Integral (5842) 주식 개요인테그럴 코퍼레이션은 경영권 인수, 턴어라운드, 레버리지 바이아웃, 메자닌 및 기타 소수 지분 투자를 전문으로 하는 사모펀드 회사입니다. 자세히 보기5842 펀더멘털 분석스노우플레이크 점수가치 평가4/6미래 성장0/6과거 실적1/6재무 건전성5/6배당2/6강점공정 가치 추정치보다 낮은 57.7% 에서 거래위험 분석높은 수준의 비현금 수입모든 위험 점검 보기5842 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueJP¥Current PriceJP¥2.96k36.8% 고평가 내재 할인율Growth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture027b2016201920222025202620282031Revenue JP¥23.9bEarnings JP¥13.1bAdvancedSet Fair ValueView all narrativesIntegral Corporation 경쟁사JAFCO GroupSymbol: TSE:8595Market cap: JP¥116.4bSPARX GroupSymbol: TSE:8739Market cap: JP¥85.1bNext Generation Technology GroupSymbol: TSE:319AMarket cap: JP¥160.7bSimplex Financial HoldingsSymbol: TSE:7176Market cap: JP¥20.3b가격 이력 및 성과Integral 주가의 최고가, 최저가 및 변동 요약과거 주가현재 주가JP¥2,955.0052주 최고가JP¥4,395.0052주 최저가JP¥2,707.00베타1.181개월 변동-10.45%3개월 변동-9.08%1년 변동1.65%3년 변동n/a5년 변동n/aIPO 이후 변동19.39%최근 뉴스 및 업데이트Board Change • 10hHigh number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공시 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.공시 • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026Declared Dividend • Apr 11Final dividend increased to JP¥18.50Dividend of JP¥18.50 is 8.8% higher than last year. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 1.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (21% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 32% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.더 많은 업데이트 보기Recent updatesBoard Change • 10hHigh number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.공시 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.공시 • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026Declared Dividend • Apr 11Final dividend increased to JP¥18.50Dividend of JP¥18.50 is 8.8% higher than last year. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 1.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (21% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 32% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.공시 • Mar 24Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd. Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders on March 23, 2026. As the total number of Tendered Shares (4,039,103 shares) exceeded the minimum number of tendered shares to be purchased (3,042,700 shares), the Offeror will purchase all of the Tendered Shares. In light of the results of the Tender Offer, the Offeror plans to implement procedures for the purpose of acquiring all of the Mutoh's Stock. After the delisting of the Mutoh's Stock, the shares of Mutoh's Stock may no longer be traded on the Standard Market of the TSE.공시 • Mar 18Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Roodhalsgans 1 Co., Ltd. agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026. Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on March 17, 2026.공시 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2026Integral Corporation, Annual General Meeting, Mar 24, 2026.공시 • Feb 04Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd.공시 • Jan 25EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026.분석 기사 • Jan 15Integral Corporation's (TSE:5842) Shares Leap 29% Yet They're Still Not Telling The Full StoryIntegral Corporation ( TSE:5842 ) shareholders have had their patience rewarded with a 29% share price jump in the last...Upcoming Dividend • Dec 22Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 25 March 2026. Payout ratio is a comfortable 11% but the company is not cash flow positive. Trailing yield: 1.0%. Lower than top quartile of Japanese dividend payers (3.6%). Lower than average of industry peers (3.2%).공시 • Dec 18Integral Corporation to Report Fiscal Year 2025 Results on Feb 10, 2026Integral Corporation announced that they will report fiscal year 2025 results on Feb 10, 2026분석 기사 • Dec 05Integral (TSE:5842) Has Announced A Dividend Of ¥17.00The board of Integral Corporation ( TSE:5842 ) has announced that it will pay a dividend on the 25th of March, with...Board Change • Dec 01Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Shin Kikuchi was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.New Risk • Nov 14New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 36% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (36% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (5.5% average weekly change).공시 • Sep 03Integral Corporation to Report Q3, 2025 Results on Nov 13, 2025Integral Corporation announced that they will report Q3, 2025 results on Nov 13, 2025Declared Dividend • Aug 21First half dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th December 2025 Payment date: 25th March 2026 Dividend yield will be 0.9%, which is lower than the industry average of 2.8%. Payout Ratios Payout ratio: 5%. Cash payout ratio: 14%.분석 기사 • Aug 07With EPS Growth And More, Integral (TSE:5842) Makes An Interesting CaseThe excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...Board Change • Jun 24Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Upcoming Dividend • Jun 20Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 27 June 2025. Payment date: 12 September 2025. Payout ratio is a comfortable 7.4% and this is well supported by cash flows. Trailing yield: 1.2%. Lower than top quartile of Japanese dividend payers (4.0%). Lower than average of industry peers (4.3%).공시 • May 31Integral Corporation to Report Q2, 2025 Results on Aug 12, 2025Integral Corporation announced that they will report Q2, 2025 results on Aug 12, 2025공시 • May 16An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion.An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion on May 15, 2025. Cash consideration of ¥430 per share was paid for common equity and ¥1 per share was paid for Stock Acquisition Rights rights. The Tender Offer was for the purpose of acquiring all of Golf Digest Online Inc shares listed on the TSE and the not tendered shares and taking the Golf Digest Online Inc shares private. The Non-tender shareholders are Nobuya Ishizaka, the President & CEO Golf Digest Online Inc with 17.73% stake, Golf Digest Sha Co., Ltd., with 9.57% stake, Motor Magazine Ltd., with 8.75% stake, Genichi Kimura, the Director of Golf Digest Online Inc with 6.29% stake, Masahiro Kimura, with 4.38% stake in Golf Digest Online Inc and the Non-tender shareholders have agreed not to tender their shares in the Tender Offer. The minimum number of shares to be purchased with respect to the tender offer is 3,599,800 shares. The tender offer period will commence on May 16, 2025 and will end on July 3, 2025, followed by the Squeeze-out Procedures. The settlement of the offer will take place on July 10, 2025. The transaction is subject to approval by the shareholders of Golf Digest Online Inc, de-listing of company stock and minimum tender. The deal has been approved by the board of directors of Golf Digest Online Inc. The expected completion of the transaction is July 3, 2025.분석 기사 • May 09Integral Corporation (TSE:5842) Stock Rockets 29% But Many Are Still Ignoring The CompanyThose holding Integral Corporation ( TSE:5842 ) shares would be relieved that the share price has rebounded 29% in the...Valuation Update With 7 Day Price Move • Apr 21Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,967, the stock trades at a trailing P/E ratio of 5.5x. Average trailing P/E is 11x in the Capital Markets industry in Japan. Total loss to shareholders of 7.7% over the past year.공시 • Apr 16Integral Corporation to Report Q1, 2025 Results on May 12, 2025Integral Corporation announced that they will report Q1, 2025 results on May 12, 2025Declared Dividend • Apr 11Final dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 27th June 2025 Payment date: 12th September 2025 Dividend yield will be 1.5%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is well covered by both earnings (6% earnings payout ratio) and cash flows (26% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. Earnings per share has grown by 65% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥2,474, the stock trades at a trailing P/E ratio of 4.6x. Average trailing P/E is 10x in the Capital Markets industry in Japan. Total loss to shareholders of 26% over the past year.분석 기사 • Mar 15Integral Corporation (TSE:5842) Doing What It Can To Lift SharesWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") above 14x, you may consider...Buy Or Sell Opportunity • Feb 19Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 8.5% to JP¥3,485. The fair value is estimated to be JP¥4,473, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 52% over the last 3 years. Earnings per share has grown by 56%.공시 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2025Integral Corporation, Annual General Meeting, Mar 24, 2025.New Risk • Jan 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.4% average weekly change). High level of non-cash earnings (24% accrual ratio).Valuation Update With 7 Day Price Move • Dec 26Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥4,335, the stock trades at a trailing P/E ratio of 10.9x. Average trailing P/E is 13x in the Capital Markets industry in Japan. Total returns to shareholders of 69% over the past year.Buy Or Sell Opportunity • Dec 17Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 15% to JP¥3,685. The fair value is estimated to be JP¥4,615, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.공시 • Dec 03Integral Corporation to Report Fiscal Year 2024 Results on Feb 10, 2025Integral Corporation announced that they will report fiscal year 2024 results on Feb 10, 2025Buy Or Sell Opportunity • Nov 14Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.7% to JP¥3,770. The fair value is estimated to be JP¥4,746, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.공시 • Nov 13Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion.Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion on November 13, 2024. The expected completion of the transaction is December 11, 2024. Irokawa Legal Professional Corporation acted as legal advisor for Mutoh Holdings Co., Ltd. Kuroda Yutaka, Tamura Masaru, Kono Hitomi and Hatayama Takeshi Nagashima Ohno & Tsunematsu acted as legal advisor for Integral Corporation. SBI Securities Co., Ltd. acted as the tender offer agent to Mutoh Holdings.분석 기사 • Oct 08Here's Why Integral (TSE:5842) Has Caught The Eye Of InvestorsIt's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...공시 • Sep 05Integral Corporation Appoints Shigehiro Nishioka as New PartnerIntegral Corporation resolved the appointment of a Shigehiro Nishioka as new Partner at the meeting of the Board of Directors held on September 2, 2024. Mr. Shigehiro Nishioka joined Integral in September 2014. He was in charge of investment at Skymark Airlines Inc. ("Skymark"), where he was stationed to provide the support for the management of Skymark. He left Integral in October 2019 to assume the position of Representative Director, Senior Managing Director and Executive Officer at Skymark. Then, he resigned the position at Skymark's general meeting of shareholders held in June 2024. He starts to work at Integral again in September 2024 and was appointed as a Partner at the same time. His background is as follows April, 2003 Joined Tokio Marine Asset Management Co. Ltd., February, 2005 Joined Morgan Stanley (Currently, Morgan Stanley MUFG Securities) September, 2014 Joined Integral (left in October, 2019) September, 2015 Appointed Director and Executive Officer at Skymark Airlines Inc. November, 2019 Appointed Representative Director, Senior Managing Director and Executive Officer at Skymark Airlines Inc.Buy Or Sell Opportunity • Aug 14Now 21% undervaluedOver the last 90 days, the stock has risen 8.8% to JP¥3,655. The fair value is estimated to be JP¥4,637, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 79% over the last year. Earnings per share has grown by 65%.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥2,909, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 12x in the Capital Markets industry in Japan.Board Change • Aug 02Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.공시 • Jul 05Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on July 5, 2024.공시 • Jul 03Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings.Accenture plc (NYSE:ACN) agreed to acquire Openstream Holdings on May 16, 2024. Mitsubishi UFJ Morgan Stanley Securities advised Integral on the sale of OPENSTREAM. Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings on July 1, 2024.Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 29%After last week's 29% share price gain to JP¥4,170, the stock trades at a trailing P/E ratio of 16.6x. Average trailing P/E is 14x in the Capital Markets industry in Japan.Buy Or Sell Opportunity • May 24Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to JP¥3,455. The fair value is estimated to be JP¥2,737, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 110% over the last year. Earnings per share has grown by 127%.Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥3,700, the stock trades at a forward P/E ratio of 234x. Average forward P/E is 22x in the Capital Markets industry in Japan.공시 • Feb 13Integral Corporation, Annual General Meeting, Mar 26, 2024Integral Corporation, Annual General Meeting, Mar 26, 2024. Agenda: To consider Appointment of board members after transition to Company with an Audit and Supervisory Committee.공시 • Dec 20+ 2 more updatesIntegral Corporation to Report Q1, 2024 Results on May 09, 2024Integral Corporation announced that they will report Q1, 2024 results on May 09, 2024Valuation Update With 7 Day Price Move • Dec 20Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥2,635, the stock trades at a trailing P/E ratio of 43.2x. Average trailing P/E is 16x in the Capital Markets industry in Japan.Valuation Update With 7 Day Price Move • Nov 21Investor sentiment improves as stock rises 25%After last week's 25% share price gain to JP¥2,044, the stock trades at a trailing P/E ratio of 35.4x. Average trailing P/E is 16x in the Capital Markets industry in Japan.공시 • Sep 29Integral Corporation to Report Q3, 2023 Results on Nov 13, 2023Integral Corporation announced that they will report Q3, 2023 results on Nov 13, 2023공시 • Sep 21Integral Corporation has completed an IPO in the amount of ¥18 billion.Integral Corporation has completed an IPO in the amount of ¥18 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 3,465,000 Price\Range: ¥2400 Discount Per Security: ¥168 Security Name: Common Stock Security Type: Common Stock Securities Offered: 4,035,000 Price\Range: ¥2400 Discount Per Security: ¥168 Transaction Features: Rule 144A주주 수익률5842JP Capital MarketsJP 시장7D-6.8%3.6%4.8%1Y1.7%36.7%43.6%전체 주주 수익률 보기수익률 대 산업: 5842은 지난 1년 동안 38.5%의 수익을 기록한 JP Capital Markets 산업보다 저조한 성과를 냈습니다.수익률 대 시장: 5842은 지난 1년 동안 43.8%를 기록한 JP 시장보다 저조한 성과를 냈습니다.주가 변동성Is 5842's price volatile compared to industry and market?5842 volatility5842 Average Weekly Movement5.5%Capital Markets Industry Average Movement4.7%Market Average Movement4.6%10% most volatile stocks in JP Market9.4%10% least volatile stocks in JP Market2.4%안정적인 주가: 5842는 지난 3개월 동안 JP 시장에 비해 주가 변동성이 크지 않았습니다.시간에 따른 변동성: 5842의 주간 변동성(5%)은 지난 1년 동안 안정적이었습니다.회사 소개설립직원 수CEO웹사이트200798n/awww.integralkk.com인테그럴 코퍼레이션은 경영권 인수, 턴어라운드, 레버리지 바이아웃, 메자닌 및 기타 소수 지분 투자를 전문으로 하는 사모펀드 회사입니다. 이 회사는 일본에 본사를 둔 상장 및 비상장 중견기업에 투자합니다. 선호하는 특정 산업에 대한 투자 목록은 없습니다.더 보기Integral Corporation 기초 지표 요약Integral의 순이익과 매출은 시가총액과 어떻게 비교됩니까?5842 기초 통계시가총액JP¥100.63b순이익 (TTM)JP¥13.07b매출 (TTM)JP¥23.93b7.7x주가수익비율(P/E)4.2x주가매출비율(P/S)5842는 고평가되어 있습니까?공정 가치 및 평가 분석 보기순이익 및 매출최근 실적 보고서(TTM)의 주요 수익성 지표5842 손익계산서 (TTM)매출JP¥23.93b매출원가JP¥0총이익JP¥23.93b기타 비용JP¥10.86b순이익JP¥13.07b최근 보고된 실적Mar 31, 2026다음 실적 발표일Aug 12, 2026주당순이익(EPS)383.65총이익률100.00%순이익률54.60%부채/자본 비율13.1%5842의 장기 실적은 어땠습니까?과거 실적 및 비교 보기배당1.3%현재 배당 수익률10%배당 성향5842는 안정적으로 배당을 지급합니까?5842 배당 기록 및 벤치마크 보기다가오는 배당을 받으려면 언제까지 5842를 매수해야 하나요?Integral 배당 일정배당락일Jun 29 2026배당 지급일Aug 20 2026배당락일까지 남은 일수11 days배당 지급일까지 남은 일수63 days5842는 안정적으로 배당을 지급합니까?5842 배당 기록 및 벤치마크 보기View Valuation기업 분석 및 재무 데이터 상태데이터최종 업데이트 (UTC 시간)기업 분석2026/06/17 00:36종가2026/06/17 00:00수익2026/03/31연간 수익2025/12/31데이터 소스당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.패키지데이터기간미국 소스 예시 *기업 재무제표10년손익계산서현금흐름표대차대조표SEC 양식 10-KSEC 양식 10-Q분석가 컨센서스 추정치+3년재무 예측분석가 목표주가분석가 리서치 보고서Blue Matrix시장 가격30년주가배당, 분할 및 기타 조치ICE 시장 데이터SEC 양식 S-1지분 구조10년주요 주주내부자 거래SEC 양식 4SEC 양식 13D경영진10년리더십 팀이사회SEC 양식 10-KSEC 양식 DEF 14A주요 개발10년회사 공시SEC 양식 8-K* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.분석 모델 및 스노우플레이크이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.산업 및 섹터 지표산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.분석가 소스Integral Corporation는 1명의 분석가가 다루고 있습니다. 이 중 0명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.분석가기관Yuki YaginumaBofA Global Research
Board Change • 10hHigh number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공시 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026
New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.
공시 • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026
Declared Dividend • Apr 11Final dividend increased to JP¥18.50Dividend of JP¥18.50 is 8.8% higher than last year. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 1.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (21% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 32% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Board Change • 10hHigh number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Outside Director Shin Kikuchi was the last director to join the board, commencing their role in 2025. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
공시 • Jun 13Integral Corporation to Report Q2, 2026 Results on Aug 12, 2026Integral Corporation announced that they will report Q2, 2026 results on Aug 12, 2026
New Risk • May 12New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 21% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company.
Buy Or Sell Opportunity • May 08Now 21% undervaluedOver the last 90 days, the stock has risen 6.4% to JP¥3,650. The fair value is estimated to be JP¥4,602, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 27% over the last 3 years. Earnings per share has grown by 25%.
공시 • Apr 22Integral Corporation to Report Q1, 2026 Results on May 11, 2026Integral Corporation announced that they will report Q1, 2026 results on May 11, 2026
Declared Dividend • Apr 11Final dividend increased to JP¥18.50Dividend of JP¥18.50 is 8.8% higher than last year. Ex-date: 29th June 2026 Payment date: 20th August 2026 Dividend yield will be 1.1%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is covered by earnings (21% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 24% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 32% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
공시 • Mar 24Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd. Brother Industries, Ltd. (TSE:6448) completed the acquisition of Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders on March 23, 2026. As the total number of Tendered Shares (4,039,103 shares) exceeded the minimum number of tendered shares to be purchased (3,042,700 shares), the Offeror will purchase all of the Tendered Shares. In light of the results of the Tender Offer, the Offeror plans to implement procedures for the purpose of acquiring all of the Mutoh's Stock. After the delisting of the Mutoh's Stock, the shares of Mutoh's Stock may no longer be traded on the Standard Market of the TSE.
공시 • Mar 18Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Roodhalsgans 1 Co., Ltd. agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026. Roodhalsgans 1 Co., Ltd. completed the acquisition of an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on March 17, 2026.
공시 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2026Integral Corporation, Annual General Meeting, Mar 24, 2026.
공시 • Feb 04Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion.Brother Industries, Ltd. (TSE:6448) proposed to acquire Mutoh Holdings Co., Ltd. (TSE:7999) from a group of shareholders for ¥35 billion on February 4, 2026. A cash consideration valued at ¥7626 per share will be paid by Brother Industries, Ltd. The transaction will be financed through own funds of the offeror. The offeror also entered into tender agreements with the shareholders of Mutoh who agreed to tender all of their shares in the offer. In the event that the minimum number of shares to be purchased is reached but not all of the shares are acquired, the Offeror intends to make the Target its wholly-owned subsidiary through what is known as a squeeze-out procedure. The transaction is subject to approval of merger agreement by target board and minimum tender. The Board of Directors of Mutoh Holdings Co., Ltd. formed a special committee for the transaction. The expected completion of the transaction is March 23, 2026. Mizuho Securities Co., Ltd. acted as financial advisor for Brother Industries, Ltd. Nomura Securities Co., Ltd. acted as financial advisor for Mutoh Holdings Co., Ltd. Anderson Mori & Tomotsune acted as legal advisor for Brother Industries, Ltd. Nishimura & Asahi acted as legal advisor for Mutoh Holdings Co., Ltd.
공시 • Jan 25EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).EQT AB (publ) (OM:EQT) agreed to acquire an unknown minority stake in M&I Co., Ltd. from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on January 23, 2026. The closing of the Share Transfer is contingent upon the successful completion of the tender offer of Mamezo Co., Ltd. The expected completion of transaction is March 17, 2026.
분석 기사 • Jan 15Integral Corporation's (TSE:5842) Shares Leap 29% Yet They're Still Not Telling The Full StoryIntegral Corporation ( TSE:5842 ) shareholders have had their patience rewarded with a 29% share price jump in the last...
Upcoming Dividend • Dec 22Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 25 March 2026. Payout ratio is a comfortable 11% but the company is not cash flow positive. Trailing yield: 1.0%. Lower than top quartile of Japanese dividend payers (3.6%). Lower than average of industry peers (3.2%).
공시 • Dec 18Integral Corporation to Report Fiscal Year 2025 Results on Feb 10, 2026Integral Corporation announced that they will report fiscal year 2025 results on Feb 10, 2026
분석 기사 • Dec 05Integral (TSE:5842) Has Announced A Dividend Of ¥17.00The board of Integral Corporation ( TSE:5842 ) has announced that it will pay a dividend on the 25th of March, with...
Board Change • Dec 01Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Shin Kikuchi was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
New Risk • Nov 14New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 36% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (36% accrual ratio). Minor Risk Share price has been volatile over the past 3 months (5.5% average weekly change).
공시 • Sep 03Integral Corporation to Report Q3, 2025 Results on Nov 13, 2025Integral Corporation announced that they will report Q3, 2025 results on Nov 13, 2025
Declared Dividend • Aug 21First half dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 29th December 2025 Payment date: 25th March 2026 Dividend yield will be 0.9%, which is lower than the industry average of 2.8%. Payout Ratios Payout ratio: 5%. Cash payout ratio: 14%.
분석 기사 • Aug 07With EPS Growth And More, Integral (TSE:5842) Makes An Interesting CaseThe excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
Board Change • Jun 24Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Upcoming Dividend • Jun 20Upcoming dividend of JP¥17.00 per shareEligible shareholders must have bought the stock before 27 June 2025. Payment date: 12 September 2025. Payout ratio is a comfortable 7.4% and this is well supported by cash flows. Trailing yield: 1.2%. Lower than top quartile of Japanese dividend payers (4.0%). Lower than average of industry peers (4.3%).
공시 • May 31Integral Corporation to Report Q2, 2025 Results on Aug 12, 2025Integral Corporation announced that they will report Q2, 2025 results on Aug 12, 2025
공시 • May 16An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion.An unknown funds managed by Integral Corporation (TSE:5842) proposed to acquire 54.37% stake in Golf Digest Online Inc. (TSE:3319) for ¥4.3 billion on May 15, 2025. Cash consideration of ¥430 per share was paid for common equity and ¥1 per share was paid for Stock Acquisition Rights rights. The Tender Offer was for the purpose of acquiring all of Golf Digest Online Inc shares listed on the TSE and the not tendered shares and taking the Golf Digest Online Inc shares private. The Non-tender shareholders are Nobuya Ishizaka, the President & CEO Golf Digest Online Inc with 17.73% stake, Golf Digest Sha Co., Ltd., with 9.57% stake, Motor Magazine Ltd., with 8.75% stake, Genichi Kimura, the Director of Golf Digest Online Inc with 6.29% stake, Masahiro Kimura, with 4.38% stake in Golf Digest Online Inc and the Non-tender shareholders have agreed not to tender their shares in the Tender Offer. The minimum number of shares to be purchased with respect to the tender offer is 3,599,800 shares. The tender offer period will commence on May 16, 2025 and will end on July 3, 2025, followed by the Squeeze-out Procedures. The settlement of the offer will take place on July 10, 2025. The transaction is subject to approval by the shareholders of Golf Digest Online Inc, de-listing of company stock and minimum tender. The deal has been approved by the board of directors of Golf Digest Online Inc. The expected completion of the transaction is July 3, 2025.
분석 기사 • May 09Integral Corporation (TSE:5842) Stock Rockets 29% But Many Are Still Ignoring The CompanyThose holding Integral Corporation ( TSE:5842 ) shares would be relieved that the share price has rebounded 29% in the...
Valuation Update With 7 Day Price Move • Apr 21Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,967, the stock trades at a trailing P/E ratio of 5.5x. Average trailing P/E is 11x in the Capital Markets industry in Japan. Total loss to shareholders of 7.7% over the past year.
공시 • Apr 16Integral Corporation to Report Q1, 2025 Results on May 12, 2025Integral Corporation announced that they will report Q1, 2025 results on May 12, 2025
Declared Dividend • Apr 11Final dividend of JP¥17.00 announcedShareholders will receive a dividend of JP¥17.00. Ex-date: 27th June 2025 Payment date: 12th September 2025 Dividend yield will be 1.5%, which is lower than the industry average of 2.8%. Sustainability & Growth Dividend is well covered by both earnings (6% earnings payout ratio) and cash flows (26% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. Earnings per share has grown by 65% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥2,474, the stock trades at a trailing P/E ratio of 4.6x. Average trailing P/E is 10x in the Capital Markets industry in Japan. Total loss to shareholders of 26% over the past year.
분석 기사 • Mar 15Integral Corporation (TSE:5842) Doing What It Can To Lift SharesWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") above 14x, you may consider...
Buy Or Sell Opportunity • Feb 19Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 8.5% to JP¥3,485. The fair value is estimated to be JP¥4,473, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 52% over the last 3 years. Earnings per share has grown by 56%.
공시 • Feb 10Integral Corporation, Annual General Meeting, Mar 24, 2025Integral Corporation, Annual General Meeting, Mar 24, 2025.
New Risk • Jan 23New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.4% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (7.4% average weekly change). High level of non-cash earnings (24% accrual ratio).
Valuation Update With 7 Day Price Move • Dec 26Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥4,335, the stock trades at a trailing P/E ratio of 10.9x. Average trailing P/E is 13x in the Capital Markets industry in Japan. Total returns to shareholders of 69% over the past year.
Buy Or Sell Opportunity • Dec 17Now 20% undervalued after recent price dropOver the last 90 days, the stock has fallen 15% to JP¥3,685. The fair value is estimated to be JP¥4,615, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.
공시 • Dec 03Integral Corporation to Report Fiscal Year 2024 Results on Feb 10, 2025Integral Corporation announced that they will report fiscal year 2024 results on Feb 10, 2025
Buy Or Sell Opportunity • Nov 14Now 21% undervalued after recent price dropOver the last 90 days, the stock has fallen 3.7% to JP¥3,770. The fair value is estimated to be JP¥4,746, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 51% over the last 3 years. Earnings per share has grown by 56%.
공시 • Nov 13Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion.Hoei Jitsugyo Co., Ltd and Integral Corporation (TSE:5842) proposed to acquire additional 49.1% stake in Mutoh Holdings Co., Ltd. (TSE:7999) for ¥4.9 billion on November 13, 2024. The expected completion of the transaction is December 11, 2024. Irokawa Legal Professional Corporation acted as legal advisor for Mutoh Holdings Co., Ltd. Kuroda Yutaka, Tamura Masaru, Kono Hitomi and Hatayama Takeshi Nagashima Ohno & Tsunematsu acted as legal advisor for Integral Corporation. SBI Securities Co., Ltd. acted as the tender offer agent to Mutoh Holdings.
분석 기사 • Oct 08Here's Why Integral (TSE:5842) Has Caught The Eye Of InvestorsIt's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...
공시 • Sep 05Integral Corporation Appoints Shigehiro Nishioka as New PartnerIntegral Corporation resolved the appointment of a Shigehiro Nishioka as new Partner at the meeting of the Board of Directors held on September 2, 2024. Mr. Shigehiro Nishioka joined Integral in September 2014. He was in charge of investment at Skymark Airlines Inc. ("Skymark"), where he was stationed to provide the support for the management of Skymark. He left Integral in October 2019 to assume the position of Representative Director, Senior Managing Director and Executive Officer at Skymark. Then, he resigned the position at Skymark's general meeting of shareholders held in June 2024. He starts to work at Integral again in September 2024 and was appointed as a Partner at the same time. His background is as follows April, 2003 Joined Tokio Marine Asset Management Co. Ltd., February, 2005 Joined Morgan Stanley (Currently, Morgan Stanley MUFG Securities) September, 2014 Joined Integral (left in October, 2019) September, 2015 Appointed Director and Executive Officer at Skymark Airlines Inc. November, 2019 Appointed Representative Director, Senior Managing Director and Executive Officer at Skymark Airlines Inc.
Buy Or Sell Opportunity • Aug 14Now 21% undervaluedOver the last 90 days, the stock has risen 8.8% to JP¥3,655. The fair value is estimated to be JP¥4,637, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 79% over the last year. Earnings per share has grown by 65%.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥2,909, the stock trades at a trailing P/E ratio of 11.6x. Average trailing P/E is 12x in the Capital Markets industry in Japan.
Board Change • Aug 02Less than half of directors are independentFollowing the recent departure of a director, there are only 4 independent directors on the board. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Outside Director Masaaki Kushida was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
공시 • Jul 05Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842).Ogiwara Corporation agreed to acquire an unknown stake in Mamezou K2TOP Holdings Corporation from Integral 3 Limited Partnership and Innovation Alpha L.P managed by Integral Corporation (TSE:5842) on July 5, 2024.
공시 • Jul 03Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings.Accenture plc (NYSE:ACN) agreed to acquire Openstream Holdings on May 16, 2024. Mitsubishi UFJ Morgan Stanley Securities advised Integral on the sale of OPENSTREAM. Accenture plc (NYSE:ACN) completed the acquisition of Openstream Holdings on July 1, 2024.
Valuation Update With 7 Day Price Move • May 28Investor sentiment improves as stock rises 29%After last week's 29% share price gain to JP¥4,170, the stock trades at a trailing P/E ratio of 16.6x. Average trailing P/E is 14x in the Capital Markets industry in Japan.
Buy Or Sell Opportunity • May 24Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 2.2% to JP¥3,455. The fair value is estimated to be JP¥2,737, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 110% over the last year. Earnings per share has grown by 127%.
Valuation Update With 7 Day Price Move • Feb 14Investor sentiment improves as stock rises 18%After last week's 18% share price gain to JP¥3,700, the stock trades at a forward P/E ratio of 234x. Average forward P/E is 22x in the Capital Markets industry in Japan.
공시 • Feb 13Integral Corporation, Annual General Meeting, Mar 26, 2024Integral Corporation, Annual General Meeting, Mar 26, 2024. Agenda: To consider Appointment of board members after transition to Company with an Audit and Supervisory Committee.
공시 • Dec 20+ 2 more updatesIntegral Corporation to Report Q1, 2024 Results on May 09, 2024Integral Corporation announced that they will report Q1, 2024 results on May 09, 2024
Valuation Update With 7 Day Price Move • Dec 20Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥2,635, the stock trades at a trailing P/E ratio of 43.2x. Average trailing P/E is 16x in the Capital Markets industry in Japan.
Valuation Update With 7 Day Price Move • Nov 21Investor sentiment improves as stock rises 25%After last week's 25% share price gain to JP¥2,044, the stock trades at a trailing P/E ratio of 35.4x. Average trailing P/E is 16x in the Capital Markets industry in Japan.
공시 • Sep 29Integral Corporation to Report Q3, 2023 Results on Nov 13, 2023Integral Corporation announced that they will report Q3, 2023 results on Nov 13, 2023
공시 • Sep 21Integral Corporation has completed an IPO in the amount of ¥18 billion.Integral Corporation has completed an IPO in the amount of ¥18 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 3,465,000 Price\Range: ¥2400 Discount Per Security: ¥168 Security Name: Common Stock Security Type: Common Stock Securities Offered: 4,035,000 Price\Range: ¥2400 Discount Per Security: ¥168 Transaction Features: Rule 144A
