCSOFT (KRX:036570) Has A Pretty Healthy Balance Sheet
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Oct 03
Calculating The Fair Value Of NCSOFT Corporation (KRX:036570)
Key Insights NCSOFT's estimated fair value is ₩185,583 based on 2 Stage Free Cash Flow to Equity Current share price of...분석 기사 • Sep 17
Ncsoft Corporation's (KRX:036570) Business Is Trailing The Market But Its Shares Aren't
With a price-to-earnings (or "P/E") ratio of 18.3x Ncsoft Corporation ( KRX:036570 ) may be sending very bearish...분석 기사 • Aug 14
Be Wary Of Ncsoft (KRX:036570) And Its Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'd...분석 기사 • Jul 15
Is Ncsoft (KRX:036570) A Risky Investment?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jun 14
Calculating The Fair Value Of Ncsoft Corporation (KRX:036570)
Key Insights Using the 2 Stage Free Cash Flow to Equity, Ncsoft fair value estimate is ₩217,650 With ₩186,600 share...분석 기사 • May 29
Ncsoft's (KRX:036570) Soft Earnings Are Actually Better Than They Appear
Soft earnings didn't appear to concern Ncsoft Corporation's ( KRX:036570 ) shareholders over the last week. We think...분석 기사 • May 28
What Ncsoft Corporation's (KRX:036570) P/E Is Not Telling You
Ncsoft Corporation's ( KRX:036570 ) price-to-earnings (or "P/E") ratio of 27.3x might make it look like a strong sell...분석 기사 • Mar 30
Here's Why Ncsoft (KRX:036570) Can Manage Its Debt Responsibly
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Mar 15
Calculating The Fair Value Of Ncsoft Corporation (KRX:036570)
Key Insights Ncsoft's estimated fair value is ₩210,139 based on 2 Stage Free Cash Flow to Equity Current share price of...분석 기사 • Feb 29
Ncsoft (KRX:036570) May Have Issues Allocating Its Capital
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Amongst other things...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 3,001,169 | 485,593 | 582,120 | 703,470 | 15 |
| 12/31/2027 | 2,893,990 | 489,086 | 448,718 | 585,550 | 17 |
| 12/31/2026 | 2,597,339 | 469,872 | 460,164 | 732,433 | 17 |
| 3/31/2026 | 1,704,031 | 457,691 | 279,621 | 358,596 | N/A |
| 12/31/2025 | 1,506,925 | 346,670 | 110,997 | 161,968 | N/A |
| 9/30/2025 | 1,512,114 | 341,593 | 115,400 | 151,402 | N/A |
| 6/30/2025 | 1,554,015 | -31,607 | 21,751 | 57,320 | N/A |
| 3/31/2025 | 1,540,490 | 74,799 | 49,746 | 79,812 | N/A |
| 12/31/2024 | 1,578,123 | 94,215 | 63,998 | 107,041 | N/A |
| 9/30/2024 | 1,606,425 | 126,623 | 82,292 | 116,923 | N/A |
| 6/30/2024 | 1,627,596 | 196,735 | 64,838 | 142,981 | N/A |
| 3/31/2024 | 1,698,974 | 155,618 | 71,421 | 158,938 | N/A |
| 12/31/2023 | 1,779,833 | 212,139 | -19,039 | 139,905 | N/A |
| 9/30/2023 | 1,890,072 | 153,570 | -23,743 | 199,888 | N/A |
| 6/30/2023 | 2,071,196 | 291,774 | 132,713 | 368,077 | N/A |
| 3/31/2023 | 2,260,228 | 380,510 | 233,470 | 508,811 | N/A |
| 12/31/2022 | 2,571,792 | 435,715 | 482,595 | 736,014 | N/A |
| 9/30/2022 | 2,781,006 | 591,198 | 512,385 | 782,593 | N/A |
| 6/30/2022 | 2,677,404 | 509,132 | 459,358 | 728,526 | N/A |
| 3/31/2022 | 2,586,668 | 484,917 | 189,251 | 511,113 | N/A |
| 12/31/2021 | 2,308,817 | 396,893 | 104,712 | 391,087 | N/A |
| 9/30/2021 | 2,112,992 | 355,598 | 100,256 | 312,412 | N/A |
| 6/30/2021 | 2,197,532 | 409,010 | 193,883 | 377,656 | N/A |
| 3/31/2021 | 2,197,557 | 472,821 | 487,952 | 565,043 | N/A |
| 12/31/2020 | 2,416,184 | 587,403 | 642,770 | 707,646 | N/A |
| 9/30/2020 | 2,388,682 | 561,052 | 655,651 | 721,689 | N/A |
| 6/30/2020 | 2,201,321 | 521,230 | 606,873 | 649,313 | N/A |
| 3/31/2020 | 2,073,540 | 479,444 | 525,330 | 577,340 | N/A |
| 12/31/2019 | 1,701,185 | 358,174 | N/A | 392,249 | N/A |
| 9/30/2019 | 1,567,007 | 370,567 | N/A | 407,861 | N/A |
| 6/30/2019 | 1,573,028 | 350,097 | N/A | 345,426 | N/A |
| 3/31/2019 | 1,598,703 | 373,618 | N/A | 227,382 | N/A |
| 12/31/2018 | 1,715,116 | 418,185 | N/A | 352,800 | N/A |
| 9/30/2018 | 1,848,790 | 469,699 | N/A | 448,660 | N/A |
| 6/30/2018 | 2,172,225 | 651,435 | N/A | 736,890 | N/A |
| 3/31/2018 | 1,994,388 | 542,177 | N/A | 721,294 | N/A |
| 12/31/2017 | 1,758,722 | 440,967 | N/A | 595,173 | N/A |
| 9/30/2017 | 1,510,015 | 390,052 | N/A | 416,929 | N/A |
| 6/30/2017 | 1,000,309 | 163,655 | N/A | 108,879 | N/A |
| 3/31/2017 | 982,212 | 223,591 | N/A | 166,080 | N/A |
| 12/31/2016 | 983,557 | 272,269 | N/A | 112,023 | N/A |
| 9/30/2016 | 935,907 | 247,512 | N/A | 188,863 | N/A |
| 6/30/2016 | 914,020 | 229,621 | N/A | 189,800 | N/A |
| 3/31/2016 | 891,032 | 195,976 | N/A | 234,909 | N/A |
| 12/31/2015 | 838,298 | 165,393 | N/A | 241,337 | N/A |
| 9/30/2015 | 836,468 | 185,711 | N/A | 235,407 | N/A |
| 6/30/2015 | 852,412 | 231,501 | N/A | 258,554 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: A036570 의 연간 예상 수익 증가율(2.4%)이 saving rate(3.1%) 미만입니다.
수익 vs 시장: A036570 의 연간 수익(2.4%)이 KR 시장(31.6%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: A036570 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: A036570 의 수익(연간 17.5%)이 KR 시장(연간 15.9%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: A036570 의 수익(연간 17.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: A036570의 자본 수익률은 3년 후 12.4%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/01 08:28 |
| 종가 | 2026/06/01 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
NC Corporation는 38명의 분석가가 다루고 있습니다. 이 중 17명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Jinhan Chun | BofA Global Research |
| Susie Lee | BofA Global Research |
| Joon Kyu Lee | Bookook Securities Co. Ltd |