Kyoritsu Maintenance 향후 성장

Future 기준 점검 3/6

Kyoritsu Maintenance (는) 각각 연간 10.2% 및 5.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13% 로 예상됩니다.

핵심 정보

10.2%

이익 성장률

8.02%

EPS 성장률

Hospitality 이익 성장	11.7%
매출 성장률	5.8%
향후 자기자본이익률	13.02%
애널리스트 커버리지	Good
마지막 업데이트	07 Nov 2025

최근 향후 성장 업데이트

Recent updates

Kyoritsu Maintenance (TSE:9616) Strong Profits May Be Masking Some Underlying Issues

Nov 19

These 4 Measures Indicate That Kyoritsu Maintenance (TSE:9616) Is Using Debt Extensively

Oct 04

Kyoritsu Maintenance (TSE:9616) Will Pay A Larger Dividend Than Last Year At ¥23.00

Sep 18

Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Shareholders Might Be Looking For Exit

Aug 26

Kyoritsu Maintenance's (TSE:9616) Shareholders Will Receive A Bigger Dividend Than Last Year

Jul 24

Kyoritsu Maintenance (TSE:9616) Is Paying Out A Larger Dividend Than Last Year

Jul 10

If EPS Growth Is Important To You, Kyoritsu Maintenance (TSE:9616) Presents An Opportunity

Jun 29

Unpleasant Surprises Could Be In Store For Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Shares

Jan 10

Solid Earnings Reflect Kyoritsu Maintenance's (TSE:9616) Strength As A Business

Nov 21

Is Now The Time To Put Kyoritsu Maintenance (TSE:9616) On Your Watchlist?

Sep 06

Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Stock Retreats 25% But Earnings Haven't Escaped The Attention Of Investors

Aug 05

Is Kyoritsu Maintenance (TSE:9616) A Risky Investment?

Jun 13

The Strong Earnings Posted By Kyoritsu Maintenance (TSE:9616) Are A Good Indication Of The Strength Of The Business

May 22

Kyoritsu Maintenance (TSE:9616) May Have Issues Allocating Its Capital

May 09

Kyoritsu Maintenance (TSE:9616) Has Announced That It Will Be Increasing Its Dividend To ¥28.00

Mar 27

Getting In Cheap On Kyoritsu Maintenance Co., Ltd. (TSE:9616) Might Be Difficult

Mar 22

Kyoritsu Maintenance (TSE:9616) Is Paying Out A Larger Dividend Than Last Year

Mar 04

We Think Kyoritsu Maintenance (TSE:9616) Can Stay On Top Of Its Debt

Mar 02

이익 및 매출 성장 예측

TSE:9616 - 애널리스트 향후 추정치 및 과거 재무 데이터 (JPY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	292,971	22,427	-8,779	29,033	8
3/31/2027	278,550	20,307	3,387	27,265	8
3/31/2026	270,485	18,109	7,025	21,025	8
9/30/2025	237,143	15,614	-23,539	21,583	N/A
6/30/2025	233,660	15,464	N/A	N/A	N/A
3/31/2025	228,933	14,562	-13,627	29,449	N/A
12/31/2024	223,472	17,236	N/A	N/A	N/A
9/30/2024	216,816	15,436	-8,931	21,113	N/A
6/30/2024	209,507	13,360	N/A	N/A	N/A
3/31/2024	204,126	12,414	539	24,083	N/A
12/31/2023	197,595	8,028	N/A	N/A	N/A
9/30/2023	191,199	6,653	390	16,648	N/A
6/30/2023	183,077	5,299	N/A	N/A	N/A
3/31/2023	175,630	4,241	2,728	7,753	N/A
12/31/2022	197,766	8,612	N/A	N/A	N/A
9/30/2022	189,081	6,907	24,963	34,005	N/A
6/30/2022	183,310	4,029	N/A	N/A	N/A
3/31/2022	173,701	539	14,775	25,721	N/A
12/31/2021	135,004	-8,441	N/A	N/A	N/A
9/30/2021	132,744	-8,384	-20,952	-13,666	N/A
6/30/2021	127,316	-8,540	N/A	N/A	N/A
3/31/2021	121,281	-12,164	-25,467	-17,835	N/A
12/31/2020	128,016	-8,910	N/A	N/A	N/A
9/30/2020	132,205	-7,043	-21,993	-8,888	N/A
6/30/2020	151,209	-1,573	N/A	N/A	N/A
3/31/2020	169,770	6,927	-3,398	16,460	N/A
12/31/2019	172,022	9,778	N/A	N/A	N/A
9/30/2019	177,422	10,362	2,562	23,775	N/A
6/30/2019	168,100	10,072	N/A	N/A	N/A
3/31/2019	162,811	9,567	N/A	17,963	N/A
12/31/2018	167,181	10,090	N/A	N/A	N/A
9/30/2018	160,289	9,465	N/A	16,071	N/A
6/30/2018	154,587	8,819	N/A	N/A	N/A
3/31/2018	152,021	8,778	N/A	13,029	N/A
12/31/2017	143,442	7,949	N/A	N/A	N/A
9/30/2017	138,287	7,499	N/A	14,114	N/A
6/30/2017	137,700	7,462	N/A	N/A	N/A
3/31/2017	135,828	7,135	N/A	14,412	N/A
12/31/2016	136,463	6,561	N/A	N/A	N/A
9/30/2016	136,663	6,438	N/A	13,052	N/A
6/30/2016	138,751	6,230	N/A	N/A	N/A
3/31/2016	135,053	5,970	N/A	8,222	N/A
12/31/2015	129,319	5,644	N/A	N/A	N/A
9/30/2015	123,505	5,461	N/A	7,755	N/A
6/30/2015	113,443	4,780	N/A	N/A	N/A
3/31/2015	110,212	4,387	N/A	7,679	N/A
12/31/2014	109,118	4,872	N/A	N/A	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 9616 의 연간 예상 수익 증가율(10.2%)이 saving rate(0.6%)보다 높습니다.

수익 vs 시장: 9616 의 연간 수익(10.2%)이 JP 시장(8%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 9616 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 9616 의 수익(연간 5.8%)이 JP 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 9616 의 수익(연간 5.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 9616의 자본 수익률은 3년 후 13%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/19 07:20
종가	2025/11/19 00:00
수익	2025/09/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Kyoritsu Maintenance Co., Ltd.는 14명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Kazue Yanagisawa	CLSA
null null	Daiwa Securities Co. Ltd.
Satoru Sekine	Daiwa Securities Co. Ltd.

Kyoritsu Maintenance 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 9.0% to JP¥3,959

Kyoritsu Maintenance Co., Ltd. Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2025

Kyoritsu Maintenance Co., Ltd. Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024

Kyoritsu Maintenance Co., Ltd. Revises Earnings Guidance for the Fiscal Year Ending March 31, 2024

Consensus EPS estimates fall by 15%, revenue upgraded

Kyoritsu Maintenance Co., Ltd. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2023

Recent updates

Kyoritsu Maintenance (TSE:9616) Strong Profits May Be Masking Some Underlying Issues

Second quarter 2026 earnings: EPS and revenues miss analyst expectations

These 4 Measures Indicate That Kyoritsu Maintenance (TSE:9616) Is Using Debt Extensively

Upcoming dividend of JP¥23.00 per share

Kyoritsu Maintenance (TSE:9616) Will Pay A Larger Dividend Than Last Year At ¥23.00

Kyoritsu Maintenance Co., Ltd. to Report Q2, 2026 Results on Nov 07, 2025

Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Shareholders Might Be Looking For Exit

First quarter 2026 earnings: EPS misses analyst expectations

Kyoritsu Maintenance's (TSE:9616) Shareholders Will Receive A Bigger Dividend Than Last Year

Kyoritsu Maintenance (TSE:9616) Is Paying Out A Larger Dividend Than Last Year

Final dividend of JP¥23.00 announced

Full year 2025 earnings: EPS exceeds analyst expectations

If EPS Growth Is Important To You, Kyoritsu Maintenance (TSE:9616) Presents An Opportunity

Kyoritsu Maintenance Co., Ltd. to Report Q1, 2026 Results on Aug 08, 2025

We Think Kyoritsu Maintenance (TSE:9616) Is Taking Some Risk With Its Debt

Price target increased by 9.0% to JP¥3,959

Full year 2025 earnings: EPS exceeds analyst expectations

Kyoritsu Maintenance Co., Ltd., Annual General Meeting, Jun 26, 2025

Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Price Is Out Of Tune With Earnings

Kyoritsu Maintenance Co., Ltd. to Report Fiscal Year 2025 Results on May 15, 2025

Upcoming dividend of JP¥20.00 per share

Kyoritsu Maintenance (TSE:9616) Hasn't Managed To Accelerate Its Returns

Kyoritsu Maintenance Co., Ltd. Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2025

Third quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Kyoritsu Maintenance Co., Ltd. Revises Dividend Guidance for the Year Ending March 31, 2025

Unpleasant Surprises Could Be In Store For Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Shares

Kyoritsu Maintenance Co., Ltd. to Report Q3, 2025 Results on Feb 07, 2025

First half dividend of JP¥16.00 announced

Solid Earnings Reflect Kyoritsu Maintenance's (TSE:9616) Strength As A Business

Second quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Kyoritsu Maintenance Co., Ltd. to Report Q2, 2025 Results on Nov 08, 2024

Upcoming dividend of JP¥16.00 per share

Is Now The Time To Put Kyoritsu Maintenance (TSE:9616) On Your Watchlist?

First quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Kyoritsu Maintenance Co., Ltd.'s (TSE:9616) Stock Retreats 25% But Earnings Haven't Escaped The Attention Of Investors

New minor risk - Share price stability

Investor sentiment deteriorates as stock falls 26%

Final dividend of JP¥16.00 announced

Kyoritsu Maintenance Co., Ltd. to Report Q1, 2025 Results on Aug 09, 2024

Is Kyoritsu Maintenance (TSE:9616) A Risky Investment?

The Strong Earnings Posted By Kyoritsu Maintenance (TSE:9616) Are A Good Indication Of The Strength Of The Business

Full year 2024 earnings: EPS exceeds analyst expectations

Kyoritsu Maintenance Co., Ltd., Annual General Meeting, Jun 26, 2024

Kyoritsu Maintenance Co., Ltd. Provides Year End Dividend Guidance for the Year Ending March 31, 2025

Kyoritsu Maintenance (TSE:9616) May Have Issues Allocating Its Capital

Kyoritsu Maintenance Co., Ltd. to Report Fiscal Year 2024 Results on May 15, 2024

Kyoritsu Maintenance (TSE:9616) Has Announced That It Will Be Increasing Its Dividend To ¥28.00

New minor risk - Dividend sustainability

Getting In Cheap On Kyoritsu Maintenance Co., Ltd. (TSE:9616) Might Be Difficult

Upcoming dividend of JP¥28.00 per share

Kyoritsu Maintenance (TSE:9616) Is Paying Out A Larger Dividend Than Last Year

We Think Kyoritsu Maintenance (TSE:9616) Can Stay On Top Of Its Debt

Kyoritsu Maintenance Co., Ltd. Revises Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2024

Third quarter 2024 earnings: EPS exceeds analyst expectations

Kyoritsu Maintenance Co., Ltd. (TSE:9616) entered into share transfer agreement to acquire 25.006473% stake in Cosmos Initia Co., Ltd. (TSE:8844) from Daiwa House Industry Co., Ltd. (TSE:1925) for ¥6.03 billion.

Kyoritsu Maintenance Co., Ltd. Revises Earnings Guidance for the Fiscal Year Ending March 31, 2024

Second quarter 2024 earnings: EPS misses analyst expectations

Upcoming dividend of JP¥16.00 per share at 0.5% yield

Kyoritsu Maintenance Co., Ltd. to Report Q3, 2024 Results on Feb 09, 2024

Kyoritsu Maintenance Co., Ltd. Provides Dividend Guidance of Second Quarter and Year End of Fiscal Year Ending March 31, 2024

First quarter 2024 earnings released: EPS: JP¥44.85 (vs JP¥17.72 in 1Q 2023)

Investor sentiment improves as stock rises 15%

Kyoritsu Maintenance Co., Ltd. to Report Q1, 2024 Results on Aug 09, 2023

Kyoritsu Maintenance Co., Ltd. Declares Dividend for the Year Ended March 31, 2023, Payable on June 29, 2023; Provided Dividend Guidance of Second Quarter and Year End of Fiscal Year Ending March 31, 2024

Full year 2023 earnings: EPS exceeds analyst expectations

Kyoritsu Maintenance Co., Ltd., Annual General Meeting, Jun 28, 2023

Consensus EPS estimates fall by 15%, revenue upgraded

Upcoming dividend of JP¥10.00 per share at 0.4% yield

Kyoritsu Maintenance Co., Ltd. Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2023