easyJet plc

LSE:EZJ 주식 리포트

시가총액: UK£4.6b

easyJet 과거 순이익 실적

과거 기준 점검 3/6

easyJet은 연평균 71.2%의 비율로 수입이 증가해 온 반면, Airlines 산업은 수입이 59.8% 증가했습니다. 매출은 연평균 30.3%의 비율로 증가했습니다. easyJet의 자기자본이익률은 11.3%이고 순이익률은 3.9%입니다.

핵심 정보

71.18%

순이익 성장률

74.65%

주당순이익(EPS) 성장률

Airlines 산업 성장률0.48%
매출 성장률30.28%
자기자본이익률11.32%
순이익률3.93%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

분석 기사 Dec 05

easyJet's (LON:EZJ) Earnings Offer More Than Meets The Eye

The market seemed underwhelmed by last week's earnings announcement from easyJet plc ( LON:EZJ ) despite the healthy...

Recent updates

내러티브 업데이트 Jul 20

EZJ: Future Returns Will Rely On Resolution Of Apollo Takeover Uncertainty

The analyst fair value estimate for easyJet has been raised from £4.48 to £5.87. This change reflects a series of higher Street price targets as analysts factor in updated views on valuation, profit margins and takeover interest.
내러티브 업데이트 Jul 13

Bidding war finally realises easyJet's crass valuation reserve

Ever since analysis of easyJet was taken up here two years ago, the carrier's crass undervaluation by the market has been outlined time and again. Evidently, private equity behemoths Apollo and Castlelake thought so, too, with the two about to enter a bidding war that might finally see frustrated shareholders realise the real value of their holdings.
내러티브 업데이트 Jul 06

EZJ: Castlelake Bid Interest And Turnaround Execution Will Shape Future Returns

Analysts have nudged the fair value estimate for easyJet higher to £6.10 from £5.74. This reflects a mix of raised price targets across the Street, a slightly lower discount rate, modestly softer revenue growth assumptions, and a small uplift in expected profit margins and future P/E multiples.
내러티브 업데이트 Jun 22

EZJ: Future Returns Will Depend On Castlelake Bid Risk Being Resolved

The analyst price target for easyJet has been revised higher to £5.70 from £4.80. This change is supported by a mix of upgraded ratings, increased targets from some firms, and more cautious revisions from others, as analysts reassess valuation inputs such as fair value, discount rate, revenue growth, profit margin and future P/E assumptions.
내러티브 업데이트 Jun 07

EZJ: Takeover Interest And FTSE 250 Shift Will Drive Future Upside

easyJet's analyst fair value has been cut from £6.56 to £5.74 as several firms trim price targets across a wide range, with analysts generally citing more cautious assumptions even where ratings remain Outperform or Buy. Analyst Commentary Across recent notes, the main message is that analysts are adjusting their models and price targets for easyJet, but with a wide spread of views on where the stock should trade.
내러티브 업데이트 May 24

EZJ: FTSE 250 Shift And Margin Execution Will Drive Future Upside

easyJet's updated analyst price target edges lower to £6.56 from £6.93, as analysts reflect slightly softer revenue growth assumptions, a modestly different discount rate, and updated profit margin and P/E expectations across recent target cuts ranging from £2.80 to £6.80 per share. Analyst Commentary Recent Street research on easyJet shows a cluster of reduced price targets, but the updated figures remain well above the lowest levels in the range and reflect differing opinions on how the company can execute on revenue, margins, and capital allocation.
분석 기사 May 23

Earnings Update: easyJet plc (LON:EZJ) Just Reported Its Interim Results And Analysts Are Updating Their Forecasts

Investors in easyJet plc ( LON:EZJ ) had a good week, as its shares rose 7.6% to close at UK£3.70 following the release...
내러티브 업데이트 May 02

EZJ: Margin Reset And Index Demotion Will Likely Pressure Future Returns

Analysts have trimmed easyJet's fair value estimate from £4.00 to £3.00, as a series of recent price target cuts and downgrades point to lower expected profit margins and a higher required discount rate, even as revenue growth assumptions and future P/E expectations are adjusted. Analyst Commentary Recent Street research around easyJet has leaned cautious, with a cluster of price target cuts and rating downgrades occurring over a relatively short period.
내러티브 업데이트 Apr 17

EZJ: FTSE 250 Reclassification And Execution On Margins Will Drive Future Upside

easyJet's updated analyst price target has been trimmed by around 8%, to roughly £6.93 per share. Analysts are factoring in slightly higher discount rates, a modestly stronger revenue outlook, and some pressure on profit margins and future P/E multiples following a series of recent target cuts and downgrades across the Street.
내러티브 업데이트 Apr 02

EZJ: FTSE 250 Move And Earnings Power Will Support Future Upside

easyJet's analyst price target has been trimmed by around £1.00 per share as analysts factor in a slightly higher discount rate and a lower future P/E, even though their revenue growth and profit margin assumptions remain broadly supported by recent Street research. Analyst Commentary Recent research on easyJet has been mixed on ratings and price targets, but there are still some clear positives that bullish analysts are highlighting when they look at the investment case.
내러티브 업데이트 Mar 19

EZJ: Shares Will Seek Upside As Earnings Profile Supports Medium Term P E Rebound

Analysts have trimmed easyJet's fair value estimate and reduced price targets by £60 to £540 and by £20 to £680, reflecting slightly lower assumptions for revenue growth, profit margins, and future P/E multiples. Analyst Commentary Bullish Takeaways Bullish analysts still see upside potential relative to current trading levels, even after trimming price targets to £5.40 and £6.80.
내러티브 업데이트 Mar 05

EZJ: Shares Will Seek Upside As Mixed Ratings Support Medium Term P E Rebound

Narrative update easyJet's updated analyst price target edges lower by about £0.14. This reflects a mix of reduced fair value, a slightly lower discount rate and revised expectations for revenue, margins and future P/E as analysts digest recent target moves and rating changes from major banks.
내러티브 업데이트 Feb 18

EZJ: Improved Earnings Assumptions Will Support Upside At Current P/E

Analysts have adjusted their price targets on easyJet, with the consensus moving to £8.00 as they factor in slightly lower discount rates, modestly higher revenue growth expectations, and a marginally stronger profit margin outlook, while still applying a similar forward P/E assumption. Analyst Commentary Recent research opinions on easyJet have been mixed, with one upgrade and one downgrade in close succession.
내러티브 업데이트 Feb 04

EZJ: Downgrades And Execution Risks Will Keep Shares Underperforming

Analysts have trimmed their price targets on easyJet by £0.10, citing recent rating downgrades and a slightly different view on discount rates, revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Recent research points to a more cautious stance on easyJet, with bearish analysts trimming price targets and reassessing their assumptions on revenue growth, profitability, and P/E levels.
내러티브 업데이트 Jan 21

EZJ: Updated Margin Assumptions Will Support Earnings And Limit Downside Risk

The latest analyst price target for easyJet has been trimmed to £5.20 from £6.00, as analysts factor in updated fair value estimates, a slightly lower assumed profit margin and a reduced future P/E multiple, while modestly adjusting revenue growth and discount rate inputs. Analyst Commentary Recent research reflects a more cautious stance on easyJet, with price targets adjusted to align with updated margin assumptions and valuation inputs.
내러티브 업데이트 Jan 06

EZJ: Rising Costs Will Pressure Margins And Keep Shares Underperforming

Analysts have reduced their outlook on easyJet, with the average price target moving lower from around £6.00 to roughly £5.20 per share. This reflects concerns about competitive pressure and rising costs, as well as slightly adjusted long term growth and margin assumptions.
내러티브 업데이트 Dec 19

EZJ: Rising Costs And Competition Will Pressure Margins And Share Performance

Analysts have lowered their price target on easyJet from about 600 GBp to a range of approximately 400 to 520 GBp. This reflects expectations for slightly softer revenue growth and valuation multiples amid rising costs and competitive pressures, even as profit margin forecasts edge modestly higher. Analyst Commentary Bearish analysts are taking a more cautious stance on easyJet, with recent research highlighting subdued expectations for share price appreciation and a more challenging operating backdrop.
분석 기사 Dec 14

These 4 Measures Indicate That easyJet (LON:EZJ) Is Using Debt Reasonably Well

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
내러티브 업데이트 Dec 05

EZJ: Shares Will Seek Medium-Term Upside As Competitive Cost Headwinds Ease

The analyst price target for easyJet has been trimmed by about £0.10 per share, as analysts factor in rising competitive pressures and cost headwinds, despite modest improvements in revenue growth and profit margins. Analyst Commentary Recent Street research reflects a more cautious stance on easyJet, with price targets generally moving lower to reflect a tougher operating backdrop and execution risks.
분석 기사 Dec 05

easyJet's (LON:EZJ) Earnings Offer More Than Meets The Eye

The market seemed underwhelmed by last week's earnings announcement from easyJet plc ( LON:EZJ ) despite the healthy...
분석 기사 Nov 28

easyJet's (LON:EZJ) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of easyJet plc ( LON:EZJ ) has announced that it will be paying its dividend of £0.132 on the 27th of March...
내러티브 업데이트 Nov 21

EZJ: Shares Will Seek Medium-Term Upside Despite Fresh Price Reductions

easyJet’s analyst price target has been reduced from 600 GBp to a range of 400 to 535 GBp, as analysts cite continued competitive pressures and higher costs as key factors behind the change. Analyst Commentary Recent analyst reports highlight a diverse range of perspectives on easyJet’s outlook, resulting in a spread of price targets and ratings.
내러티브 업데이트 Nov 06

EZJ: Shares Will Seek Recovery Despite Ongoing Competition And Cost Pressures

easyJet's analyst price target has been reduced by approximately £0.04. This reflects cautious sentiment among analysts due to ongoing competitive pressures and cost challenges.
내러티브 업데이트 Oct 22

Analyst Commentary Highlights Slightly Lowered Price Targets and Mixed Outlook for easyJet

Narrative Update: Analyst Price Target Shift for easyJet Analysts have slightly reduced their fair value price target for easyJet from £6.46 to £6.30. They cite ongoing headwinds from competitive pressures and rising costs as key factors behind the adjustment.
내러티브 업데이트 Oct 08

Fleet Modernization And Ancillary Revenue Growth Will Boost Earnings And Expand Net Margins

easyJet's analyst price target has been reduced, with recent updates reflecting a modest decrease from previous expectations. Analysts cite slightly lower fair value assessments and profit margin forecasts.
분석 기사 Oct 07

Should You Be Adding easyJet (LON:EZJ) To Your Watchlist Today?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
분석 기사 Sep 11

Some Investors May Be Worried About easyJet's (LON:EZJ) Returns On Capital

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...
분석 기사 Aug 24

Potential Upside For easyJet plc (LON:EZJ) Not Without Risk

When close to half the companies in the United Kingdom have price-to-earnings ratios (or "P/E's") above 17x, you may...
분석 기사 Aug 06

We Think easyJet (LON:EZJ) Can Stay On Top Of Its Debt

LSE:EZJ 1 Year Share Price vs Fair Value Explore easyJet's Fair Values from the Community and select yours Warren...
새로운 내러티브 Mar 24

EasyJet weirdly unloved by investors in spite of relatively attractive metrics

It's a brutally competitive market without doubt, and with competitors such as Ryanair and its mercurial CEO around, you get perhaps some extra heat compared with other industries.Yet short-haul, leis
User avatar
새로운 내러티브 Dec 11

Fleet Modernization And Ancillary Revenue Growth Will Boost Earnings And Expand Net Margins

Strategic seat capacity increase and fleet modernization aim to boost revenue and margins through optimized utilization and fuel efficiency.

매출 및 비용 세부 내역

easyJet가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

LSE:EZJ 매출, 비용 및 순이익 (GBP Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 2610,5264143010
31 Dec 2510,3164542870
30 Sep 2510,1064942730
30 Jun 259,8414532700
31 Mar 259,5754122670
31 Dec 249,4424322620
30 Sep 249,3094522570
30 Jun 249,0304132530
31 Mar 248,7503742480
31 Dec 238,4613492400
30 Sep 238,1713242320
30 Jun 237,5661402200
31 Mar 236,960-452080
31 Dec 226,365-1071910
30 Sep 225,769-1691730
30 Jun 224,243-4541420
31 Mar 222,716-7401110
31 Dec 212,087-799860
30 Sep 211,458-858600
30 Jun 211,163-1,081530
31 Mar 21867-1,304460
31 Dec 201,938-1,191770
30 Sep 203,009-1,0791070
30 Jun 204,717-4181350
31 Mar 206,4242431630
31 Dec 196,4052961600
30 Sep 196,3853491570
30 Jun 196,2222721530
31 Mar 196,0581941480
31 Dec 185,9782761460
30 Sep 185,8983581430
30 Jun 185,6514011370
31 Mar 185,4034431300
31 Dec 175,2253741260
30 Sep 175,0473051220
30 Jun 174,8862831190
31 Mar 174,7252601150
31 Dec 164,6973491110
30 Sep 164,6694371070
30 Jun 164,6804831050
31 Mar 164,6905281020
31 Dec 154,6885381020
30 Sep 154,6865481020

양질의 수익: EZJ는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: EZJ의 현재 순 이익률 (3.9%)은 지난해 (4.3%)보다 낮습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: EZJ는 지난 5년 동안 흑자전환하며 연평균 71.2%의 수익 성장을 기록했습니다.

성장 가속화: 지난 1년간 EZJ 의 수익 증가율(0.5%)은 5년 평균(연간 71.2%)보다 낮습니다.

수익 대 산업: EZJ의 지난 1년 수익 증가율(0.5%)은 Airlines 업계의 -8%를 상회했습니다.


자기자본이익률

높은 ROE: EZJ의 자본 수익률(11.3%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/07/30 18:24
종가2026/07/30 00:00
수익2026/03/31
연간 수익2025/09/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

easyJet plc는 35명의 분석가가 다루고 있습니다. 이 중 15명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
David FintzenBarclays
Andrew LobbenbergBarclays
Conor DwyerBerenberg