Sodexo 과거 순이익 실적
과거 기준 점검 2/6
Sodexo은 연평균 28.2%의 비율로 수입이 증가해 온 반면, Hospitality 산업은 수입이 41% 증가했습니다. 매출은 연평균 7.4%의 비율로 증가했습니다. Sodexo의 자기자본이익률은 12.6%이고 순이익률은 1.9%입니다.
핵심 정보
28.18%
순이익 성장률
28.21%
주당순이익(EPS) 성장률
| Hospitality 산업 성장률 | 10.86% |
| 매출 성장률 | 7.43% |
| 자기자본이익률 | 12.58% |
| 순이익률 | 1.90% |
| 다음 순이익 업데이트 | 23 Oct 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 21
SW: Rebased Expectations Will Highlight Contract Wins And Margin Execution Potential
Analysts have made slight adjustments to the blended price target on Sodexo, with recent moves such as Citi lifting its target to €49. This comes alongside a cluster of reductions from other banks, generally reflecting updated views on revenue growth, margins and appropriate future P/E levels.내러티브 업데이트 • May 01
SW: Rebased Market Expectations Will Highlight Execution And Cash Generation Potential
The analyst price target for Sodexo has shifted from €65.50 to €50.00. This change is broadly in line with recent cuts from several banks as analysts recalibrate their assumptions on growth, margins and future P/E multiples.분석 기사 • Apr 18
There May Be Reason For Hope In Sodexo's (EPA:SW) Disappointing Earnings
The most recent earnings report from Sodexo S.A. ( EPA:SW ) was disappointing for shareholders. However, our analysis...
내러티브 업데이트 • Apr 16
SW: Future Dividend Support Will Likely Reflect Mixed Execution And Repriced Earnings Risk
Analysts have trimmed the Sodexo fair value estimate by about €0.80 to €38.50, reflecting recent price target cuts across the Street and updated assumptions for the discount rate, revenue growth, profit margin and future P/E. Analyst Commentary Street research has recently tilted more cautious on Sodexo, with several bearish analysts trimming price targets and revisiting their assumptions for growth and execution.내러티브 업데이트 • Apr 02
SW: Future Dividend Support Will Likely Be Limited By Execution And Valuation Risks
The updated analyst price target for Sodexo moves slightly higher to about €39.29 from €39.00, reflecting analysts' adjusted views on growth, margins and P/E assumptions following a series of mixed price target revisions, including a recent upgrade at Jefferies alongside several target cuts from other banks. Analyst Commentary Recent research signals a split view on Sodexo, with one fresh upgrade set against a cluster of earlier, more cautious revisions that focus on valuation, execution and growth risks.
내러티브 업데이트 • Mar 18
SW: Discount Rate Reset And Dividend Will Support Future Cash Flow Resilience
The analyst price target for Sodexo has been trimmed slightly to €51.15 from €51.39 as analysts factor in a modestly higher discount rate, small adjustments to revenue growth and profit margin assumptions, and a cluster of recent price target cuts across the Street into the €45 to €57 range. Analyst Commentary Recent research has clustered Sodexo's price targets in a relatively tight band, with several trims over the past few months and ratings generally sitting in the middle of the range rather than at clear Buy or Sell extremes.내러티브 업데이트 • Mar 04
SW: Future Dividend Support Will Likely Be Constrained By Execution Risks
We trim our Sodexo analyst price target by €1 to align with a series of recent reductions from €45 to €51 by major banks, as analysts factor in updated assumptions on discount rates, modest revenue growth expectations, and slightly softer margin forecasts. Analyst Commentary Recent Street research shows a clear tilt toward more cautious positioning on Sodexo, with several price targets adjusted lower and one downgrade in the mix.내러티브 업데이트 • Feb 18
SW: Trimmed Outlook And Dividend Will Shape Future Cash Flow Resilience
The analyst fair value estimate for Sodexo has been trimmed by about €0.18 per share, following a series of price target cuts from around €52 to a range of roughly €45 to €51 as analysts factor in slightly lower long term growth and profitability expectations and modestly adjust discount rates. Analyst Commentary Recent research updates on Sodexo point to a more cautious stance, with several firms trimming price targets and, in one case, lowering the rating.내러티브 업데이트 • Feb 04
SW: Higher Discount Rate And Dividend Support Ongoing Cash Flow Resilience
Analysts have trimmed their price expectations for Sodexo. Our updated fair value estimate has moved from €54.44 to €51.56, reflecting recent target cuts and more cautious assumptions on the discount rate, revenue growth, profit margins and future P/E multiples.내러티브 업데이트 • Jan 21
SW: Reset Expectations Will Balance Dividend Support And Execution Risks
We are trimming our Sodexo fair value estimate from €51.35 to €39.00 as analysts broadly reset price targets, with several recent updates citing more cautious assumptions on growth, profitability and valuation multiples. Analyst Commentary Recent Street research on Sodexo has turned more cautious, with several bearish analysts trimming price targets and, in one case, cutting the rating.내러티브 업데이트 • Jan 06
SW: Higher Discount Rate Will Still Support Cash Flow Resilience
Analysts have trimmed their price target on Sodexo to €58 from €63, citing updated views that are reflected in a slightly higher discount rate and marginally adjusted long term P/E assumptions in their models. Analyst Commentary Analysts are taking a more cautious stance on Sodexo after the latest price target move to €58 from €63, with the update mainly driven by a higher discount rate and adjusted long term P/E assumptions rather than any single new datapoint on the business.내러티브 업데이트 • Dec 23
SW: Reset Expectations May Allow Upside From Efficiency Gains And Cash Flow Resilience
Analysts have lowered their price target on Sodexo from EUR 87.17 to EUR 65.50, citing a higher discount rate, slightly softer revenue growth and margin assumptions, and a reduced future P/E multiple that aligns with recent downward revisions in Street targets. Analyst Commentary Recent Street commentary reflects a more cautious stance on Sodexo's valuation, but bullish analysts still highlight several supportive factors for the medium term.분석 기사 • Dec 17
Sodexo (EPA:SW) Has Announced That It Will Be Increasing Its Dividend To €2.70
Sodexo S.A. ( EPA:SW ) has announced that it will be increasing its dividend from last year's comparable payment on the...내러티브 업데이트 • Dec 09
SW: Future CEO And Recurring Contracts Will Support Cash Flow Resilience
Analysts have modestly reduced their price target on Sodexo, trimming fair value expectations from approximately EUR 58 to EUR 54. This adjustment reflects slightly lower assumptions for revenue growth, profit margins, and future valuation multiples, as also evidenced by recent Street research.내러티브 업데이트 • Nov 25
SW: Future CEO Appointment And Revenue Stability Will Support Improved Market Sentiment
Sodexo's analyst price target has been revised downward by approximately €1.25. Analysts cite slightly softer profit margins and a higher discount rate, even though revenue growth projections remain steady.분석 기사 • Nov 20
Sodexo's (EPA:SW) Upcoming Dividend Will Be Larger Than Last Year's
Sodexo S.A.'s ( EPA:SW ) dividend will be increasing from last year's payment of the same period to €2.70 on 23rd of...내러티브 업데이트 • Nov 05
SW: Future Leadership Transition and Expanding Contracts Will Drive Improved Sentiment
Analysts have revised Sodexo's average price target downward, decreasing it by approximately EUR 5 to EUR 59. This reflects a more cautious outlook based on updated profitability and growth expectations.분석 기사 • Nov 03
Sodexo's (EPA:SW) Dividend Will Be Increased To €2.70
The board of Sodexo S.A. ( EPA:SW ) has announced that it will be paying its dividend of €2.70 on the 23rd of December...내러티브 업데이트 • Oct 22
Analyst Commentary Highlights Adjusted Outlook for Sodexo Amid Leadership Change and Renewed Contracts
The analyst consensus price target for Sodexo has been lowered by EUR 2 to EUR 59. This change reflects slightly reduced expectations for revenue growth and profit margins, according to recent analyst updates.내러티브 업데이트 • Oct 08
North American Education And Healthcare Deals Will Drive Future Success
Analysts have slightly reduced their price target for Sodexo from €61 to €59, citing minor adjustments in fair value and outlook metrics. Analyst Commentary Recent analysis reflects a nuanced view of Sodexo’s prospects, with opinions split between optimism regarding the company’s fundamentals and caution linked to valuation and execution risks.내러티브 업데이트 • Sep 02
North American Education And Healthcare Deals Will Drive Future Success
Analysts have modestly reduced Sodexo’s price target to €66.78, citing concerns over slower margin improvement, uncertainty around client retention and new business wins, and persistent macroeconomic headwinds. Analyst Commentary Bearish analysts are reducing price targets, citing concerns around Sodexo’s near-term growth outlook.분석 기사 • Aug 14
Sodexo S.A.'s (EPA:SW) Business And Shares Still Trailing The Market
ENXTPA:SW 1 Year Share Price vs Fair Value Explore Sodexo's Fair Values from the Community and select yours When close...분석 기사 • Jun 17
Does Sodexo (EPA:SW) Have A Healthy Balance Sheet?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
새로운 내러티브 • Nov 12
Critical Growth In Food And FM Services Boosts Potential Amid Expansion Challenges
Strategic acquisitions and a focused operational pivot are set to boost Sodexo's revenue growth and improve margins.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Sodexo가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 28 Feb 26 | 23,616 | 449 | 1,680 | 0 |
| 30 Nov 25 | 23,845 | 572 | 1,692 | 0 |
| 31 Aug 25 | 24,074 | 695 | 1,703 | 0 |
| 31 May 25 | 24,123 | 686 | 1,729 | 0 |
| 28 Feb 25 | 24,172 | 676 | 1,755 | 0 |
| 30 Nov 24 | 23,985 | 707 | 1,749 | 0 |
| 31 Aug 24 | 23,798 | 738 | 1,743 | 0 |
| 31 May 24 | 23,478 | 728 | 1,746 | 0 |
| 29 Feb 24 | 23,157 | 717 | 1,748 | 0 |
| 30 Nov 23 | 22,897 | 639 | 1,750 | 0 |
| 31 Aug 23 | 22,637 | 560 | 1,751 | 0 |
| 28 Feb 23 | 21,582 | 516 | 1,583 | 0 |
| 30 Nov 22 | 20,923 | 515 | 1,617 | 0 |
| 31 Aug 22 | 20,263 | 514 | 1,650 | 0 |
| 31 May 22 | 20,110 | 569 | 1,928 | 0 |
| 28 Feb 22 | 19,095 | 443 | 1,868 | 0 |
| 30 Nov 21 | 18,262 | 291 | 1,860 | 0 |
| 31 Aug 21 | 17,428 | 139 | 1,852 | 0 |
| 31 May 21 | 16,826 | -260 | 1,821 | 0 |
| 28 Feb 21 | 16,224 | -660 | 1,789 | 0 |
| 30 Nov 20 | 17,773 | -487 | 1,854 | 0 |
| 31 Aug 20 | 19,321 | -315 | 1,918 | 0 |
| 31 May 20 | 20,961 | 182 | 1,994 | 0 |
| 29 Feb 20 | 22,601 | 679 | 2,070 | 0 |
| 30 Nov 19 | 22,278 | 672 | 2,038 | 0 |
| 31 Aug 19 | 21,954 | 665 | 2,006 | 0 |
| 31 May 19 | 21,557 | 654 | 1,996 | 0 |
| 28 Feb 19 | 21,159 | 643 | 1,986 | 0 |
| 30 Nov 18 | 20,783 | 647 | 1,978 | 0 |
| 31 Aug 18 | 20,407 | 651 | 1,970 | 0 |
| 31 May 18 | 20,382 | 699 | 1,945 | 0 |
| 28 Feb 18 | 20,357 | 747 | 1,919 | 0 |
| 30 Nov 17 | 20,528 | 735 | 1,920 | 0 |
| 31 Aug 17 | 20,698 | 723 | 1,920 | 0 |
| 31 May 17 | 20,491 | 675 | 1,944 | 0 |
| 28 Feb 17 | 20,283 | 626 | 1,968 | 0 |
| 30 Nov 16 | 20,264 | 632 | 1,987 | 0 |
| 31 Aug 16 | 20,245 | 637 | 2,006 | 0 |
| 31 May 16 | 20,363 | 677 | 2,025 | 0 |
| 29 Feb 16 | 20,480 | 716 | 2,044 | 0 |
| 30 Nov 15 | 20,148 | 708 | 2,016 | 0 |
| 31 Aug 15 | 19,815 | 700 | 1,987 | 0 |
| 31 May 15 | 19,240 | 628 | 1,917 | 0 |
양질의 수익: SW는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: SW의 현재 순 이익률 (1.9%)은 지난해 (2.8%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: SW는 지난 5년 동안 흑자전환하며 연평균 28.2%의 수익 성장을 기록했습니다.
성장 가속화: SW은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: SW은 지난 1년 동안 수익이 감소(-33.6%)하여 Hospitality 업계 평균(2%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: SW의 자본 수익률(12.6%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 03:46 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2026/02/28 |
| 연간 수익 | 2025/08/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Sodexo S.A.는 26명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Pravin Gondhale | Barclays |
| Jack Cummings | Berenberg |
| Stuart Gordon | Berenberg |