DLF 향후 성장

Future 기준 점검 3/6

DLF (는) 각각 연간 19.5% 및 17% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 18.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.1% 로 예상됩니다.

핵심 정보

19.5%

이익 성장률

18.45%

EPS 성장률

Real Estate 이익 성장	27.7%
매출 성장률	17.0%
향후 자기자본이익률	12.10%
애널리스트 커버리지	Good
마지막 업데이트	03 Nov 2025

최근 향후 성장 업데이트

Earnings Miss: DLF Limited Missed EPS By 22% And Analysts Are Revising Their Forecasts

Aug 07

Results: DLF Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

May 24

DLF Limited Just Recorded A 22% EPS Beat: Here's What Analysts Are Forecasting Next

Jan 29

Recent updates

Risks To Shareholder Returns Are Elevated At These Prices For DLF Limited (NSE:DLF)

Nov 06

Should You Be Adding DLF (NSE:DLF) To Your Watchlist Today?

Oct 15

Is DLF (NSE:DLF) Using Too Much Debt?

Aug 28

Earnings Miss: DLF Limited Missed EPS By 22% And Analysts Are Revising Their Forecasts

Aug 07

DLF's (NSE:DLF) Shareholders Will Receive A Bigger Dividend Than Last Year

Jul 17

Here's Why We Think DLF (NSE:DLF) Might Deserve Your Attention Today

Jul 14

DLF (NSE:DLF) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

May 27

Results: DLF Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

May 24

DLF Limited's (NSE:DLF) Popularity With Investors Is Under Threat From Overpricing

May 05

Should You Be Adding DLF (NSE:DLF) To Your Watchlist Today?

Feb 19

DLF Limited Just Recorded A 22% EPS Beat: Here's What Analysts Are Forecasting Next

Jan 29

The Bold Future Dawns With High-Margin Luxury Projects And Expanding Rental Revenues

Nov 07 High-margin super luxury projects and rental expansion indicate potential for robust revenue and EBITDA growth.

이익 및 매출 성장 예측

NSEI:DLF - 애널리스트 향후 추정치 및 과거 재무 데이터 (INR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
3/31/2028	136,237	68,702	54,437	68,205	17
3/31/2027	106,416	53,888	34,951	46,576	22
3/31/2026	92,259	44,372	26,207	57,479	22
9/30/2025	90,160	42,837	44,416	45,698	N/A
6/30/2025	93,480	44,847	N/A	N/A	N/A
3/31/2025	79,937	43,676	51,392	52,352	N/A
12/31/2024	70,009	40,061	N/A	N/A	N/A
9/30/2024	69,935	36,040	29,036	29,503	N/A
6/30/2024	63,661	28,457	N/A	N/A	N/A
3/31/2024	64,270	27,271	24,233	25,388	N/A
12/31/2023	57,482	23,764	N/A	N/A	N/A
9/30/2023	57,218	22,390	33,647	35,001	N/A
6/30/2023	56,764	20,933	20,685	21,323	N/A
3/31/2023	56,948	20,358	23,115	23,753	N/A
12/31/2022	57,860	18,711	N/A	N/A	N/A
9/30/2022	58,409	17,314	25,802	26,304	N/A
6/30/2022	60,195	16,333	N/A	N/A	N/A
3/31/2022	57,174	15,009	26,834	28,318	N/A
12/31/2021	58,827	15,765	N/A	N/A	N/A
9/30/2021	58,760	16,482	23,490	24,809	N/A
6/30/2021	60,050	15,014	N/A	N/A	N/A
3/31/2021	54,141	10,936	14,467	14,602	N/A
12/31/2020	53,957	-12,451	N/A	N/A	N/A
9/30/2020	51,945	-12,823	5,714	6,371	N/A
6/30/2020	53,002	-10,686	N/A	N/A	N/A
3/31/2020	60,828	-5,832	1,494	3,557	N/A
12/31/2019	68,890	17,111	N/A	N/A	N/A
9/30/2019	77,664	16,323	14,336	16,892	N/A
6/30/2019	81,899	15,611	N/A	N/A	N/A
3/31/2019	83,661	13,192	N/A	20,430	N/A
12/31/2018	72,433	11,304	N/A	87,620	N/A
9/30/2018	67,178	48,865	N/A	N/A	N/A
6/30/2018	61,664	45,259	N/A	N/A	N/A
3/31/2018	67,068	44,639	N/A	2,703	N/A
12/31/2017	75,543	43,653	N/A	N/A	N/A
9/30/2017	79,185	3,722	N/A	N/A	N/A
6/30/2017	84,015	5,552	N/A	N/A	N/A
3/31/2017	82,212	7,148	N/A	-8,979	N/A
12/31/2016	78,768	6,005	N/A	N/A	N/A
9/30/2016	87,684	6,849	N/A	N/A	N/A
6/30/2016	87,389	6,845	N/A	N/A	N/A
3/31/2016	99,256	3,062	N/A	29,569	N/A
12/31/2015	88,780	5,891	N/A	N/A	N/A
9/30/2015	80,070	5,564	N/A	N/A	N/A
6/30/2015	81,547	5,340	N/A	N/A	N/A
3/31/2015	76,487	5,402	N/A	20,368	N/A
12/31/2014	91,560	5,883	N/A	N/A	N/A

애널리스트 향후 성장 전망

수입 대 저축률: DLF 의 연간 예상 수익 증가율(19.5%)이 saving rate(6.8%)보다 높습니다.

수익 vs 시장: DLF 의 연간 수익(19.5%)이 Indian 시장(16.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: DLF 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: DLF 의 수익(연간 17%)이 Indian 시장(연간 10.8%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: DLF 의 수익(연간 17%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: DLF의 자본 수익률은 3년 후 12.1%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/08 14:32
종가	2025/11/07 00:00
수익	2025/09/30
연간 수익	2025/03/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

DLF Limited는 48명의 분석가가 다루고 있습니다. 이 중 22명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Karan Khanna	Ambit Capital
Nitin Bhasin	Ambit Capital
null null	Antique Stockbroking Ltd.

DLF 향후 성장

Future 기준 점검 3/6

핵심 정보

최근 향후 성장 업데이트

Earnings Miss: DLF Limited Missed EPS By 22% And Analysts Are Revising Their Forecasts

Results: DLF Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

DLF Limited Just Recorded A 22% EPS Beat: Here's What Analysts Are Forecasting Next

Price target increased by 17% to ₹803

Price target increased by 9.9% to ₹686

Price target increased by 8.8% to ₹589

Recent updates

Risks To Shareholder Returns Are Elevated At These Prices For DLF Limited (NSE:DLF)

Second quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behind

DLF Limited to Report Q2, 2026 Results on Oct 30, 2025

Should You Be Adding DLF (NSE:DLF) To Your Watchlist Today?

Is DLF (NSE:DLF) Using Too Much Debt?

Earnings Miss: DLF Limited Missed EPS By 22% And Analysts Are Revising Their Forecasts

DLF Limited to Report Q1, 2026 Results on Aug 04, 2025

DLF's (NSE:DLF) Shareholders Will Receive A Bigger Dividend Than Last Year

Dividend increased to ₹6.00

Full year 2025 earnings: EPS and revenues exceed analyst expectations

DLF Limited, Annual General Meeting, Aug 04, 2025

Here's Why We Think DLF (NSE:DLF) Might Deserve Your Attention Today

DLF (NSE:DLF) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of

Results: DLF Limited Exceeded Expectations And The Consensus Has Updated Its Estimates

Full year 2025 earnings: EPS and revenues exceed analyst expectations

DLF Limited to Report Q4, 2025 Results on May 19, 2025

DLF Limited's (NSE:DLF) Popularity With Investors Is Under Threat From Overpricing

Should You Be Adding DLF (NSE:DLF) To Your Watchlist Today?

DLF Limited Just Recorded A 22% EPS Beat: Here's What Analysts Are Forecasting Next

Third quarter 2025 earnings: EPS exceeds analyst expectations while revenues lag behind

Does DLF (NSE:DLF) Have A Healthy Balance Sheet?

DLF Limited to Report Q3, 2025 Results on Jan 24, 2025

DLF Limited's (NSE:DLF) Share Price Could Signal Some Risk

DLF Limited Announces Chief Financial Officer Changes

Does DLF (NSE:DLF) Deserve A Spot On Your Watchlist?

The Bold Future Dawns With High-Margin Luxury Projects And Expanding Rental Revenues

Second quarter 2025 earnings: EPS and revenues exceed analyst expectations

DLF Limited to Report Q2, 2025 Results on Oct 25, 2024

Insufficient new directors

DLF Limited Approves Appointment of Mahender Singh as an Independent Director

Insufficient new directors

DLF Limited to Report Q1, 2025 Results on Jul 25, 2024

DLF Limited, Annual General Meeting, Aug 07, 2024

Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Dividend increased to ₹5.00

DLF Limited Approves Appointment of Ajai Singh (Retd.) as an Independent Director

Insufficient new directors

Full year 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

DLF Limited Proposes Dividend for the Fiscal Year 2023-24

DLF Limited to Report Q4, 2024 Results on May 13, 2024

Price target increased by 17% to ₹803

DLF Limited Announces Demise of Gurvirendra Singh Talwar, Non-Executive Director

Third quarter 2024 earnings: EPS and revenues miss analyst expectations

DLF Limited to Report Q3, 2024 Results on Jan 24, 2024

Price target increased by 9.9% to ₹686

DLF Limited Announces CFO Changes

DLF Limited (NSEI:DLF) entered into definitive agreement to acquire 5.22% stake in Invecon Private Limited.

Price target increased by 8.8% to ₹589

Second quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

DLF Limited to Report Q2, 2024 Results on Oct 30, 2023

Insider recently sold ₹13m worth of stock

Chairman Emeritus recently sold ₹7.3b worth of stock

Upcoming dividend of ₹4.00 per share at 0.8% yield

Full year 2023 earnings: EPS and revenues miss analyst expectations

DLF Limited to Report Q1, 2024 Results on Jul 21, 2023

DLF Limited, Annual General Meeting, Aug 04, 2023

Price target increased by 9.3% to ₹482

Full year 2023 earnings: EPS and revenues miss analyst expectations

DLF Limited Recommends Dividend for the Fiscal Year 2022-23

DLF Limited Announces Demise of Rajiv Krishan Luthra, Non-Executive Independent Director

DLF Limited to Report Q4, 2023 Results on May 12, 2023

Third quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

DLF Limited to Report Q3, 2023 Results on Jan 25, 2023

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

Upcoming dividend of ₹3.00 per share

Full year 2022 earnings: EPS and revenues miss analyst expectations

Full year 2022 earnings: EPS and revenues miss analyst expectations

Third quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target increased to ₹406