Nomura Real Estate Holdings 향후 성장

Future 기준 점검 3/6

Nomura Real Estate Holdings (는) 각각 연간 11% 및 6.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 11.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 10.4% 로 예상됩니다.

핵심 정보

11.0%

이익 성장률

11.57%

EPS 성장률

Real Estate 이익 성장	4.8%
매출 성장률	6.4%
향후 자기자본이익률	10.41%
애널리스트 커버리지	Good
마지막 업데이트	06 Nov 2025

최근 향후 성장 업데이트

Nomura Real Estate Holdings, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nov 02

Nomura Real Estate Holdings, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 01

Analysts Are Updating Their Nomura Real Estate Holdings, Inc. (TSE:3231) Estimates After Its Full-Year Results

Apr 28

Nomura Real Estate Holdings, Inc. Just Recorded A 60% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 02

Recent updates

Nomura Real Estate Holdings, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nov 02

Not Many Are Piling Into Nomura Real Estate Holdings, Inc. (TSE:3231) Just Yet

Oct 04

Nomura Real Estate Holdings (TSE:3231) Has A Somewhat Strained Balance Sheet

Aug 22

Nomura Real Estate Holdings, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Aug 01

These 4 Measures Indicate That Nomura Real Estate Holdings (TSE:3231) Is Using Debt Extensively

May 19

Analysts Are Updating Their Nomura Real Estate Holdings, Inc. (TSE:3231) Estimates After Its Full-Year Results

Apr 28

Nomura Real Estate Holdings' (TSE:3231) Dividend Will Be Increased To ¥87.50

Feb 26

Nomura Real Estate Holdings' (TSE:3231) Upcoming Dividend Will Be Larger Than Last Year's

Feb 03

Nomura Real Estate Holdings, Inc. Just Recorded A 60% EPS Beat: Here's What Analysts Are Forecasting Next

Feb 02

Residential Boom And Overseas Expansion Set To Drive Revenue Growth And Boost Shareholder Returns

Dec 17 The company's residential and overseas business growth, with a significant land bank, secures long-term revenue stability and growth.

Nomura Real Estate Holdings (TSE:3231) Is Due To Pay A Dividend Of ¥82.50

Dec 04

이익 및 매출 성장 예측

TSE:3231 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	986,125	94,418	-9,136	93,116	10
3/31/2027	947,772	88,012	-7,464	76,409	10
3/31/2026	912,557	75,978	-189,865	79,289	10
9/30/2025	774,044	63,679	-299,692	-137,209	N/A
6/30/2025	778,142	73,609	-240,262	-102,260	N/A
3/31/2025	757,638	74,835	-301,136	-133,793	N/A
12/31/2024	788,224	87,347	-97,409	6,510	N/A
9/30/2024	747,740	77,722	-126,694	-38,488	N/A
6/30/2024	726,264	68,264	-99,765	-5,232	N/A
3/31/2024	734,715	68,164	4,865	70,878	N/A
12/31/2023	750,490	66,826	14,282	56,930	N/A
9/30/2023	708,297	63,602	47,286	92,774	N/A
6/30/2023	664,380	61,905	551	36,337	N/A
3/31/2023	654,735	64,520	-86,873	-42,809	N/A
12/31/2022	706,635	69,372	12,626	61,168	N/A
9/30/2022	702,679	65,673	29,826	74,864	N/A
6/30/2022	698,226	63,639	-13,328	35,774	N/A
3/31/2022	645,049	55,312	16,175	52,793	N/A
12/31/2021	568,303	43,095	-43,444	-18,125	N/A
9/30/2021	613,851	53,681	-11,788	11,810	N/A
6/30/2021	590,718	51,971	-6,449	32,625	N/A
3/31/2021	580,660	42,198	-109,169	-63,504	N/A
12/31/2020	718,296	60,186	-3,662	44,023	N/A
9/30/2020	653,415	48,448	-90,333	-41,166	N/A
6/30/2020	700,533	54,744	-40,438	-10,790	N/A
3/31/2020	676,495	48,886	36,255	56,618	N/A
12/31/2019	649,213	39,969	15,218	31,235	N/A
9/30/2019	684,167	45,339	60,429	78,741	N/A
6/30/2019	662,055	41,325	N/A	64,172	N/A
3/31/2019	668,510	45,873	N/A	89,964	N/A
12/31/2018	564,967	39,106	N/A	23,368	N/A
9/30/2018	582,075	38,916	N/A	27,368	N/A
6/30/2018	610,516	43,949	N/A	56,423	N/A
3/31/2018	623,762	46,029	N/A	21,498	N/A
12/31/2017	610,343	45,309	N/A	5,258	N/A
9/30/2017	594,547	47,004	N/A	-34,013	N/A
6/30/2017	623,354	51,784	N/A	-16,594	N/A
3/31/2017	569,680	47,005	N/A	-31,889	N/A
12/31/2016	557,785	47,936	N/A	-55,064	N/A
9/30/2016	524,818	44,830	N/A	-71,517	N/A
6/30/2016	546,133	47,539	N/A	-22,683	N/A
3/31/2016	569,545	47,182	N/A	13,258	N/A
12/31/2015	595,333	50,196	N/A	11,821	N/A
9/30/2015	616,990	49,225	N/A	85,219	N/A
6/30/2015	555,407	36,890	N/A	12,860	N/A
3/31/2015	567,159	38,441	N/A	23,837	N/A
12/31/2014	493,585	18,383	N/A	14,545	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 3231 의 연간 예상 수익 증가율(11%)이 saving rate(0.6%)보다 높습니다.

수익 vs 시장: 3231 의 연간 수익(11%)이 JP 시장(7.9%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 3231 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 3231 의 수익(연간 6.4%)이 JP 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 3231 의 수익(연간 6.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 3231의 자본 수익률은 3년 후 10.4%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/19 01:14
종가	2025/11/19 00:00
수익	2025/09/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Nomura Real Estate Holdings, Inc.는 17명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
David Gleeson	BofA Global Research
Masashi Miki	Citigroup Inc
Masahiro Mochizuki	CLSA

Nomura Real Estate Holdings 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Nomura Real Estate Holdings, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Nomura Real Estate Holdings, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

Analysts Are Updating Their Nomura Real Estate Holdings, Inc. (TSE:3231) Estimates After Its Full-Year Results

Nomura Real Estate Holdings, Inc. Just Recorded A 60% EPS Beat: Here's What Analysts Are Forecasting Next

Nomura Real Estate Holdings, Inc. Revises Consolidated Earnings Guidance for the Year Ending March 31, 2024

Recent updates

Nomura Real Estate Holdings, Inc. Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Second quarter 2026 earnings: EPS and revenues miss analyst expectations

Not Many Are Piling Into Nomura Real Estate Holdings, Inc. (TSE:3231) Just Yet

Upcoming dividend of JP¥18.00 per share

Nomura Real Estate Holdings (TSE:3231) Has A Somewhat Strained Balance Sheet

Nomura Real Estate Holdings, Inc. Just Recorded A 14% EPS Beat: Here's What Analysts Are Forecasting Next

First quarter 2026 earnings: EPS exceeds analyst expectations

New major risk - Dividend sustainability

Final dividend of JP¥18.00 announced

Full year 2025 earnings: EPS exceeds analyst expectations

These 4 Measures Indicate That Nomura Real Estate Holdings (TSE:3231) Is Using Debt Extensively

Analysts Are Updating Their Nomura Real Estate Holdings, Inc. (TSE:3231) Estimates After Its Full-Year Results

Full year 2025 earnings: EPS exceeds analyst expectations

Nomura Real Estate Holdings, Inc., Annual General Meeting, Jun 26, 2025

Upcoming dividend of JP¥87.50 per share

Nomura Real Estate Holdings, Inc. to Report Fiscal Year 2025 Results on Apr 24, 2025

Nomura Real Estate Holdings' (TSE:3231) Dividend Will Be Increased To ¥87.50

Nomura Real Estate Holdings, Inc. to Report Q2, 2026 Results on Oct 30, 2025

Nomura Real Estate Holdings' (TSE:3231) Upcoming Dividend Will Be Larger Than Last Year's

Nomura Real Estate Holdings, Inc. Just Recorded A 60% EPS Beat: Here's What Analysts Are Forecasting Next

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

Nomura Real Estate Holdings (TSE:3231) Will Pay A Dividend Of ¥82.50

Nomura Real Estate Holdings (TSE:3231) Will Pay A Dividend Of ¥82.50

Nomura Real Estate Holdings (TSE:3231) Will Pay A Dividend Of ¥82.50

Residential Boom And Overseas Expansion Set To Drive Revenue Growth And Boost Shareholder Returns

Nomura Real Estate Holdings (TSE:3231) Is Due To Pay A Dividend Of ¥82.50

First half dividend of JP¥82.50 announced

Second quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Nomura Real Estate Holdings, Inc. (TSE:3231) announces an Equity Buyback for 1,800,000 shares, representing 1.02% for ¥5,000 million.

Upcoming dividend of JP¥82.50 per share

Now 36% overvalued

Investor sentiment deteriorates as stock falls 20%

First quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Final dividend of JP¥82.50 announced

Nomura Real Estate Holdings, Inc. to Report Q3, 2025 Results on Jan 30, 2025

Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Nomura Real Estate Holdings, Inc. to Report Q1, 2025 Results on Jul 25, 2024

Nomura Real Estate Holdings, Inc. to Report Fiscal Year 2024 Final Results on Jun 21, 2024

Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Nomura Real Estate Holdings, Inc., Annual General Meeting, Jun 21, 2024

Nomura Real Estate Holdings, Inc. (TSE:3231) completed the acquisition of UDS Ltd. from Odakyu Electric Railway Co., Ltd. (TSE:9007) for ¥22.7 billion.

Upcoming dividend of JP¥65.00 per share

Nomura Real Estate Holdings, Inc. to Report Fiscal Year 2024 Results on Apr 25, 2024

Nomura Real Estate Holdings, Inc. Revises Consolidated Earnings Guidance for the Year Ending March 31, 2024

Third quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Nomura Real Estate Holdings, Inc. to Report Q3, 2024 Results on Jan 31, 2024

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Nomura Real Estate Holdings, Inc. (TSE:3231) announces an Equity Buyback for 2,600,000 shares, representing 1.47% for ¥7,000 million.

Nomura Real Estate Holdings, Inc. to Report Q2, 2024 Results on Oct 26, 2023

Upcoming dividend of JP¥65.00 per share at 3.4% yield

Nomura Real Estate Holdings, Inc. Provides Dividend Guidance for the Fiscal Year Ending March 31, 2024

First quarter 2024 earnings: EPS and revenues exceed analyst expectations

Nomura Real Estate Holdings, Inc. to Report Q1, 2024 Results on Jul 27, 2023

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of JP¥60.00 per share at 4.2% yield

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Nomura Real Estate Holdings, Inc. to Report Q3, 2023 Results on Jan 26, 2023

Second quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Less than half of directors are independent

Second quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of JP¥55.00 per share

First quarter 2023 earnings: EPS and revenues exceed analyst expectations

Full year 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Upcoming dividend of JP¥47.50 per share

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Second quarter 2022 earnings released: EPS JP¥27.23 (vs JP¥17.61 in 2Q 2021)

Upcoming dividend of JP¥42.50 per share

First quarter 2022 earnings released: EPS JP¥103 (vs JP¥48.66 in 1Q 2021)

Full year 2021 earnings released: EPS JP¥233 (vs JP¥267 in FY 2020)

Full year 2021 earnings released: EPS JP¥233 (vs JP¥267 in FY 2020)