Hiscox 향후 성장
Future 기준 점검 2/6
Hiscox (는) 각각 연간 6.4% 및 11.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 10.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.8% 로 예상됩니다.
핵심 정보
6.4%
이익 성장률
10.71%
EPS 성장률
| Insurance 이익 성장 | 9.3% |
| 매출 성장률 | 11.3% |
| 향후 자기자본이익률 | 16.85% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 23 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 22
HSX: Future Returns Will Balance Capital Returns And Margin Execution Risks
Hiscox's updated fair value estimate edges to £16.06 from £16.35 as analysts lift price targets to £16.11 and £17.10, citing refined profit margin assumptions and P/E expectations, while keeping the discount rate and revenue growth broadly in line with prior views. Analyst Commentary Recent research has focused on refining how fairly Hiscox is priced, with price targets converging around the updated fair value estimate and modest changes to profit and P/E assumptions.내러티브 업데이트 • Apr 07
HSX: Future Returns Will Reflect Capital Returns And Earnings Delivery Risks
Analysts have nudged Hiscox's fair value estimate higher to £16.35 from £15.93, in line with recent Street price target lifts to £1,611 and £1,710 that reflect updated views on the stock's P/E assumptions and earnings potential. Analyst Commentary Recent Street research shows price targets clustered in the £16.11 to £17.10 range, which broadly supports the updated fair value estimate of £16.35.내러티브 업데이트 • Mar 24
HSX: Future Returns Will Reflect Capital Returns And Refined Earnings Expectations
Narrative update on Hiscox Hiscox's updated fair value estimate of £15.93 is broadly unchanged, and analysts have lifted price targets to £16.11 and £17.10, reflecting refreshed views on earnings potential and P/E assumptions. Analyst Commentary Recent price target updates cluster around the refreshed fair value estimate of £15.93, with targets of £16.11 and £17.10 signalling a range of views on how much execution and earnings strength are already reflected in the share price.
새로운 내러티브 • Mar 14
Retail Expansion And AI Investments Will Reshape This Specialty Insurer’s Long Term Earnings Profile
Catalysts About Hiscox Hiscox is an international insurer focused on specialty, retail and reinsurance lines for consumers, small businesses and larger corporate clients. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Mar 08
HSX: Future Returns Will Reflect Capital Returns And Refined Margin Expectations
Analysts have lifted their price targets for Hiscox, with updated modelling nudging fair value from £15.17 to £15.95. This is supported by Street research that cites higher targets of £16.11 and £17.10, along with refined assumptions on revenue growth, profit margin and future P/E.
새로운 내러티브 • Feb 26
AI Reliance And Execution Risks Will Pressure Margins And Challenge Optimistic Expectations
Catalysts About Hiscox Hiscox is an international insurer and reinsurer focused on retail, London market and reinsurance lines, with a growing digital small commercial platform. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Feb 21
HSX: Future Returns Will Reflect Buyback Activity And Margin-Focused Upside Potential
Analysts have nudged their Hiscox price target higher from £14.89 to £15.17, citing updated assumptions around slightly lower revenue growth expectations, balanced by firmer profit margin forecasts and a modestly higher future P/E multiple. What's in the News Hiscox has repurchased 12,568,259 shares between July 1, 2025 and December 19, 2025, for a total of US$222.5 million, representing 3.74% of the company.내러티브 업데이트 • Feb 06
HSX: Future Returns Will Reflect Under-Earning Risks And Buyback-Supported Upside Potential
Analysts have cut their price target on Hiscox from £15.00 to £10.68, citing views that the company is currently under earning with return on equity trailing sector peers. This feeds into updated fair value, discount rate, growth and P/E assumptions.내러티브 업데이트 • Jan 21
HSX: Future Returns Will Balance Under-Earning Concerns With Buyback-Driven Confidence
The analyst price target for Hiscox has been revised lower to £10.69 from £15.00 as analysts factor in views that the business is currently under-earning, with return on equity trailing peers, despite differing opinions reflected in recent target changes around £15.00. Analyst Commentary Bullish Takeaways Bullish analysts see scope for upside execution, reflected in a higher £15.00 price target, suggesting confidence that the current earnings profile may not fully reflect the business potential.내러티브 업데이트 • Nov 07
HSX: Strong First Half Performance Will Drive Renewed Confidence Ahead
The analyst consensus price target for Hiscox has increased from £14.88 to £15.21 per share. This reflects analysts' improved outlook following strong results and a narrowing valuation gap.분석 기사 • Nov 03
Insufficient Growth At Hiscox Ltd (LON:HSX) Hampers Share Price
With a price-to-earnings (or "P/E") ratio of 10.1x Hiscox Ltd ( LON:HSX ) may be sending bullish signals at the moment...내러티브 업데이트 • Oct 24
Capital Returns And Dividend Increases Will Support Performance Amid Market Risks
Analysts have modestly raised their fair value estimate for Hiscox from £14.82 to £14.88. They cite narrowing valuation gaps and an improved capital return outlook, as reflected in recent price target upgrades by the Street.내러티브 업데이트 • Oct 10
New Bermuda Tax And Catastrophe Risks Will Reduce Future Profitability
Narrative Update on Hiscox The analyst consensus price target for Hiscox has increased modestly, rising from £14.59 to £14.82. Analysts cite stronger-than-expected earnings forecasts and robust sector performance to support their raised valuations.내러티브 업데이트 • Sep 03
New Bermuda Tax And Catastrophe Risks Will Reduce Future Profitability
Analysts have modestly raised Hiscox’s price target to £14.64, citing increased confidence in sustainable earnings growth, improved underwriting discipline, and the success of its retail-focused strategy despite a challenging market environment. Analyst Commentary Bullish analysts highlight Hiscox's new retail strategy as a key differentiator, particularly as the large ticket reinsurance and commercial market environment is expected to soften.
새로운 내러티브 • Mar 02
New Bermuda Tax And Catastrophe Risks Will Reduce Future Profitability
High capital returns constrain future expansion and operational investment, potentially affecting net margins and earnings.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 5,818 | 725 | 715 | 819 | 4 |
| 12/31/2027 | 5,546 | 582 | 615 | 713 | 5 |
| 12/31/2026 | 5,230 | 521 | 634 | 720 | 5 |
| 12/31/2025 | 4,025 | 604 | 26 | 73 | N/A |
| 9/30/2025 | 3,976 | 600 | 20 | 66 | N/A |
| 6/30/2025 | 3,927 | 595 | 13 | 59 | N/A |
| 3/31/2025 | 3,868 | 611 | 44 | 87 | N/A |
| 12/31/2024 | 3,808 | 627 | 75 | 114 | N/A |
| 9/30/2024 | 3,794 | 674 | 202 | 241 | N/A |
| 6/30/2024 | 3,780 | 721 | 328 | 367 | N/A |
| 3/31/2024 | 3,740 | 716 | 258 | 300 | N/A |
| 12/31/2023 | 3,700 | 712 | 188 | 232 | N/A |
| 9/30/2023 | 3,483 | 591 | 120 | 177 | N/A |
| 6/30/2023 | 3,267 | 470 | 52 | 121 | N/A |
| 3/31/2023 | 3,121 | 362 | 171 | 247 | N/A |
| 12/31/2022 | 2,975 | 254 | 291 | 373 | N/A |
| 9/30/2022 | 2,921 | 179 | 168 | 245 | N/A |
| 6/30/2022 | 2,866 | 104 | 46 | 116 | N/A |
| 3/31/2022 | 2,944 | 147 | 2 | 66 | N/A |
| 12/31/2021 | 3,023 | 190 | -42 | 17 | N/A |
| 9/30/2021 | 3,047 | 83 | -53 | -7 | N/A |
| 6/30/2021 | 3,071 | -24 | -64 | -30 | N/A |
| 3/31/2021 | 3,035 | -159 | -121 | -73 | N/A |
| 12/31/2020 | 3,000 | -294 | -178 | -117 | N/A |
| 9/30/2020 | 2,930 | -270 | -48 | 35 | N/A |
| 6/30/2020 | 2,860 | -247 | 83 | 187 | N/A |
| 3/31/2020 | 2,886 | -99 | 13 | 113 | N/A |
| 12/31/2019 | 2,912 | 49 | -58 | 40 | N/A |
| 9/30/2019 | 2,868 | 82 | N/A | -111 | N/A |
| 6/30/2019 | 2,824 | 115 | N/A | -261 | N/A |
| 3/31/2019 | 2,741 | 116 | N/A | 19 | N/A |
| 12/31/2018 | 2,659 | 118 | N/A | 300 | N/A |
| 9/30/2018 | 2,645 | 88 | N/A | 344 | N/A |
| 6/30/2018 | 2,632 | 59 | N/A | 388 | N/A |
| 3/31/2018 | 2,604 | 46 | N/A | 241 | N/A |
| 12/31/2017 | 2,575 | 34 | N/A | 95 | N/A |
| 9/30/2017 | 2,653 | 177 | N/A | 159 | N/A |
| 6/30/2017 | 2,508 | 304 | N/A | 218 | N/A |
| 3/31/2017 | 2,348 | 360 | N/A | 145 | N/A |
| 12/31/2016 | 2,198 | 415 | N/A | 70 | N/A |
| 9/30/2016 | 2,175 | 399 | N/A | -89 | N/A |
| 6/30/2016 | 2,090 | 370 | N/A | -257 | N/A |
| 3/31/2016 | 2,203 | 351 | N/A | -88 | N/A |
| 12/31/2015 | 2,194 | 310 | N/A | 105 | N/A |
| 9/30/2015 | 2,224 | 330 | N/A | 482 | N/A |
| 6/30/2015 | 2,284 | 355 | N/A | 889 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: HSX 의 연간 예상 수익 증가율(6.4%)이 saving rate(3.4%)보다 높습니다.
수익 vs 시장: HSX 의 연간 수익(6.4%)이 UK 시장(11.5%)보다 느리게 성장할 것으로 예상됩니다.
고성장 수익: HSX 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.
수익 대 시장: HSX 의 수익(연간 11.3%)이 UK 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: HSX 의 수익(연간 11.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: HSX의 자본 수익률은 3년 후 16.8%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/24 16:26 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Hiscox Ltd는 25명의 분석가가 다루고 있습니다. 이 중 9명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Ivan Bokhmat | Barclays |
| Michael Christodoulou | Berenberg |
| Thomas Seidl | Bernstein |