Vistry Group 향후 성장

Future 기준 점검 4/6

Vistry Group (는) 각각 연간 38.2% 및 8.3% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 40.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 6.7% 로 예상됩니다.

핵심 정보

38.2%

이익 성장률

40.75%

EPS 성장률

Consumer Durables 이익 성장	20.7%
매출 성장률	8.3%
향후 자기자본이익률	6.65%
애널리스트 커버리지	Good
마지막 업데이트	14 Nov 2025

최근 향후 성장 업데이트

Vistry Group PLC Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Sep 14

Recent updates

Is Vistry Group PLC (LON:VTY) Potentially Undervalued?

Nov 05

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 82% Above Its Share Price

Oct 08

Vistry Group PLC Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Sep 14

Vistry Group PLC's (LON:VTY) Share Price Is Matching Sentiment Around Its Earnings

Mar 04

Alignment With Government Housing Policies Will Drive Affordable Housing Initiatives

Feb 09 Vistry Group's success in Partnerships and land strategy could drive future revenue growth and enhance earnings.

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 47% Above Its Share Price

Jan 17

Here's Why Vistry Group (LON:VTY) Has A Meaningful Debt Burden

Dec 27

Positive Sentiment Still Eludes Vistry Group PLC (LON:VTY) Following 26% Share Price Slump

Nov 15

Market Cool On Vistry Group PLC's (LON:VTY) Earnings

Oct 01

Calculating The Fair Value Of Vistry Group PLC (LON:VTY)

May 29

Vistry Group (LON:VTY) Seems To Use Debt Quite Sensibly

May 10

Vistry Group PLC (LON:VTY) Stocks Shoot Up 26% But Its P/E Still Looks Reasonable

Mar 22

A Look At The Fair Value Of Vistry Group PLC (LON:VTY)

Feb 08

Are Investors Undervaluing Vistry Group PLC (LON:VTY) By 22%?

Oct 29

Is Vistry Group (LON:VTY) A Risky Investment?

Oct 02

Is There An Opportunity With Vistry Group PLC's (LON:VTY) 35% Undervaluation?

Jul 19

These 4 Measures Indicate That Vistry Group (LON:VTY) Is Using Debt Reasonably Well

May 31

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 40% Above Its Share Price

Apr 10

A Look At The Intrinsic Value Of Vistry Group PLC (LON:VTY)

Dec 29

Vistry Group (LON:VTY) Seems To Use Debt Quite Sensibly

Dec 14

Vistry Group (LON:VTY) Is Increasing Its Dividend To £0.23

Oct 05

이익 및 매출 성장 예측

LSE:VTY - 애널리스트 향후 추정치 및 과거 재무 데이터 (GBP Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	4,670	255	238	259	10
12/31/2026	4,376	211	188	302	12
12/31/2025	4,215	161	172	197	13
6/30/2025	3,691	36	217	225	N/A
3/31/2025	3,735	55	174	182	N/A
12/31/2024	3,779	75	132	139	N/A
9/30/2024	3,746	115	118	122	N/A
6/30/2024	3,712	201	139	141	N/A
3/31/2024	3,638	208	32	34	N/A
12/31/2023	3,564	215	-75	-72	N/A
9/30/2023	3,362	208	-140	-137	N/A
6/30/2023	3,159	201	-204	-201	N/A
3/31/2023	2,965	203	-68	-65	N/A
12/31/2022	2,771	204	69	71	N/A
9/30/2022	2,618	212	111	111	N/A
6/30/2022	2,465	219	152	152	N/A
3/31/2022	2,436	237	208	209	N/A
12/31/2021	2,407	254	263	266	N/A
9/30/2021	2,371	232	295	300	N/A
6/30/2021	2,335	210	326	334	N/A
3/31/2021	2,073	143	253	258	N/A
12/31/2020	1,812	77	179	182	N/A
9/30/2020	1,538	72	N/A	N/A	N/A
6/30/2020	1,265	68	66	69	N/A
3/31/2020	1,198	103	139	143	N/A
12/31/2019	1,131	138	212	216	N/A
9/30/2019	1,116	143	N/A	N/A	N/A
6/30/2019	1,102	147	249	252	N/A
3/31/2019	1,081	142	N/A	191	N/A
12/31/2018	1,061	137	N/A	131	N/A
9/30/2018	1,047	121	N/A	129	N/A
6/30/2018	1,033	105	N/A	127	N/A
3/31/2018	1,030	98	N/A	141	N/A
12/31/2017	1,028	91	N/A	156	N/A
9/30/2017	1,049	99	N/A	95	N/A
6/30/2017	1,070	106	N/A	34	N/A
3/31/2017	1,062	114	N/A	48	N/A
12/31/2016	1,055	121	N/A	62	N/A
9/30/2016	1,032	127	N/A	85	N/A
6/30/2016	1,009	134	N/A	108	N/A
3/31/2016	978	131	N/A	92	N/A
12/31/2015	947	128	N/A	77	N/A
9/30/2015	892	119	N/A	55	N/A
6/30/2015	838	110	N/A	34	N/A
3/31/2015	824	107	N/A	45	N/A
12/31/2014	809	105	N/A	56	N/A

애널리스트 향후 성장 전망

수입 대 저축률: VTY 의 연간 예상 수익 증가율(38.2%)이 saving rate(3%)보다 높습니다.

수익 vs 시장: VTY 의 연간 수익(38.2%)이 UK 시장(14.5%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: VTY 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: VTY 의 수익(연간 8.3%)이 UK 시장(연간 4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: VTY 의 수익(연간 8.3%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: VTY의 자본 수익률은 3년 후 6.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/19 12:30
종가	2025/11/19 00:00
수익	2025/06/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Vistry Group PLC는 28명의 분석가가 다루고 있습니다. 이 중 13명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Jonathan Bell	Barclays
Rajesh Patki	Barclays
Emily Biddulph	Barclays

Vistry Group 향후 성장

Future 기준 점검 4/6

핵심 정보

최근 향후 성장 업데이트

Vistry Group PLC Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

Vistry Group plc Provides Revenue Guidance for the First Half of 2025

Consensus EPS estimates fall by 14%

Price target decreased by 7.6% to UK£6.74

Consensus EPS estimates fall by 20%

Price target decreased by 7.5% to UK£8.02

Recent updates

Is Vistry Group PLC (LON:VTY) Potentially Undervalued?

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 82% Above Its Share Price

Vistry Group PLC Just Missed Earnings And Its Revenue Numbers Were Weaker Than Expected

First half 2025 earnings released: EPS: UK£0.095 (vs UK£0.20 in 1H 2024)

Investors Still Waiting For A Pull Back In Vistry Group PLC (LON:VTY)

CEO & Executive Chairman recently bought UK£496k worth of stock

Vistry Group plc Provides Revenue Guidance for the First Half of 2025

Investor sentiment improves as stock rises 19%

Here's Why Vistry Group (LON:VTY) Has A Meaningful Debt Burden

Vistry Group PLC to Report First Half, 2026 Results on Aug 05, 2026

Kier Group plc Announces Stepping Down of Chris Browne as Senior Independent Non-Executive Director of Vistry Group Plc, Effective May 14, 2025

Vistry Group PLC's (LON:VTY) 27% Jump Shows Its Popularity With Investors

CEO & Executive Chairman recently bought UK£496k worth of stock

Some May Be Optimistic About Vistry Group's (LON:VTY) Earnings

Consensus EPS estimates fall by 14%

New minor risk - Earnings quality

New minor risk - Profit margin trend

Full year 2024 earnings: EPS and revenues miss analyst expectations

Vistry Group PLC to Report Fiscal Year 2025 Results on Mar 04, 2026

Now 23% overvalued

Vistry Group PLC's (LON:VTY) Share Price Is Matching Sentiment Around Its Earnings

Now 20% overvalued

Alignment With Government Housing Policies Will Drive Affordable Housing Initiatives

Vistry Group PLC's (LON:VTY) Intrinsic Value Is Potentially 47% Above Its Share Price

Investor sentiment improves as stock rises 16%

Vistry Group PLC to Report Fiscal Year 2024 Results on Mar 26, 2025

Price target decreased by 7.6% to UK£6.74

Here's Why Vistry Group (LON:VTY) Has A Meaningful Debt Burden

New major risk - Share price stability

Consensus EPS estimates fall by 20%

Price target decreased by 7.5% to UK£8.02

Vistry Group PLC(LSE:VTY) dropped from FTSE 100 Index

Price target decreased by 7.1% to UK£8.44

Vistry Group plc Announces Board and Management Changes

Positive Sentiment Still Eludes Vistry Group PLC (LON:VTY) Following 26% Share Price Slump

Consensus EPS estimates fall by 11%

Consensus EPS estimates fall by 13%

CEO & Executive Chairman recently bought UK£2.0m worth of stock

Price target decreased by 8.4% to UK£10.01

Investor sentiment deteriorates as stock falls 17%

Investor sentiment deteriorates as stock falls 27%

Market Cool On Vistry Group PLC's (LON:VTY) Earnings

Vistry Group PLC, Annual General Meeting, May 14, 2025

First half 2024 earnings released: EPS: UK£0.34 (vs UK£0.24 in 1H 2023)

Vistry Group plc Provides Sales Guidance for the Year 2024

Vistry Group PLC to Report First Half, 2025 Results on Sep 04, 2025

Vistry Group PLC(LSE:VTY) dropped from FTSE 250 (Ex Investment Companies) Index (GBP)

Calculating The Fair Value Of Vistry Group PLC (LON:VTY)

Vistry Group PLC Approves Board Elections

Vistry Group plc Provides Sales Guidance for the Year 2024

Vistry Group (LON:VTY) Seems To Use Debt Quite Sensibly

Now 24% overvalued after recent price rise

Vistry Group PLC to Report Fiscal Year 2024 Results on Mar 06, 2025

Full year 2023 earnings: EPS and revenues miss analyst expectations

Vistry Group plc Appoints John Fitzgerald as Group Managing Director

Vistry Group PLC (LON:VTY) Stocks Shoot Up 26% But Its P/E Still Looks Reasonable

Price target increased by 12% to UK£10.77

Full year 2023 earnings: EPS misses analyst expectations

Now 21% undervalued

A Look At The Fair Value Of Vistry Group PLC (LON:VTY)

High number of new directors

Vistry Group plc Announces Directorate Changes

Vistry Group PLC (LSE:VTY) commences an Equity Buyback Plan for 34,571,674 shares, representing 10% of its issued share capital, under the authorization approved on May 18, 2023.

Are Investors Undervaluing Vistry Group PLC (LON:VTY) By 22%?

Now 24% undervalued after recent price drop

Is Vistry Group (LON:VTY) A Risky Investment?

Vistry Group PLC to Report First Half, 2024 Results on Sep 05, 2024

Investor sentiment improves as stock rises 18%

First half 2023 earnings released: EPS: UK£0.24 (vs UK£0.39 in 1H 2022)