Kadokawa 향후 성장

Future 기준 점검 4/6

Kadokawa (는) 각각 연간 29.1% 및 6.6% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 29.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 8.7% 로 예상됩니다.

핵심 정보

29.1%

이익 성장률

29.85%

EPS 성장률

Media 이익 성장	21.1%
매출 성장률	6.6%
향후 자기자본이익률	8.72%
애널리스트 커버리지	Good
마지막 업데이트	11 Nov 2025

최근 향후 성장 업데이트

Kadokawa Corporation Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Nov 08

Kadokawa Corporation Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

Aug 10

Kadokawa Corporation Just Missed Earnings - But Analysts Have Updated Their Models

May 12

Kadokawa Corporation (TSE:9468) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Feb 09

Recent updates

There May Be Reason For Hope In Kadokawa's (TSE:9468) Disappointing Earnings

Nov 16

Kadokawa Corporation Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Nov 08

Getting In Cheap On Kadokawa Corporation (TSE:9468) Might Be Difficult

Sep 21

Kadokawa Corporation Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

Aug 10

Kadokawa (TSE:9468) Shareholders Will Want The ROCE Trajectory To Continue

May 31

Kadokawa's (TSE:9468) Sluggish Earnings Might Be Just The Beginning Of Its Problems

May 16

Kadokawa Corporation Just Missed Earnings - But Analysts Have Updated Their Models

May 12

Why We're Not Concerned About Kadokawa Corporation's (TSE:9468) Share Price

May 09

An Intrinsic Calculation For Kadokawa Corporation (TSE:9468) Suggests It's 28% Undervalued

Apr 16

Kadokawa Corporation (TSE:9468) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Feb 09

What You Can Learn From Kadokawa Corporation's (TSE:9468) P/E After Its 30% Share Price Crash

Jan 05

Investors Appear Satisfied With Kadokawa Corporation's (TSE:9468) Prospects As Shares Rocket 29%

Nov 21

Kadokawa Corporation (TSE:9468) Just Released Its Interim Results And Analysts Are Updating Their Estimates

Nov 11

Earnings Tell The Story For Kadokawa Corporation (TSE:9468) As Its Stock Soars 30%

Sep 04

Analysts Have Made A Financial Statement On Kadokawa Corporation's (TSE:9468) First-Quarter Report

Aug 19

Kadokawa (TSE:9468) Seems To Use Debt Quite Sensibly

Jun 19

Returns Are Gaining Momentum At Kadokawa (TSE:9468)

May 31

These 4 Measures Indicate That Kadokawa (TSE:9468) Is Using Debt Reasonably Well

Mar 19

이익 및 매출 성장 예측

TSE:9468 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	339,545	20,773	25,239	28,302	6
3/31/2027	308,304	16,413	22,353	25,238	7
3/31/2026	280,602	7,126	17,542	13,827	5
9/30/2025	275,528	5,787	-1,048	13,036	N/A
6/30/2025	276,899	6,796	-856	13,107	N/A
3/31/2025	277,915	7,392	-292	13,841	N/A
12/31/2024	277,672	12,437	N/A	N/A	N/A
9/30/2024	270,222	10,355	N/A	N/A	N/A
6/30/2024	265,134	10,995	N/A	N/A	N/A
3/31/2024	258,109	11,384	N/A	N/A	N/A
12/31/2023	252,726	6,833	3,079	12,020	N/A
9/30/2023	256,997	6,267	1,884	9,928	N/A
6/30/2023	250,000	8,884	2,726	10,450	N/A
3/31/2023	255,429	12,679	10,448	17,516	N/A
12/31/2022	253,294	16,667	14,669	20,904	N/A
9/30/2022	239,036	17,499	15,600	21,941	N/A
6/30/2022	233,438	17,693	18,477	24,169	N/A
3/31/2022	221,208	14,078	16,454	21,708	N/A
12/31/2021	214,811	10,167	8,173	15,982	N/A
9/30/2021	217,205	11,494	8,956	17,462	N/A
6/30/2021	214,958	11,152	9,594	18,889	N/A
3/31/2021	209,947	9,584	-4,703	15,586	N/A
12/31/2020	207,253	9,203	-4,571	13,458	N/A
9/30/2020	201,767	7,102	-7,684	10,350	N/A
6/30/2020	201,931	7,950	-13,137	12,838	N/A
3/31/2020	204,653	8,098	1,136	16,516	N/A
12/31/2019	206,680	5,966	-3,001	11,836	N/A
9/30/2019	206,915	-2	-9,619	11,367	N/A
6/30/2019	208,719	-1,850	N/A	8,918	N/A
3/31/2019	208,605	-4,085	N/A	5,864	N/A
12/31/2018	207,012	-2,836	N/A	6,127	N/A
9/30/2018	207,441	1,408	N/A	9,916	N/A
6/30/2018	206,475	1,429	N/A	3,512	N/A
3/31/2018	206,785	1,038	N/A	1,608	N/A
12/31/2017	207,164	1,887	N/A	9,071	N/A
9/30/2017	207,395	4,496	N/A	4,768	N/A
6/30/2017	206,644	4,685	N/A	8,166	N/A
3/31/2017	205,717	5,767	N/A	11,968	N/A
12/31/2016	205,335	7,106	N/A	12,207	N/A
9/30/2016	206,814	7,951	N/A	12,338	N/A
6/30/2016	203,053	8,124	N/A	11,597	N/A
3/31/2016	200,945	6,845	N/A	6,733	N/A
3/31/2015	201,132	28,110	N/A	15,530	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 9468 의 연간 예상 수익 증가율(29.1%)이 saving rate(0.6%)보다 높습니다.

수익 vs 시장: 9468 의 연간 수익(29.1%)이 JP 시장(7.9%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 9468 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: 9468 의 수익(연간 6.6%)이 JP 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 9468 의 수익(연간 6.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 9468의 자본 수익률은 3년 후 8.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/19 11:07
종가	2025/11/19 00:00
수익	2025/09/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Kadokawa Corporation는 12명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Yoshitaka Nagao	BofA Global Research
Taro Ishihara	Daiwa Securities Co. Ltd.
Atul Goyal	Jefferies LLC

Kadokawa 향후 성장

Future 기준 점검 4/6

핵심 정보

최근 향후 성장 업데이트

Kadokawa Corporation Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Kadokawa Corporation Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

Kadokawa Corporation Just Missed Earnings - But Analysts Have Updated Their Models

Kadokawa Corporation (TSE:9468) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Price target decreased by 11% to JP¥3,938

Price target increased by 10% to JP¥4,405

Recent updates

There May Be Reason For Hope In Kadokawa's (TSE:9468) Disappointing Earnings

Kadokawa Corporation Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Dividend of JP¥30.00 announced

Kadokawa Corporation to Report Q2, 2026 Results on Nov 06, 2025

Getting In Cheap On Kadokawa Corporation (TSE:9468) Might Be Difficult

Kadokawa Corporation Recorded A 8.0% Miss On Revenue: Analysts Are Revisiting Their Models

First quarter 2026 earnings released: EPS: JP¥19.50 (vs JP¥25.69 in 1Q 2025)

GeeXPlus, Inc. Announces the Launch of GeeXProductions with Creator-Led Anime Projects from Gigguk, DillonGoo, and OtakuVS

Full year 2025 earnings: EPS misses analyst expectations

Kadokawa Corporation to Report Q1, 2026 Results on Aug 07, 2025

Kadokawa Corporation Elects Koichi Kusano as Member of the Board and Chairperson of the Audit Committee, Effective June 26, 2025

Kadokawa (TSE:9468) Shareholders Will Want The ROCE Trajectory To Continue

Kadokawa's (TSE:9468) Sluggish Earnings Might Be Just The Beginning Of Its Problems

Kadokawa Corporation Just Missed Earnings - But Analysts Have Updated Their Models

Why We're Not Concerned About Kadokawa Corporation's (TSE:9468) Share Price

Full year 2025 earnings: EPS misses analyst expectations

Kadokawa Corporation, Annual General Meeting, Jun 26, 2025

An Intrinsic Calculation For Kadokawa Corporation (TSE:9468) Suggests It's 28% Undervalued

Upcoming dividend of JP¥30.00 per share

Kadokawa Corporation to Report Fiscal Year 2025 Results on May 08, 2025

Kadokawa Corporation (TSE:9468) Just Released Its Third-Quarter Earnings: Here's What Analysts Think

Third quarter 2025 earnings released: EPS: JP¥31.76 (vs JP¥16.25 in 3Q 2024)

What You Can Learn From Kadokawa Corporation's (TSE:9468) P/E After Its 30% Share Price Crash

Kadokawa Corporation to Report Q3, 2025 Results on Feb 06, 2025

Price target decreased by 11% to JP¥3,938

Investor sentiment deteriorates as stock falls 18%

Now 20% undervalued

Price target increased by 10% to JP¥4,405

Price target increased by 10% to JP¥4,155

Now 21% undervalued

Investor sentiment improves as stock rises 41%

Investors Appear Satisfied With Kadokawa Corporation's (TSE:9468) Prospects As Shares Rocket 29%

Sony Reportedly in Talks to Buy Media Powerhouse Behind 'Elden Ring' Game

Kadokawa Corporation (TSE:9468) Just Released Its Interim Results And Analysts Are Updating Their Estimates

Second quarter 2025 earnings released: JP¥2.66 loss per share (vs JP¥2.05 profit in 2Q 2024)

New minor risk - Share price stability

Kadokawa Corporation to Report Q2, 2025 Results on Nov 07, 2024

Earnings Tell The Story For Kadokawa Corporation (TSE:9468) As Its Stock Soars 30%

Consensus EPS estimates fall by 10%

Investor sentiment improves as stock rises 18%

Analysts Have Made A Financial Statement On Kadokawa Corporation's (TSE:9468) First-Quarter Report

First quarter 2025 earnings released: EPS: JP¥25.69 (vs JP¥27.59 in 1Q 2024)

Investor sentiment deteriorates as stock falls 19%

Kadokawa (TSE:9468) Seems To Use Debt Quite Sensibly

Kadokawa Corporation to Report Q1, 2025 Results on Aug 08, 2024

Returns Are Gaining Momentum At Kadokawa (TSE:9468)

Full year 2024 earnings: EPS and revenues exceed analyst expectations

Kadokawa Corporation, Annual General Meeting, Jun 18, 2024

Consensus EPS estimates fall by 26%

Kadokawa Corporation to Report Fiscal Year 2024 Results on May 09, 2024

Upcoming dividend of JP¥30.00 per share

These 4 Measures Indicate That Kadokawa (TSE:9468) Is Using Debt Reasonably Well

Consensus EPS estimates fall by 12%

Third quarter 2024 earnings released: EPS: JP¥16.25 (vs JP¥11.62 in 3Q 2023)

Kadokawa Corporation to Report Q3, 2024 Results on Feb 08, 2024

Second quarter 2024 earnings released: EPS: JP¥2.05 (vs JP¥20.79 in 2Q 2023)

Kadokawa Corporation to Report Q2, 2024 Results on Nov 02, 2023

New minor risk - Earnings quality

First quarter 2024 earnings released: EPS: JP¥27.59 (vs JP¥54.85 in 1Q 2023)

Kadokawa Corporation to Report Q1, 2024 Results on Aug 03, 2023

Full year 2023 earnings: EPS and revenues exceed analyst expectations

Kadokawa Corporation, Annual General Meeting, Jun 22, 2023

Kadokawa Corporation (TSE:9468) announces an Equity Buyback for 8,000,000 shares, representing 5.64% for ¥20,000 million.

Now 21% undervalued

Upcoming dividend of JP¥30.00 per share at 1.1% yield

Consensus EPS estimates fall by 19%, revenue upgraded

Third quarter 2023 earnings released: EPS: JP¥11.62 (vs JP¥18.27 in 3Q 2022)

Kadokawa Corporation to Report Q3, 2023 Results on Feb 02, 2023

Less than half of directors are independent