Vistry Group PLC

LSE:VTY 주식 리포트

시가총액: UK£893.8m

Vistry Group 과거 순이익 실적

과거 기준 점검 4/6

Vistry Group의 수입은 연평균 -12.7%의 비율로 감소해 온 반면, Consumer Durables 산업은 수입이 연평균 12.7% 감소했습니다. 매출은 연평균 13.2%의 비율로 증가해 왔습니다. Vistry Group의 자기자본이익률은 4.2%이고 순이익률은 3.8%입니다.

핵심 정보

-12.73%

순이익 성장률

-22.40%

주당순이익(EPS) 성장률

Consumer Durables 산업 성장률-3.63%
매출 성장률13.22%
자기자본이익률4.15%
순이익률3.82%
다음 순이익 업데이트24 Sep 2026

최근 과거 실적 업데이트

분석 기사 Apr 04

Vistry Group's (LON:VTY) Earnings Seem To Be Promising

The stock was sluggish on the back of Vistry Group PLC's ( LON:VTY ) recent earnings report. Along with the solid...
분석 기사 Apr 02

Some May Be Optimistic About Vistry Group's (LON:VTY) Earnings

Vistry Group PLC's ( LON:VTY ) earnings announcement last week didn't impress shareholders. Despite the soft profit...

Recent updates

내러티브 업데이트 Jul 06

VTY: Partnership Model And New Leadership Will Drive Cash Generation Focus

Analysts have cut their average price targets for Vistry Group to a range of about £2.10 to £2.70 from prior levels between roughly £3.40 and £5.80, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E as they factor in softer profit expectations and higher use of incentives. Analyst Commentary Recent research on Vistry Group highlights a wide range of views on how attractive the stock looks at current levels, with most focus on the balance between cash generation, margins and how far the share price already reflects softer profit expectations.
내러티브 업데이트 Jun 22

VTY: Margin Reset And Incentive Discipline Will Support Future Rerating

Vistry Group’s analyst price targets have shifted sharply lower, with recent cuts from around £5.80 to a range of £2.10 to £3.40 and £2.70 as analysts point to increased use of sales incentives, pressure on profit margins and reduced earnings estimates. Analyst Commentary Recent Street research on Vistry Group highlights a cautious tone, with price targets reset materially lower and ratings moving to more neutral or negative stances.
내러티브 업데이트 Jun 04

VTY: Future Returns Will Be Pressured By Margin Risks From Open Market Sales

Analysts have sharply reduced their price targets on Vistry Group, with recent cuts from £6.50 to £5.00, £6.40 to £5.30 and £5.80 to £3.40. These changes reflect concerns about weaker margins, softer end markets and lower earnings estimates through FY27.
내러티브 업데이트 May 21

VTY: Future Returns Will Reflect Margin Pressure And Earnings Quality Concerns

Analysts have cut the Vistry Group fair value estimate from £2.34 to £1.80 as price targets across the sector move lower, reflecting reduced margin expectations, higher discount rates and more cautious earnings assumptions following several downgrades to Hold or Underweight. Analyst Commentary Recent Street research on Vistry Group has tilted more cautious, with several bearish analysts cutting price targets and shifting ratings toward Hold or Underweight as they reassess earnings power and balance sheet risk.
내러티브 업데이트 May 06

VTY: Future Returns Will Reflect Balance Sheet And Earnings Quality Concerns

The updated analyst price target for Vistry Group now sits at about £2.34 per share, down from roughly £2.69. This reflects a series of recent target cuts and rating downgrades as analysts factor in concerns around cash generation, incentives, the balance sheet and earnings quality, even as assumptions for revenue growth, margins and future P/E have been adjusted.
내러티브 업데이트 Apr 21

VTY: Partnership Model And New Leadership Will Shape Outlook Ahead

Vistry Group's updated fair value estimate has shifted lower, tracking a broad reset in analyst price targets now clustered in the £3.85 to £7.15 range, as analysts factor in a higher discount rate, slightly firmer revenue growth assumptions, softer margin expectations, and more conservative future P/E inputs. Analyst Commentary Recent Street research on Vistry Group reflects a reset in expectations, with multiple firms cutting price targets and several shifting to more neutral or cautious ratings.
내러티브 업데이트 Apr 06

VTY: Future Returns Will Reflect Balance Sheet And Earnings Quality Risks

Analysts have trimmed the average fair value estimate for Vistry Group from about £3.60 to roughly £2.69. This reflects a series of reduced price targets and more cautious views on revenue growth, valuation multiples and balance sheet and earnings quality risks.
분석 기사 Apr 04

Vistry Group's (LON:VTY) Earnings Seem To Be Promising

The stock was sluggish on the back of Vistry Group PLC's ( LON:VTY ) recent earnings report. Along with the solid...
내러티브 업데이트 Mar 23

VTY: Future Returns Will Reflect Margin Pressure And Leadership Transition Risks

Analysts have trimmed Vistry Group's fair value estimate from £4.22 to £3.60 after a series of price target cuts, citing a slightly higher discount rate, modestly lower margin expectations, and recent reductions in Street targets to between about £3.85 and £6.10 per share. Analyst Commentary Recent Street research highlights a shift toward more cautious views on Vistry Group, with several bearish analysts adjusting ratings and price targets in response to perceived risks around margins, balance sheet strength, and earnings quality.
내러티브 업데이트 Mar 09

VTY: Future Returns Will Likely Reflect Margin Strain And Leadership Transition

Analysts have trimmed their average price target on Vistry Group by around £0.92 per share. This reflects updated views on balance sheet risks, earnings quality and margin pressure that have also fed through to a lower fair value estimate and reduced profit margin assumptions in our model.
내러티브 업데이트 Feb 23

VTY: Higher P/E And Margin Assumptions Will Support A Rerating

Analysts have trimmed their average price target on Vistry Group by about £0.30, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margins and future P/E, as seen in recent target changes from major banks. Analyst Commentary Recent Street research on Vistry Group shows a mix of views, with some bullish analysts lifting fair value assumptions while others trim their numbers to reflect updated modelling on revenues, margins and P/E multiples.
분석 기사 Feb 14

Investors Holding Back On Vistry Group PLC (LON:VTY)

With a median price-to-sales (or "P/S") ratio of close to 0.6x in the Consumer Durables industry in the United Kingdom...
내러티브 업데이트 Feb 09

VTY: Future Returns Will Likely Stay Capped As Execution Risks Persist

Analysts have made a modest upward adjustment to their fair value estimate for Vistry Group to £5.14 from £5.11, reflecting updated assumptions on revenue growth, profit margins and a slightly higher discount rate after recent mixed price target moves from major banks, including a £0.20 trim and a £1.19 increase. Analyst Commentary Recent research shows a split view on Vistry Group, with one major bank trimming its price target by £0.20 while another raised its target by £1.19.
내러티브 업데이트 Jan 26

VTY: Future Returns Will Likely Stay Capped As Margins Face Added Pressure

Analysts have slightly trimmed their blended price target for Vistry Group to reflect a modestly lower fair value and a higher discount rate, even as some recent research raised price targets by £1.19 while others reduced them by £0.20, citing updated assumptions for revenue growth, profit margins and future P/E multiples. Analyst Commentary Recent research on Vistry Group presents a mixed picture, with some investors focusing on refreshed upside scenarios and others placing more weight on execution and valuation risks.
내러티브 업데이트 Jan 12

VTY: Future Returns Will Likely Stay Capped As Margin Assumptions Weaken

Analysts have nudged their price target for Vistry Group higher, from £5.08 to £5.15. This reflects updated assumptions around revenue growth, profit margin and the future P/E multiple used in their models.
분석 기사 Jan 08

Estimating The Intrinsic Value Of Vistry Group PLC (LON:VTY)

Key Insights The projected fair value for Vistry Group is UK£7.45 based on 2 Stage Free Cash Flow to Equity Vistry...
내러티브 업데이트 Dec 26

VTY: Future Returns Will Likely Remain Capped Despite Margin Improvement

Analysts have modestly raised their price target on Vistry Group, reflecting slightly faster expected revenue growth, a small improvement in profit margins, and a marginally lower discount rate. Together, these factors support a fair value estimate now fractionally above prior levels.
내러티브 업데이트 Dec 12

VTY: Higher Profit Margins Will Likely Fail To Justify Current Pricing

Analysts have raised their price target on Vistry Group by approximately 13 percent, citing upgraded expectations for revenue growth, improving profit margins, and a slightly higher justified valuation multiple, despite a modest increase in the assumed discount rate. Valuation Changes Fair Value has risen moderately, moving from £4.50 per share to approximately £5.08 per share.
내러티브 업데이트 Nov 28

VTY: Share Buyback Completion And Housing Venture Will Shape Outlook Ahead

Analysts have modestly increased their average price target for Vistry Group, citing improved revenue growth forecasts and slightly higher profit margin expectations. The new targets range from £5.00 to £6.01 per share compared to previous estimates.
내러티브 업데이트 Nov 14

VTY: Share Buyback And Joint Venture Will Shape Sector Outlook

Analysts have slightly increased their average price target for Vistry Group, citing modest improvements in fair value estimates and profitability metrics. Recent adjustments range from an updated target of £5.00 to £6.01 per share.
분석 기사 Nov 05

Is Vistry Group PLC (LON:VTY) Potentially Undervalued?

Vistry Group PLC ( LON:VTY ), is not the largest company out there, but it saw a double-digit share price rise of over...
내러티브 업데이트 Oct 31

VTY: Incoming Residential Partnerships And Share Buyback Will Drive Measured Improvements

Narrative Update on Vistry Group Analysts have modestly raised their fair value estimate for Vistry Group from £6.20 to £6.42 per share. This change reflects updated growth projections and a mix of revised price targets.
분석 기사 Oct 08

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 82% Above Its Share Price

Key Insights Using the 2 Stage Free Cash Flow to Equity, Vistry Group fair value estimate is UK£11.56 Current share...
분석 기사 Sep 14

Vistry Group PLC Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Shareholders might have noticed that Vistry Group PLC ( LON:VTY ) filed its interim result this time last week. The...
분석 기사 Sep 02

Investors Still Waiting For A Pull Back In Vistry Group PLC (LON:VTY)

When close to half the companies in the United Kingdom have price-to-earnings ratios (or "P/E's") below 16x, you may...
분석 기사 May 25

Here's Why Vistry Group (LON:VTY) Has A Meaningful Debt Burden

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
분석 기사 May 04

Vistry Group PLC's (LON:VTY) 27% Jump Shows Its Popularity With Investors

Vistry Group PLC ( LON:VTY ) shares have had a really impressive month, gaining 27% after a shaky period beforehand...
분석 기사 Apr 02

Some May Be Optimistic About Vistry Group's (LON:VTY) Earnings

Vistry Group PLC's ( LON:VTY ) earnings announcement last week didn't impress shareholders. Despite the soft profit...
분석 기사 Mar 04

Vistry Group PLC's (LON:VTY) Share Price Is Matching Sentiment Around Its Earnings

When close to half the companies in the United Kingdom have price-to-earnings ratios (or "P/E's") above 16x, you may...
User avatar
새로운 내러티브 Feb 09

Alignment With Government Housing Policies Will Drive Affordable Housing Initiatives

Vistry Group's success in Partnerships and land strategy could drive future revenue growth and enhance earnings.
분석 기사 Jan 17

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 47% Above Its Share Price

Key Insights Vistry Group's estimated fair value is UK£8.97 based on 2 Stage Free Cash Flow to Equity Vistry Group is...
분석 기사 Dec 27

Here's Why Vistry Group (LON:VTY) Has A Meaningful Debt Burden

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
분석 기사 Nov 15

Positive Sentiment Still Eludes Vistry Group PLC (LON:VTY) Following 26% Share Price Slump

Unfortunately for some shareholders, the Vistry Group PLC ( LON:VTY ) share price has dived 26% in the last thirty...
분석 기사 Oct 01

Market Cool On Vistry Group PLC's (LON:VTY) Earnings

There wouldn't be many who think Vistry Group PLC's ( LON:VTY ) price-to-earnings (or "P/E") ratio of 17x is worth a...
분석 기사 May 29

Calculating The Fair Value Of Vistry Group PLC (LON:VTY)

Key Insights Vistry Group's estimated fair value is UK£12.68 based on 2 Stage Free Cash Flow to Equity Current share...
분석 기사 May 10

Vistry Group (LON:VTY) Seems To Use Debt Quite Sensibly

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...

매출 및 비용 세부 내역

Vistry Group가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

LSE:VTY 매출, 비용 및 순이익 (GBP Millions)
날짜매출순이익일반관리비연구개발비
31 Dec 253,6141382190
30 Sep 253,653872110
30 Jun 253,691362040
31 Mar 253,735551990
31 Dec 243,779751950
30 Sep 243,7461382080
30 Jun 243,7122012220
31 Mar 243,6382082310
31 Dec 233,5642152400
30 Sep 233,3622082530
30 Jun 233,1592012670
31 Mar 232,9652032540
31 Dec 222,7712042410
30 Sep 222,6182122110
30 Jun 222,4652191820
31 Mar 222,4362371770
31 Dec 212,4072541720
30 Sep 212,3712321710
30 Jun 212,3352101700
31 Mar 212,0731431660
31 Dec 201,812771610
30 Sep 201,538721330
30 Jun 201,265681050
31 Mar 201,198103830
31 Dec 191,131138610
30 Sep 191,116143580
30 Jun 191,102147550
31 Mar 191,081142560
31 Dec 181,061137570
30 Sep 181,047121560
30 Jun 181,033105550
31 Mar 181,03098560
31 Dec 171,02891570
30 Sep 171,04999550
30 Jun 171,070106540
31 Mar 171,062114510
31 Dec 161,055121490
30 Sep 161,032127540
30 Jun 161,009134590
31 Mar 16978131640
31 Dec 15947128690
30 Sep 15892119670

양질의 수익: VTY는 고품질 수익을 보유하고 있습니다.

이익 마진 증가: VTY의 현재 순 이익률 (3.8%)은 지난해 (2%)보다 높습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: VTY의 수익은 지난 5년 동안 연평균 12.7% 감소했습니다.

성장 가속화: 지난 1년간 VTY 의 수익 증가율(85.2%)은 연간 평균(-12.7%)을 초과합니다.

수익 대 산업: VTY의 지난 1년 수익 증가율(85.2%)은 Consumer Durables 업계의 11.4%를 상회했습니다.


자기자본이익률

높은 ROE: VTY의 자본 수익률(4.2%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/07/17 10:59
종가2026/07/17 00:00
수익2025/12/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Vistry Group PLC는 29명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Jonathan BellBarclays
Rajesh PatkiBarclays
Emily BiddulphBarclays