XLSMART Telecom Sejahtera 배당 및 자사주 매입
배당 기준 점검 3/6
XLSMART Telecom Sejahtera 은(는) 현재 수익률이 10.15% 인 배당금 지급 회사입니다.
핵심 정보
10.2%
배당 수익률
-0.6%
자사주 매입 수익률
| 총 주주 수익률 | 9.5% |
| 미래 배당 수익률 | 3.8% |
| 배당 성장률 | 42.8% |
| 다음 배당 지급일 | n/a |
| 배당락일 | n/a |
| 주당 배당금 | n/a |
| 배당 성향 | -113% |
최근 배당 및 자사주 매입 업데이트
Recent updates
내러티브 업데이트 • Jun 25
EXCL: Higher Future P/E Expectations Will Support More Optimistic Prospects
The analyst price target for XLSMART Telecom Sejahtera has been adjusted slightly lower to IDR 3,227.62 from IDR 3,272.50, with analysts citing updated assumptions for fair value, revenue growth, profit margins, and future P/E as the basis for this revision. What's in the News for XLSMART Telecom Sejahtera The analyst price target for XLSMART Telecom Sejahtera has been revised to IDR 3,227.62 from IDR 3,272.50, based on updated assumptions for fair value, revenue growth, profit margins, and future P/E.
내러티브 업데이트 • Jun 05
EXCL: Higher Profit Margins And Firm P/E Will Support Future Upside Potential
Analysts have kept the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 4,500, while updating their assumptions to reflect slower projected revenue growth, a higher profit margin, and a lower future P/E multiple. What's in the News No recent news items for XLSMART Telecom Sejahtera are available from the specified sources.내러티브 업데이트 • May 18
EXCL: Higher Margin Outlook Will Support More Optimistic Future Prospects
Analysts have revised their fair value estimate for XLSMART Telecom Sejahtera to IDR 3,272.50 from IDR 3,163.75, reflecting updated assumptions that combine a lower future P/E multiple with a higher profit margin outlook while keeping the discount rate unchanged. Valuation Changes Fair Value: Adjusted to IDR 3,272.50 from IDR 3,163.75, reflecting a modest uplift in the central valuation estimate.내러티브 업데이트 • Apr 29
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.내러티브 업데이트 • Apr 15
EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.내러티브 업데이트 • Apr 01
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.내러티브 업데이트 • Mar 17
EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View
Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.내러티브 업데이트 • Mar 03
EXCL: Higher Fair Value And P/E Will Shape Balanced 2025 Outlook
Analysts now set their price target for XLSMART Telecom Sejahtera at IDR 3,134.75, compared with the prior fair value estimate of IDR 2,884.76. This reflects updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E framework.내러티브 업데이트 • Feb 17
EXCL: Higher Margin Outlook Will Support Future Upside Potential
Analysts have maintained their IDR 4,500 price target for XLSMART Telecom Sejahtera. They cite slightly lower assumed revenue growth, a higher projected profit margin, a modestly reduced discount rate, and a lower future P/E as key offsetting factors supporting this unchanged view.내러티브 업데이트 • Feb 02
EXCL: Stronger 2025 Guidance And Firmer Margins Will Support Future Upside
Analysts keep their fair value estimate for XLSMART Telecom Sejahtera steady at Rp4,500, highlighting slightly higher assumed revenue growth of about 10.4%, a modestly stronger profit margin near 23.5%, and a marginally lower future P/E of around 10.7x as the key drivers behind the updated price target narrative. What's in the News Company issues earnings guidance for 2025, with revenue expected to grow broadly in line with the wider market (Key Developments).내러티브 업데이트 • Jan 19
EXCL: Higher 2025 Revenue Guidance And Richer P/E Will Support Future Upside
Analysts have lifted their fair value estimate for XLSMART Telecom Sejahtera from Rp4,479.92 to Rp4,500, reflecting updated assumptions around revenue growth, profit margins, and future P/E levels. What's in the News XLSMART Telecom Sejahtera issued earnings guidance for 2025, giving investors a clearer view of management expectations for the year (company guidance).내러티브 업데이트 • Jan 05
EXCL: Higher Margin Outlook And Extra Dividend Will Support Future Upside
Analysts have nudged their fair value estimate for XLSMART Telecom Sejahtera slightly higher to Rp4,479.92 from Rp4,470.25, citing updated assumptions that combine more moderate revenue growth expectations with higher projected profit margins and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, indicating revenue is expected to move broadly in line with the wider market, with reported growth guided in a 20% to 25% year on year range.내러티브 업데이트 • Dec 14
EXCL: Lower Risk Profile And Cable Project Will Drive Stronger Margins
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp4,120 to Rp4,470, citing a lower perceived risk profile, improved long term profit margins, and a more conservative outlook on revenue growth and valuation multiples. What's in the News Issued 2025 earnings guidance with reported revenue expected to grow 20% to 25% year on year, broadly in line with the market (corporate guidance).내러티브 업데이트 • Nov 30
EXCL: Cable Network Expansion And Dividend Plans Will Drive Measured 2025 Prospects
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera from Rp2,849.09 to Rp2,884.76, citing adjustments in profit margin outlook and revenue growth expectations. What's in the News Issued new corporate guidance projecting revenue growth of 20% to 25% year-on-year for 2025, broadly in line with the market forecast (Corporate Guidance: New or Confirmed).내러티브 업데이트 • Nov 16
EXCL: Cable Expansion And Profit Margin Improvements Will Support Balanced 2025 Outlook
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,800 to Rp2,849. This change reflects an improved profit margin outlook and a lower discount rate, despite slightly softer revenue growth estimates.내러티브 업데이트 • Nov 01
EXCL: Subsea Connectivity Expansion And Shareholder Meeting Will Shape Indonesia’s Digital Future
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera to Rp2,799.55 from Rp2,798.18, citing adjustments in discount rates and updated financial expectations. What's in the News Announcement of a Special/Extraordinary Shareholders Meeting scheduled for November 21, 2025, at XLSMART Tower, Jakarta (Key Developments) XLSMART Telecom Sejahtera participates in a major international submarine cable project, the Candle Submarine Cable System, connecting Japan, Taiwan, the Philippines, Indonesia, Malaysia, and Singapore.내러티브 업데이트 • Oct 17
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have maintained their price target for XLSMART Telecom Sejahtera at Rp2,798, citing very minor adjustments to the discount rate and operating forecasts. These changes do not materially affect the company’s fair value outlook.내러티브 업데이트 • Oct 03
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,728 to Rp2,798. They cited updated financial projections and modest adjustments to key valuation factors as reasons for the change.내러티브 업데이트 • Aug 29
Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Despite a slight downgrade in consensus revenue growth forecasts, a significant expansion in net profit margin has driven a modest increase in the fair value target for XLSMART Telecom Sejahtera from IDR2,608 to IDR2,665. What's in the News Scheduled a Special/Extraordinary Shareholders Meeting at company headquarters.
새로운 내러티브 • Feb 18
Merger With Smartfren And Integration Of First Media Will Expand Subscriber Base And Strengthen ISP Position In Indonesia
Strategic mergers and acquisitions strengthen XL Axiata's market position and align with its convergence strategy to boost revenue from expanded broadband and subscriber base.지급의 안정성과 성장
배당 데이터 가져오는 중
안정적인 배당: 배당금 지급이 안정적인 반면, EXCL 은(는) 배당금을 지급한 지 10년도 채 되지 않았습니다.
배당금 증가: EXCL 의 배당금 지급이 증가했지만 회사는 7 년 동안만 배당금을 지급했습니다.
배당 수익률 vs 시장
| XLSMART Telecom Sejahtera 배당 수익률 vs 시장 |
|---|
| 구분 | 배당 수익률 |
|---|---|
| 회사 (EXCL) | 10.2% |
| 시장 하위 25% (ID) | 1.1% |
| 시장 상위 25% (ID) | 6.3% |
| 업계 평균 (Wireless Telecom) | 3.4% |
| 분석가 예측 (EXCL) (최대 3년) | 3.8% |
주목할만한 배당금: EXCL 의 배당금( 10.15% )은 ID 시장에서 배당금 지급자의 하위 25%( 1.15% )보다 높습니다.
고배당: EXCL 의 배당금( 10.15% )은 ID 시장( 6.3% )
주주 대상 이익 배당
수익 보장: EXCL 배당금을 지급하고 있지만 회사는 수익성이 없습니다.
주주 현금 배당
현금 흐름 범위: 합리적으로 낮은 현금 지급 비율 ( 43.8% )로 EXCL 의 배당금 지급은 현금 흐름으로 잘 충당됩니다.
높은 배당을 제공하는 우량 기업 찾기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/08/11 13:51 |
| 종가 | 2026/08/11 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
PT XLSMART Telecom Sejahtera Tbk는 32명의 분석가가 다루고 있습니다. 이 중 21명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Anand Ramachandran | Barclays |
| Sukriti Bansal | BofA Global Research |
| Yu Jie Lo | BofA Global Research |