Maire 과거 순이익 실적
과거 기준 점검 4/6
Maire은 연평균 29.7%의 비율로 수입이 증가해 온 반면, Construction 산업은 수입이 32.1% 증가했습니다. 매출은 연평균 22.5%의 비율로 증가했습니다. Maire의 자기자본이익률은 38.6%이고 순이익률은 3.7%입니다.
핵심 정보
29.70%
순이익 성장률
29.83%
주당순이익(EPS) 성장률
| Construction 산업 성장률 | 20.44% |
| 매출 성장률 | 22.46% |
| 자기자본이익률 | 38.57% |
| 순이익률 | 3.72% |
| 다음 순이익 업데이트 | 30 Jul 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jun 19
MAIRE: Post IPO Execution And Circularity Push Will Support Share Price Upside
Analysts have nudged their price target on Maire higher to €49 from €47, citing stronger than expected early post IPO performance with revenue, EBITDA and guidance metrics tracking ahead of prior expectations in recent research updates. Analyst Commentary Recent research on Maire highlights a strong first quarter after the IPO, with multiple firms raising their price targets after reviewing initial results and guidance.내러티브 업데이트 • Jun 04
MAIRE: Future Cash Flows And Dividend Policy Will Support Upside Potential
For Maire, the analyst price target has been nudged higher to €17.46, with analysts pointing to slightly adjusted assumptions for the discount rate, revenue growth, and profit margin, along with a modestly lower future P/E multiple, as the key drivers of the updated view. Analyst Commentary Bullish analysts on Maire are generally responding to the refreshed price target by fine tuning their models rather than shifting their fundamental view.내러티브 업데이트 • May 13
MAIRE: Long Term M&A And CapEx Execution Will Support Future Upside
Analysts have raised their fair value estimate for Maire to €17.46, up from €16.39, reflecting updated assumptions around revenue growth, profit margins and the forward P/E multiple. Analyst Commentary Analysts do not provide direct commentary on Maire in the referenced research, but their recent work on a comparable industrial stock offers useful read across for how the market may think about valuation, execution and growth in this type of business.분석 기사 • May 02
Maire S.p.A. (BIT:MAIRE) First-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For This Year
Maire S.p.A. ( BIT:MAIRE ) just released its quarterly report and things are looking bullish. The company beat...내러티브 업데이트 • Apr 22
MAIRE: Long Term M&A And CapEx Plans Will Sustain Upside Potential
Analysts have nudged their price target for Maire to €16.39 from €16.15, reflecting updated assumptions on fair value, discount rate, revenue growth, profit margin and a future P/E of 20.47x. What's in the News Maire S.p.A. announced an annual dividend of €0.5850 per share, with an ex-date of April 20, 2026, a record date of April 21, 2026, and payment on April 22, 2026 (Key Developments).내러티브 업데이트 • Apr 07
MAIRE: Decade-Long M&A And CapEx Pipeline Will Support Upside Potential
Analysts have kept their fair value estimate for Maire steady at €16.15 while fine tuning assumptions around the discount rate, revenue growth and future P/E. This results in a slightly adjusted risk and earnings profile rather than a change in the headline target.내러티브 업데이트 • Mar 23
MAIRE: Long Term M&A And CapEx Plan Will Drive Upside Potential
Narrative Update on Maire The consensus analyst price target for Maire is now aligned with a fair value of €16.15. Analysts cite adjusted assumptions for the discount rate, revenue growth, profit margin and future P/E ratio to support this updated view.내러티브 업데이트 • Mar 09
MAIRE: Long Term M&A And CapEx Plan Will Drive Upside Potential
Analysts have lifted their price target on Maire from €14.79 to €16.15, citing updated assumptions on fair value, revenue growth, discount rate, profit margin and future P/E as the key drivers behind the change. What's in the News Maire S.p.A. announced an annual dividend of €0.5850 per share, with payment scheduled for April 22, 2026, ex-date on April 20, 2026, and record date on April 21, 2026 (Key Developments).내러티브 업데이트 • Feb 23
MAIRE: Steady Outlook Will Depend On 2026 Board And Investor Day Milestones
Analysts have nudged their fair value estimate for Maire slightly higher to €14.79 from €14.41, reflecting updated assumptions around the discount rate, revenue growth, profit margin, and a modestly higher future P/E multiple. What's in the News Maire plans an Analyst/Investor Day, giving management a platform to update the market on the business and capital allocation plans (Key Developments).내러티브 업데이트 • Feb 08
MAIRE: Steady Outlook Will Rely On 2026 Board And Investor Day Milestones
Analysts have raised their price target for Maire to €14.41. The change is mainly linked to slightly lower discount rate and future P/E assumptions, rather than any shift in projected revenue growth or profit margin.내러티브 업데이트 • Jan 25
MAIRE: Slightly Higher Fair Value Will Support Measured Return Expectations
Analysts have nudged their price target for Maire slightly higher to €14.41 from €14.33, reflecting small model adjustments to fair value, discount rate, revenue, profit margin and future P/E assumptions. What's in the News Board meeting scheduled for March 4, 2026, to review the draft financial statements and consolidated financial statements as at December 31, 2025 (Key Developments).내러티브 업데이트 • Jan 11
MAIRE: European M&A Plans And Stable Forecasts Will Shape Future Returns
Analysts have kept their fair value estimate for Maire steady at €14.33, as only minor tweaks to inputs such as discount rate, revenue growth, profit margin and forward P/E do not yet justify a different price target in their models. What's in the News Maire has scheduled a board meeting on March 4, 2026, to review the draft financial statements and consolidated financial statements as at December 31, 2025 (Key Developments).분석 기사 • Jan 07
Subdued Growth No Barrier To Maire S.p.A.'s (BIT:MAIRE) Price
There wouldn't be many who think Maire S.p.A.'s ( BIT:MAIRE ) price-to-earnings (or "P/E") ratio of 17.1x is worth a...내러티브 업데이트 • Dec 24
MAIRE: European Acquisitions And Stable Outlook Will Shape Future Returns
Analysts have nudged their price target for Maire slightly higher to €14.33 per share, citing modest improvements in discount rate assumptions and stable expectations for revenue growth, profit margins, and future valuation multiples. What's in the News Maire has scheduled a board meeting on March 4, 2026 to review draft standalone and consolidated financial statements for the year ended December 31, 2025 (Board Meeting).분석 기사 • Dec 12
Maire (BIT:MAIRE) Has A Rock Solid Balance Sheet
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...내러티브 업데이트 • Dec 09
MAIRE: European Bolt-On Deals Will Drive Future Upside Potential
Analysts have modestly raised their price target on Maire to €14.33 from €14.33. This reflects slightly improved assumptions for the discount rate and future earnings multiple, while growth and margin expectations remain largely unchanged.분석 기사 • Nov 27
When Should You Buy Maire S.p.A. (BIT:MAIRE)?
Maire S.p.A. ( BIT:MAIRE ), is not the largest company out there, but it saw a decent share price growth of 11% on the...내러티브 업데이트 • Nov 25
MAIRE: Upcoming European Acquisitions Will Drive Profitability in 2024
Narrative Update: Maire Price Target Adjustment Analysts have raised their price target for Maire from €14.19 to €14.33. This change reflects expectations for improved growth and profitability metrics.분석 기사 • Nov 14
Is Maire S.p.A. (BIT:MAIRE) Worth €13.1 Based On Its Intrinsic Value?
Key Insights Using the 2 Stage Free Cash Flow to Equity, Maire fair value estimate is €10.49 Maire's €13.07 share price...내러티브 업데이트 • Nov 07
MAIRE: Modest Margin Improvements And M&A Activity Will Shape 2024 Outlook
Analysts have raised their price target for Maire from $13.83 to $14.19, citing modest improvements in profit margin expectations, even though projected revenue growth is expected to be slightly slower. What's in the News Maire S.p.A. is actively seeking bolt-on acquisitions and is focusing on expanding its technology portfolio with selective M&A opportunities in Europe (Key Developments).분석 기사 • Oct 28
Do Maire's (BIT:MAIRE) Earnings Warrant Your Attention?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...내러티브 업데이트 • Oct 24
Sustainable Infrastructure And Green Hydrogen Will Drive Profitability And Revenue Expansion
Narrative Update: Maire Analyst Price Target Revision Analysts have raised their price target for Maire from $13.47 to $13.83, citing slight improvements in projected profitability and a modest reduction in the company’s discount rate assumptions. What's in the News Maire S.p.A. has raised its earnings guidance for the full year 2025, increasing projected group revenues from a range of EUR 6.4 billion to 6.6 billion to a new range of EUR 6.8 billion to 7 billion (Key Developments).내러티브 업데이트 • Aug 27
Sustainable Infrastructure And Green Hydrogen Will Fuel Future Expansion
Maire’s consensus price target rose to €13.47, supported by slightly higher future P/E multiples and a modest increase in expected annual revenue growth. What's in the News Maire S.p.A. raised full-year 2025 group revenue guidance to EUR 6.8–7.0 billion from the previous EUR 6.4–6.6 billion range.분석 기사 • Aug 22
Maire S.p.A.'s (BIT:MAIRE) Shares May Have Run Too Fast Too Soon
It's not a stretch to say that Maire S.p.A.'s ( BIT:MAIRE ) price-to-earnings (or "P/E") ratio of 17.5x right now seems...내러티브 업데이트 • Aug 07
Sustainable Infrastructure And Green Hydrogen Will Fuel Future Expansion
Despite a notable downgrade in Maire's revenue growth outlook and a higher future P/E, the consensus analyst price target has been raised from €12.31 to €13.11. What's in the News Maire S.p.A. completed a follow-on equity offering, raising €51.1 million through the sale of 4,981,118 ordinary shares at €10.25 per share via a subsequent direct listing.분석 기사 • Aug 02
Maire S.p.A.'s (BIT:MAIRE) Intrinsic Value Is Potentially 35% Above Its Share Price
Key Insights The projected fair value for Maire is €15.81 based on 2 Stage Free Cash Flow to Equity Current share price...분석 기사 • Jul 18
What Is Maire S.p.A.'s (BIT:MAIRE) Share Price Doing?
While Maire S.p.A. ( BIT:MAIRE ) might not have the largest market cap around , it saw a significant share price rise...
새로운 내러티브 • Feb 09
Acquisitions Of HyDEP And GasConTec Will Expand Sustainable Technology Offerings
Strategic acquisitions and capacity enhancements position Maire to capitalize on strong project pipelines, potentially boosting future revenues.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Maire가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 7,152 | 266 | 898 | 0 |
| 31 Dec 25 | 7,026 | 260 | 884 | 0 |
| 30 Sep 25 | 6,909 | 255 | 873 | 0 |
| 30 Jun 25 | 6,646 | 234 | 850 | 0 |
| 31 Mar 25 | 6,320 | 216 | 809 | 0 |
| 31 Dec 24 | 5,875 | 199 | 773 | 0 |
| 30 Sep 24 | 5,276 | 181 | 744 | 0 |
| 30 Jun 24 | 4,887 | 165 | 722 | 0 |
| 31 Mar 24 | 4,534 | 144 | 669 | 0 |
| 31 Dec 23 | 4,241 | 125 | 658 | 0 |
| 30 Sep 23 | 4,053 | 111 | 602 | 0 |
| 30 Jun 23 | 3,826 | 99 | 589 | 0 |
| 31 Mar 23 | 3,665 | 97 | 577 | 0 |
| 31 Dec 22 | 3,436 | 90 | 544 | 0 |
| 30 Sep 22 | 3,275 | 84 | 526 | 0 |
| 30 Jun 22 | 3,104 | 85 | 505 | 0 |
| 31 Mar 22 | 2,956 | 84 | 471 | 0 |
| 31 Dec 21 | 2,853 | 83 | 454 | 0 |
| 30 Sep 21 | 2,786 | 83 | 406 | 0 |
| 30 Jun 21 | 2,694 | 78 | 389 | 0 |
| 31 Mar 21 | 2,498 | 65 | 393 | 0 |
| 31 Dec 20 | 2,578 | 58 | 404 | 0 |
| 30 Sep 20 | 2,758 | 67 | 464 | 0 |
| 30 Jun 20 | 2,858 | 82 | 476 | 0 |
| 31 Mar 20 | 3,141 | 93 | 506 | 0 |
| 31 Dec 19 | 3,313 | 113 | 509 | 0 |
| 30 Sep 19 | 3,290 | 107 | 536 | 0 |
| 30 Jun 19 | 3,460 | 106 | 523 | 0 |
| 31 Mar 19 | 3,591 | 113 | 513 | 0 |
| 31 Dec 18 | 3,620 | 111 | 496 | 0 |
| 30 Sep 18 | 3,659 | 111 | 458 | 0 |
| 30 Jun 18 | 3,686 | 112 | 479 | 0 |
| 31 Mar 18 | 3,664 | 117 | 435 | 0 |
| 31 Dec 17 | 3,513 | 119 | 430 | 0 |
| 30 Sep 17 | 3,284 | 118 | 407 | 0 |
| 30 Jun 17 | 2,958 | 109 | 368 | 0 |
| 31 Mar 17 | 2,619 | 87 | 388 | 0 |
| 31 Dec 16 | 2,415 | 74 | 382 | 0 |
| 30 Sep 16 | 2,257 | 58 | 366 | 0 |
| 30 Jun 16 | 2,061 | 45 | 355 | 0 |
| 31 Mar 16 | 1,851 | 45 | 332 | 0 |
| 31 Dec 15 | 1,650 | 44 | 316 | 0 |
| 30 Sep 15 | 1,498 | 58 | 311 | 0 |
| 30 Jun 15 | 1,505 | 57 | 309 | 0 |
양질의 수익: MAIRE는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: MAIRE의 현재 순 이익률 (3.7%)은 지난해 (3.4%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: MAIRE의 수익은 지난 5년 동안 연평균 29.7%로 크게 증가했습니다.
성장 가속화: 지난 1년간 MAIRE 의 수익 증가율(22.9%)은 5년 평균(연간 29.7%)보다 낮습니다.
수익 대 산업: MAIRE의 지난 1년 수익 증가율(22.9%)은 Construction 업계의 19.8%를 상회했습니다.
자기자본이익률
높은 ROE: MAIRE의 자본 수익률(38.57%)은 높음이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/23 13:51 |
| 종가 | 2026/06/23 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 세부 정보는 당사의 Github 페이지에서 확인하실 수 있으며, 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Maire S.p.A.는 17명의 분석가가 다루고 있습니다. 이 중 7명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Francesco Sala | Banca Akros S.p.A. (ESN) |
| Francesco Taddei | Banca Akros S.p.A. (ESN) |
| Lucy Haskins | Barclays |