XLSMART Telecom Sejahtera (EXCL) 주식 개요
인도네시아의 소비자와 기업을 대상으로 통신, 통신 네트워크, 멀티미디어 서비스를 제공하는 PT XLSMART Telecom Sejahtera Tbk는 그 자회사와 함께 인도네시아에서 통신, 통신 네트워크, 멀티미디어 서비스를 제공하고 있습니다. 자세히 보기
EXCL Community Fair Values
Create NarrativeSee what 15 others think this stock is worth. Follow their fair value or set your own to get alerts.
Analyst Price Targets
PT XLSMART Telecom Sejahtera Tbk 경쟁사
가격 이력 및 성과
| 과거 주가 | |
|---|---|
| 현재 주가 | Rp2,940.00 |
| 52주 최고가 | Rp4,550.00 |
| 52주 최저가 | Rp2,120.00 |
| 베타 | -0.11 |
| 1개월 변동 | -0.34% |
| 3개월 변동 | -10.91% |
| 1년 변동 | 36.74% |
| 3년 변동 | 60.66% |
| 5년 변동 | 44.83% |
| IPO 이후 변동 | 27.83% |
최근 뉴스 및 업데이트
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.
EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View
Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.Recent updates
EXCL: Steady Assumptions Will Shape Balanced View On Future Prospects
Analysts now set a slightly higher fair value estimate for XLSMART Telecom Sejahtera, lifting the price target from IDR 3,149.75 to IDR 3,163.75. This is supported by relatively unchanged assumptions around discount rate, revenue growth, profit margin, and future P/E expectations.EXCL: Steady Assumptions Will Guide Balanced View On Prospects
Analysts keep the fair value estimate for XLSMART Telecom Sejahtera steady at IDR 3,149.75 per share, citing essentially unchanged assumptions for the discount rate, revenue growth, profit margin, and future P/E relative to prior research. Valuation Changes Fair Value: IDR 3,149.75 per share, unchanged from the prior estimate.EXCL: Higher Growth Outlook And Firm P/E Support Future Upside Potential
Analysts have kept their IDR 4,500 price target for XLSMART Telecom Sejahtera unchanged, explaining the steady view as a balance between higher assumed revenue growth of 9.02% and a lower profit margin estimate of 13.57%, which now feeds into an 18.91x future P/E assumption. Valuation Changes Fair Value: IDR 4,500 remains unchanged, indicating no revision to the central price estimate.EXCL: Fair Value And Margin Outlook Will Shape Balanced 2025 View
Analysts now set their fair value estimate for XLSMART Telecom Sejahtera at IDR 3,149.75 per share, up from IDR 3,134.75, reflecting updated assumptions around profit margin and future P/E while keeping the discount rate broadly unchanged. Valuation Changes Fair Value: IDR 3,134.75 per share to IDR 3,149.75 per share, a small upward adjustment in the valuation range.EXCL: Higher Fair Value And P/E Will Shape Balanced 2025 Outlook
Analysts now set their price target for XLSMART Telecom Sejahtera at IDR 3,134.75, compared with the prior fair value estimate of IDR 2,884.76. This reflects updated assumptions around discount rates, revenue growth, profit margins, and a higher future P/E framework.EXCL: Higher Margin Outlook Will Support Future Upside Potential
Analysts have maintained their IDR 4,500 price target for XLSMART Telecom Sejahtera. They cite slightly lower assumed revenue growth, a higher projected profit margin, a modestly reduced discount rate, and a lower future P/E as key offsetting factors supporting this unchanged view.EXCL: Stronger 2025 Guidance And Firmer Margins Will Support Future Upside
Analysts keep their fair value estimate for XLSMART Telecom Sejahtera steady at Rp4,500, highlighting slightly higher assumed revenue growth of about 10.4%, a modestly stronger profit margin near 23.5%, and a marginally lower future P/E of around 10.7x as the key drivers behind the updated price target narrative. What's in the News Company issues earnings guidance for 2025, with revenue expected to grow broadly in line with the wider market (Key Developments).EXCL: Higher 2025 Revenue Guidance And Richer P/E Will Support Future Upside
Analysts have lifted their fair value estimate for XLSMART Telecom Sejahtera from Rp4,479.92 to Rp4,500, reflecting updated assumptions around revenue growth, profit margins, and future P/E levels. What's in the News XLSMART Telecom Sejahtera issued earnings guidance for 2025, giving investors a clearer view of management expectations for the year (company guidance).EXCL: Higher Margin Outlook And Extra Dividend Will Support Future Upside
Analysts have nudged their fair value estimate for XLSMART Telecom Sejahtera slightly higher to Rp4,479.92 from Rp4,470.25, citing updated assumptions that combine more moderate revenue growth expectations with higher projected profit margins and a slightly lower future P/E multiple. What's in the News Management issued earnings guidance for 2025, indicating revenue is expected to move broadly in line with the wider market, with reported growth guided in a 20% to 25% year on year range.EXCL: Lower Risk Profile And Cable Project Will Drive Stronger Margins
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp4,120 to Rp4,470, citing a lower perceived risk profile, improved long term profit margins, and a more conservative outlook on revenue growth and valuation multiples. What's in the News Issued 2025 earnings guidance with reported revenue expected to grow 20% to 25% year on year, broadly in line with the market (corporate guidance).EXCL: Cable Network Expansion And Dividend Plans Will Drive Measured 2025 Prospects
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera from Rp2,849.09 to Rp2,884.76, citing adjustments in profit margin outlook and revenue growth expectations. What's in the News Issued new corporate guidance projecting revenue growth of 20% to 25% year-on-year for 2025, broadly in line with the market forecast (Corporate Guidance: New or Confirmed).EXCL: Cable Expansion And Profit Margin Improvements Will Support Balanced 2025 Outlook
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,800 to Rp2,849. This change reflects an improved profit margin outlook and a lower discount rate, despite slightly softer revenue growth estimates.EXCL: Subsea Connectivity Expansion And Shareholder Meeting Will Shape Indonesia’s Digital Future
Analysts have slightly raised their price target for XLSMART Telecom Sejahtera to Rp2,799.55 from Rp2,798.18, citing adjustments in discount rates and updated financial expectations. What's in the News Announcement of a Special/Extraordinary Shareholders Meeting scheduled for November 21, 2025, at XLSMART Tower, Jakarta (Key Developments) XLSMART Telecom Sejahtera participates in a major international submarine cable project, the Candle Submarine Cable System, connecting Japan, Taiwan, the Philippines, Indonesia, Malaysia, and Singapore.Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have maintained their price target for XLSMART Telecom Sejahtera at Rp2,798, citing very minor adjustments to the discount rate and operating forecasts. These changes do not materially affect the company’s fair value outlook.Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Analysts have raised their price target for XLSMART Telecom Sejahtera from Rp2,728 to Rp2,798. They cited updated financial projections and modest adjustments to key valuation factors as reasons for the change.Integrated Networks And Digital Investments Will Expand Indonesia's Connectivity
Despite a slight downgrade in consensus revenue growth forecasts, a significant expansion in net profit margin has driven a modest increase in the fair value target for XLSMART Telecom Sejahtera from IDR2,608 to IDR2,665. What's in the News Scheduled a Special/Extraordinary Shareholders Meeting at company headquarters.
Merger With Smartfren And Integration Of First Media Will Expand Subscriber Base And Strengthen ISP Position In Indonesia
Strategic mergers and acquisitions strengthen XL Axiata's market position and align with its convergence strategy to boost revenue from expanded broadband and subscriber base.주주 수익률
| EXCL | ID Wireless Telecom | ID 시장 | |
|---|---|---|---|
| 7D | -6.4% | -2.1% | -5.9% |
| 1Y | 36.7% | 21.0% | 2.1% |
수익률 대 산업: EXCL은 지난 1년 동안 21%의 수익을 기록한 ID Wireless Telecom 산업보다 더 좋은 성과를 냈습니다.
수익률 대 시장: EXCL은 지난 1년 동안 2.1%를 기록한 ID 시장보다 더 좋은 성과를 냈습니다.
주가 변동성
| EXCL volatility | |
|---|---|
| EXCL Average Weekly Movement | 10.5% |
| Wireless Telecom Industry Average Movement | 4.1% |
| Market Average Movement | 8.1% |
| 10% most volatile stocks in ID Market | 16.8% |
| 10% least volatile stocks in ID Market | 3.8% |
안정적인 주가: EXCL는 지난 3개월 동안 ID 시장에 비해 주가 변동성이 크지 않았습니다.
시간에 따른 변동성: EXCL의 주간 변동성(10%)은 지난 1년 동안 안정적이었습니다.
회사 소개
| 설립 | 직원 수 | CEO | 웹사이트 |
|---|---|---|---|
| 1989 | 3,703 | Dian Siswarini | www.xlsmart.co.id |
인도네시아의 소비자와 기업을 대상으로 통신, 통신 네트워크, 멀티미디어 서비스를 제공하는 PT XLSMART Telecom Sejahtera Tbk는 자회사와 함께 통신, 통신 네트워크, 멀티미디어 서비스를 제공합니다. 이 회사는 GSM 모바일과 통신 네트워크 및 정보 기술 서비스의 두 가지 부문으로 운영됩니다. 이 회사는 셀룰러 모바일 및 폐쇄형 고정 네트워크, 인터넷, 인터넷 전화 및 상호 연결, 데이터 통신 시스템, 패킷 전환형 로컬 고정 네트워크, 전화 및 인터넷 프로토콜을 통한 음성 서비스를 제공합니다.
PT XLSMART Telecom Sejahtera Tbk 기초 지표 요약
| EXCL 기초 통계 | |
|---|---|
| 시가총액 | Rp53.51t |
| 순이익 (TTM) | -Rp4.43t |
| 매출 (TTM) | Rp42.45t |
1.3x
주가매출비율(P/S)-12.1x
주가수익비율(P/E)EXCL는 고평가되어 있습니까?
공정 가치 및 평가 분석 보기순이익 및 매출
| EXCL 손익계산서 (TTM) | |
|---|---|
| 매출 | Rp42.45t |
| 매출원가 | Rp19.14t |
| 총이익 | Rp23.31t |
| 기타 비용 | Rp27.74t |
| 순이익 | -Rp4.43t |
최근 보고된 실적
Dec 31, 2025
다음 실적 발표일
해당 없음
| 주당순이익(EPS) | -243.22 |
| 총이익률 | 54.92% |
| 순이익률 | -10.43% |
| 부채/자본 비율 | 78.8% |
EXCL의 장기 실적은 어땠습니까?
과거 실적 및 비교 보기배당
8.3%
현재 배당 수익률-113%
배당 성향기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/04/30 13:13 |
| 종가 | 2026/04/30 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
PT XLSMART Telecom Sejahtera Tbk는 35명의 분석가가 다루고 있습니다. 이 중 18명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Anand Ramachandran | Barclays |
| Sukriti Bansal | BofA Global Research |
| Bob Setiadi | CGS International |