easyJet plc

LSE:EZJ 주식 리포트

시가총액: UK£5.0b

easyJet 향후 성장

Future 기준 점검 4/6

easyJet (는) 각각 연간 21.6% 및 7.8% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 23.4% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 12.7% 로 예상됩니다.

핵심 정보

21.6%

이익 성장률

23.35%

EPS 성장률

Airlines 이익 성장13.4%
매출 성장률7.8%
향후 자기자본이익률12.72%
애널리스트 커버리지

Good

마지막 업데이트09 Sep 2026

최근 향후 성장 업데이트

분석 기사 • May 23

Earnings Update: easyJet plc (LON:EZJ) Just Reported Its Interim Results And Analysts Are Updating Their Forecasts

Investors in easyJet plc ( LON:EZJ ) had a good week, as its shares rose 7.6% to close at UK£3.70 following the release...

Recent updates

내러티브 업데이트 • Sep 03

EZJ: Future Returns Will Depend On Apollo Bid And EU Ownership Review

easyJet's analyst price target has been revised higher to £6.56 from £5.87. This reflects a series of target increases from several banks as analysts factor in updated takeover expectations, adjusted revenue growth assumptions and higher projected future P/E multiples.
내러티브 업데이트 • Aug 17

EZJ: Apollo Takeover Premium Will Likely Limit Future Share Returns

The analyst fair value estimate for easyJet has been revised higher to £4.94 from £3.00. This shift is broadly aligned with recent Street price target moves toward £7.15 and analyst commentary pointing to takeover interest and updated valuation assumptions.
내러티브 업데이트 • Aug 03

EZJ: Apollo Bid And Turnaround Execution Will Shape Future Upside Potential

Analysts have raised the updated fair value estimate for easyJet to £7.15 from £6.10, reflecting a series of higher price targets across the Street as they factor in revised growth assumptions and recent valuation debates around the stock. Analyst Commentary Recent Street research on easyJet shows a mix of caution and optimism, with several bullish analysts lifting price targets even when keeping more guarded ratings.
내러티브 업데이트 • Jul 20

EZJ: Future Returns Will Rely On Resolution Of Apollo Takeover Uncertainty

The analyst fair value estimate for easyJet has been raised from £4.48 to £5.87. This change reflects a series of higher Street price targets as analysts factor in updated views on valuation, profit margins and takeover interest.
내러티브 업데이트 • Jul 13

Bidding war finally realises easyJet's crass valuation reserve

Ever since analysis of easyJet was taken up here two years ago, the carrier's crass undervaluation by the market has been outlined time and again. Evidently, private equity behemoths Apollo and Castlelake thought so, too, with the two about to enter a bidding war that might finally see frustrated shareholders realise the real value of their holdings.
내러티브 업데이트 • Jul 06

EZJ: Castlelake Bid Interest And Turnaround Execution Will Shape Future Returns

Analysts have nudged the fair value estimate for easyJet higher to £6.10 from £5.74. This reflects a mix of raised price targets across the Street, a slightly lower discount rate, modestly softer revenue growth assumptions, and a small uplift in expected profit margins and future P/E multiples.
내러티브 업데이트 • Jun 22

EZJ: Future Returns Will Depend On Castlelake Bid Risk Being Resolved

The analyst price target for easyJet has been revised higher to £5.70 from £4.80. This change is supported by a mix of upgraded ratings, increased targets from some firms, and more cautious revisions from others, as analysts reassess valuation inputs such as fair value, discount rate, revenue growth, profit margin and future P/E assumptions.
내러티브 업데이트 • Jun 07

EZJ: Takeover Interest And FTSE 250 Shift Will Drive Future Upside

easyJet's analyst fair value has been cut from £6.56 to £5.74 as several firms trim price targets across a wide range, with analysts generally citing more cautious assumptions even where ratings remain Outperform or Buy. Analyst Commentary Across recent notes, the main message is that analysts are adjusting their models and price targets for easyJet, but with a wide spread of views on where the stock should trade.
내러티브 업데이트 • May 24

EZJ: FTSE 250 Shift And Margin Execution Will Drive Future Upside

easyJet's updated analyst price target edges lower to £6.56 from £6.93, as analysts reflect slightly softer revenue growth assumptions, a modestly different discount rate, and updated profit margin and P/E expectations across recent target cuts ranging from £2.80 to £6.80 per share. Analyst Commentary Recent Street research on easyJet shows a cluster of reduced price targets, but the updated figures remain well above the lowest levels in the range and reflect differing opinions on how the company can execute on revenue, margins, and capital allocation.
분석 기사 • May 23

Earnings Update: easyJet plc (LON:EZJ) Just Reported Its Interim Results And Analysts Are Updating Their Forecasts

Investors in easyJet plc ( LON:EZJ ) had a good week, as its shares rose 7.6% to close at UK£3.70 following the release...
내러티브 업데이트 • May 02

EZJ: Margin Reset And Index Demotion Will Likely Pressure Future Returns

Analysts have trimmed easyJet's fair value estimate from £4.00 to £3.00, as a series of recent price target cuts and downgrades point to lower expected profit margins and a higher required discount rate, even as revenue growth assumptions and future P/E expectations are adjusted. Analyst Commentary Recent Street research around easyJet has leaned cautious, with a cluster of price target cuts and rating downgrades occurring over a relatively short period.
내러티브 업데이트 • Apr 17

EZJ: FTSE 250 Reclassification And Execution On Margins Will Drive Future Upside

easyJet's updated analyst price target has been trimmed by around 8%, to roughly £6.93 per share. Analysts are factoring in slightly higher discount rates, a modestly stronger revenue outlook, and some pressure on profit margins and future P/E multiples following a series of recent target cuts and downgrades across the Street.
내러티브 업데이트 • Apr 02

EZJ: FTSE 250 Move And Earnings Power Will Support Future Upside

easyJet's analyst price target has been trimmed by around £1.00 per share as analysts factor in a slightly higher discount rate and a lower future P/E, even though their revenue growth and profit margin assumptions remain broadly supported by recent Street research. Analyst Commentary Recent research on easyJet has been mixed on ratings and price targets, but there are still some clear positives that bullish analysts are highlighting when they look at the investment case.
내러티브 업데이트 • Mar 19

EZJ: Shares Will Seek Upside As Earnings Profile Supports Medium Term P E Rebound

Analysts have trimmed easyJet's fair value estimate and reduced price targets by £60 to £540 and by £20 to £680, reflecting slightly lower assumptions for revenue growth, profit margins, and future P/E multiples. Analyst Commentary Bullish Takeaways Bullish analysts still see upside potential relative to current trading levels, even after trimming price targets to £5.40 and £6.80.
내러티브 업데이트 • Mar 05

EZJ: Shares Will Seek Upside As Mixed Ratings Support Medium Term P E Rebound

Narrative update easyJet's updated analyst price target edges lower by about £0.14. This reflects a mix of reduced fair value, a slightly lower discount rate and revised expectations for revenue, margins and future P/E as analysts digest recent target moves and rating changes from major banks.
내러티브 업데이트 • Feb 18

EZJ: Improved Earnings Assumptions Will Support Upside At Current P/E

Analysts have adjusted their price targets on easyJet, with the consensus moving to £8.00 as they factor in slightly lower discount rates, modestly higher revenue growth expectations, and a marginally stronger profit margin outlook, while still applying a similar forward P/E assumption. Analyst Commentary Recent research opinions on easyJet have been mixed, with one upgrade and one downgrade in close succession.
내러티브 업데이트 • Feb 04

EZJ: Downgrades And Execution Risks Will Keep Shares Underperforming

Analysts have trimmed their price targets on easyJet by £0.10, citing recent rating downgrades and a slightly different view on discount rates, revenue growth, profit margins, and future P/E assumptions. Analyst Commentary Recent research points to a more cautious stance on easyJet, with bearish analysts trimming price targets and reassessing their assumptions on revenue growth, profitability, and P/E levels.
내러티브 업데이트 • Jan 21

EZJ: Updated Margin Assumptions Will Support Earnings And Limit Downside Risk

The latest analyst price target for easyJet has been trimmed to £5.20 from £6.00, as analysts factor in updated fair value estimates, a slightly lower assumed profit margin and a reduced future P/E multiple, while modestly adjusting revenue growth and discount rate inputs. Analyst Commentary Recent research reflects a more cautious stance on easyJet, with price targets adjusted to align with updated margin assumptions and valuation inputs.
내러티브 업데이트 • Jan 06

EZJ: Rising Costs Will Pressure Margins And Keep Shares Underperforming

Analysts have reduced their outlook on easyJet, with the average price target moving lower from around £6.00 to roughly £5.20 per share. This reflects concerns about competitive pressure and rising costs, as well as slightly adjusted long term growth and margin assumptions.
내러티브 업데이트 • Dec 19

EZJ: Rising Costs And Competition Will Pressure Margins And Share Performance

Analysts have lowered their price target on easyJet from about 600 GBp to a range of approximately 400 to 520 GBp. This reflects expectations for slightly softer revenue growth and valuation multiples amid rising costs and competitive pressures, even as profit margin forecasts edge modestly higher. Analyst Commentary Bearish analysts are taking a more cautious stance on easyJet, with recent research highlighting subdued expectations for share price appreciation and a more challenging operating backdrop.
분석 기사 • Dec 14

These 4 Measures Indicate That easyJet (LON:EZJ) Is Using Debt Reasonably Well

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
내러티브 업데이트 • Dec 05

EZJ: Shares Will Seek Medium-Term Upside As Competitive Cost Headwinds Ease

The analyst price target for easyJet has been trimmed by about £0.10 per share, as analysts factor in rising competitive pressures and cost headwinds, despite modest improvements in revenue growth and profit margins. Analyst Commentary Recent Street research reflects a more cautious stance on easyJet, with price targets generally moving lower to reflect a tougher operating backdrop and execution risks.
분석 기사 • Dec 05

easyJet's (LON:EZJ) Earnings Offer More Than Meets The Eye

The market seemed underwhelmed by last week's earnings announcement from easyJet plc ( LON:EZJ ) despite the healthy...
분석 기사 • Nov 28

easyJet's (LON:EZJ) Shareholders Will Receive A Bigger Dividend Than Last Year

The board of easyJet plc ( LON:EZJ ) has announced that it will be paying its dividend of £0.132 on the 27th of March...
내러티브 업데이트 • Nov 21

EZJ: Shares Will Seek Medium-Term Upside Despite Fresh Price Reductions

easyJet’s analyst price target has been reduced from 600 GBp to a range of 400 to 535 GBp, as analysts cite continued competitive pressures and higher costs as key factors behind the change. Analyst Commentary Recent analyst reports highlight a diverse range of perspectives on easyJet’s outlook, resulting in a spread of price targets and ratings.
내러티브 업데이트 • Nov 06

EZJ: Shares Will Seek Recovery Despite Ongoing Competition And Cost Pressures

easyJet's analyst price target has been reduced by approximately £0.04. This reflects cautious sentiment among analysts due to ongoing competitive pressures and cost challenges.
내러티브 업데이트 • Oct 22

Analyst Commentary Highlights Slightly Lowered Price Targets and Mixed Outlook for easyJet

Narrative Update: Analyst Price Target Shift for easyJet Analysts have slightly reduced their fair value price target for easyJet from £6.46 to £6.30. They cite ongoing headwinds from competitive pressures and rising costs as key factors behind the adjustment.
내러티브 업데이트 • Oct 08

Fleet Modernization And Ancillary Revenue Growth Will Boost Earnings And Expand Net Margins

easyJet's analyst price target has been reduced, with recent updates reflecting a modest decrease from previous expectations. Analysts cite slightly lower fair value assessments and profit margin forecasts.
분석 기사 • Oct 07

Should You Be Adding easyJet (LON:EZJ) To Your Watchlist Today?

For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...
새로운 내러티브 • Mar 24

EasyJet weirdly unloved by investors in spite of relatively attractive metrics

It's a brutally competitive market without doubt, and with competitors such as Ryanair and its mercurial CEO around, you get perhaps some extra heat compared with other industries.Yet short-haul, leis
User avatar
새로운 내러티브 • Dec 11

Fleet Modernization And Ancillary Revenue Growth Will Boost Earnings And Expand Net Margins

Strategic seat capacity increase and fleet modernization aim to boost revenue and margins through optimized utilization and fuel efficiency.

이익 및 매출 성장 예측

LSE:EZJ - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
9/30/202812,763433-1,3981,58012
9/30/202711,727322-9951,47014
9/30/202610,69781-7371,14913
3/31/202610,5264143441,393N/A
12/31/202510,3164545301,555N/A
9/30/202510,1064947151,716N/A
6/30/20259,8414537221,707N/A
3/31/20259,5754127281,697N/A
12/31/20249,4424326491,598N/A
9/30/20249,3094525701,499N/A
6/30/20249,0304135351,382N/A
3/31/20248,7503744991,265N/A
12/31/20238,4613496481,408N/A
9/30/20238,1713247971,551N/A
6/30/20237,5661406701,427N/A
3/31/20236,960-455421,302N/A
12/31/20226,365-1073941,039N/A
9/30/20225,769-169246776N/A
6/30/20224,243-454263689N/A
3/31/20222,716-740279602N/A
12/31/20212,087-799-452-216N/A
9/30/20211,458-858-1,184-1,035N/A
6/30/20211,163-1,081-1,871-1,639N/A
3/31/2021867-1,304-2,559-2,243N/A
12/31/20201,938-1,191-1,921-1,415N/A
9/30/20203,009-1,079-1,283-588N/A
6/30/20204,717-418-685148N/A
3/31/20206,424243-87884N/A
12/31/20196,405296N/A939N/A
9/30/20196,385349N/A994N/A
6/30/20196,222272N/A962N/A
3/31/20196,058194N/A930N/A
12/31/20185,978276N/A1,027N/A
9/30/20185,898358N/A1,123N/A
6/30/20185,651401N/A1,128N/A
3/31/20185,403443N/A1,133N/A
12/31/20175,225374N/A1,005N/A
9/30/20175,047305N/A877N/A
6/30/20174,886283N/A793N/A
3/31/20174,725260N/A709N/A
12/31/20164,697349N/A658N/A
9/30/20164,669437N/A606N/A
6/30/20164,680483N/A656N/A
3/31/20164,690528N/A705N/A
12/31/20154,688538N/A747N/A
9/30/20154,686548N/A789N/A

애널리스트 향후 성장 전망

수입 대 저축률: EZJ 의 연간 예상 수익 증가율(21.6%)이 saving rate(3.6%)보다 높습니다.

수익 vs 시장: EZJ 의 연간 수익(21.6%)이 UK 시장(11.1%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: EZJ 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: EZJ 의 수익(연간 7.8%)이 UK 시장(연간 3.7%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: EZJ 의 수익(연간 7.8%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: EZJ의 자본 수익률은 3년 후 12.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/09/14 05:01
종가2026/09/14 00:00
수익2026/03/31
연간 수익2025/09/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드와 YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

easyJet plc는 35명의 분석가가 다루고 있습니다. 이 중 14명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
David FintzenBarclays
Andrew LobbenbergBarclays
Conor DwyerBerenberg