eDreams ODIGEO 과거 순이익 실적
과거 기준 점검 5/6
eDreams ODIGEO은 연평균 71.1%의 비율로 수입이 증가해 온 반면, Hospitality 산업은 수입이 63% 증가했습니다. 매출은 연평균 22.2%의 비율로 증가했습니다. eDreams ODIGEO의 자기자본이익률은 33.4%이고 순이익률은 11.9%입니다.
핵심 정보
71.08%
순이익 성장률
71.99%
주당순이익(EPS) 성장률
| Hospitality 산업 성장률 | -1.85% |
| 매출 성장률 | 22.17% |
| 자기자본이익률 | 33.42% |
| 순이익률 | 11.88% |
| 다음 순이익 업데이트 | 28 May 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • May 17
EDR: AI Adoption Will Test Bearish Reset And Support Future Repricing
Analysts have trimmed their price target on eDreams ODIGEO from €5.40 to €4.00. This reflects updated views on fair value, discount rates, growth expectations and P/E assumptions.분석 기사 • May 14
Is Now The Time To Look At Buying eDreams ODIGEO S.A. (BME:EDR)?
eDreams ODIGEO S.A. ( BME:EDR ), is not the largest company out there, but it saw a double-digit share price rise of...
내러티브 업데이트 • May 02
EDR: AI Execution And Prime Expansion Will Support Future Upside Potential
Analysts have trimmed their price target for eDreams ODIGEO to €4.00 from €5.40, reflecting updated views that leave core long term assumptions such as fair value, discount rate, revenue growth, profit margin and future P/E broadly unchanged. Analyst Commentary Bullish Takeaways The new €4.00 price target still sits above the current share price, which suggests analysts see some remaining upside potential even after revising expectations.내러티브 업데이트 • Apr 17
EDR: AI Execution And Subscription Expansion Will Support Future Upside Potential
Analysts lowered their price target on eDreams ODIGEO to €4 from €5.40, citing a more cautious stance that leaves their core valuation drivers, such as fair value, revenue growth, profit margin and future P/E assumptions, broadly unchanged. Analyst Commentary Bullish Takeaways Bullish analysts view the maintained Hold stance as a signal that the recent €4 target still reflects underlying support for the current business model, rather than a shift to a negative view.내러티브 업데이트 • Apr 03
EDR: AI Execution And Prime Roadmap Will Support Future Upside Potential
Analysts have lowered their price target on eDreams ODIGEO from €5.40 to €4.00, citing updated fair value estimates and revised assumptions on discount rates, revenue growth, profit margins and future P/E levels. Analyst Commentary Recent research points to a more cautious stance on eDreams ODIGEO, with the price target now set at €4.00 compared with the prior €5.40, while the rating remains at Hold.
내러티브 업데이트 • Mar 19
EDR: AI Rollout And Prime Ambitions Will Support Future Rebound Potential
Analysts have reduced their price target on eDreams ODIGEO from €5.40 to €4.00, citing updated views on discount rates, profit margins and future P/E levels. Analyst Commentary The latest price target move to €4.00 reflects a more measured stance on eDreams ODIGEO, with analysts incorporating updated views on discount rates, profit margins and future P/E levels into their frameworks.내러티브 업데이트 • Mar 05
EDR: AI Systems And Prime Expansion Will Support Future Rebound Potential
Narrative Update on eDreams ODIGEO The latest analyst price target for eDreams ODIGEO has been set at €7.50, with analysts pointing to adjusted assumptions around discount rate, revenue, profit margin and future P/E to support this updated view. What's in the News eDreams ODIGEO has rolled out autonomous agentic systems that can independently execute travel bookings, managing the full lifecycle of a reservation rather than only returning search results (Key Developments).내러티브 업데이트 • Feb 19
EDR: Lower Bar And AI Execution Will Support Future Rebound Potential
Analysts have reduced their price target for eDreams ODIGEO to €4.25 from €11.50 following a recent profit warning, which they say has altered the core investment thesis. Analyst Commentary Bullish analysts are looking past the profit warning to reassess what they are willing to pay for eDreams ODIGEO, rather than abandoning the story entirely.내러티브 업데이트 • Feb 04
EDR: AI Execution Will Challenge Bearish Reset And Support Future Repricing
Narrative update on eDreams ODIGEO Analysts have cut their average price target for eDreams ODIGEO to about €4.25 from €11.50. This reflects a reset in expectations after recent profit warnings and a shift to more cautious ratings such as Equal Weight and Hold.내러티브 업데이트 • Jan 21
EDR: Reset Post Warning Sentiment Will Support Future Rebound Potential
Analysts have cut their price targets on eDreams ODIGEO sharply, with moves such as the reduction to €4.25 and €5.40 following a profit warning. This weaker sentiment is reflected in a slightly higher discount rate, a modestly adjusted revenue growth outlook, a marginally lower profit margin, and a slightly higher future P/E assumption in the updated model.내러티브 업데이트 • Jan 07
EDR: Profit Warning And Downgrades Will Reshape Risk Balance Going Forward
Analysts have cut their price targets on eDreams ODIGEO sharply, with the fair value estimate moving from about €8.67 to €4.10 after recent downgrades that cited a thesis changing profit warning and weaker assumptions for growth, margins, and future P/E. Analyst Commentary Recent Street research reflects a clear turn in sentiment on eDreams ODIGEO, with bearish analysts reacting to the profit warning and cutting their expectations for the shares.내러티브 업데이트 • Dec 20
EDR: Reset Expectations Will Drive Rebound As Profitability Stabilizes
Analysts have sharply cut their price target on eDreams ODIGEO, from EUR 13.25 to EUR 7.50. They cite a thesis-changing profit warning that has led them to factor in slower revenue growth, weaker margins, a higher discount rate, and a richer future P E multiple.내러티브 업데이트 • Dec 06
EDR: Margin Stabilisation And Share Buyback Will Support Future Market Recovery
Analysts have cut their price target on eDreams ODIGEO from about EUR 11.50 to roughly EUR 4.25, citing a profit warning that changes their thesis, a lower fair value estimate, and more cautious assumptions on profitability and valuation multiples. Analyst Commentary Following the profit warning, analyst sentiment on eDreams ODIGEO has shifted materially, with a sharper focus on execution risks, the sustainability of growth, and the appropriate valuation multiple for the shares.내러티브 업데이트 • Nov 22
EDR: Upcoming Share Buyback Is Expected To Support Market Recovery
Analysts have lowered their fair value estimate for eDreams ODIGEO from €11.49 to €7.58. They cite reduced growth expectations and a recent downgrade to Hold by major research firms.분석 기사 • Nov 21
Earnings Release: Here's Why Analysts Cut Their eDreams ODIGEO S.A. (BME:EDR) Price Target To €8.65
There's been a major selloff in eDreams ODIGEO S.A. ( BME:EDR ) shares in the week since it released its quarterly...분석 기사 • Nov 20
Take Care Before Jumping Onto eDreams ODIGEO S.A. (BME:EDR) Even Though It's 46% Cheaper
eDreams ODIGEO S.A. ( BME:EDR ) shareholders that were waiting for something to happen have been dealt a blow with a...분석 기사 • Sep 08
Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings
Investors were disappointed with eDreams ODIGEO S.A.'s ( BME:EDR ) earnings, despite the strong profit numbers. Our...분석 기사 • Aug 27
Is eDreams ODIGEO (BME:EDR) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Aug 09
The Price Is Right For eDreams ODIGEO S.A. (BME:EDR)
BME:EDR 1 Year Share Price vs Fair Value Explore eDreams ODIGEO's Fair Values from the Community and select yours When...분석 기사 • Jul 22
We Like These Underlying Return On Capital Trends At eDreams ODIGEO (BME:EDR)
There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...분석 기사 • Jul 07
Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 47% Undervaluation?
Key Insights eDreams ODIGEO's estimated fair value is €15.29 based on 2 Stage Free Cash Flow to Equity eDreams ODIGEO...분석 기사 • May 15
Is There Now An Opportunity In eDreams ODIGEO S.A. (BME:EDR)?
While eDreams ODIGEO S.A. ( BME:EDR ) might not have the largest market cap around , it led the BME gainers with a...분석 기사 • Apr 08
eDreams ODIGEO S.A.'s (BME:EDR) Share Price Is Still Matching Investor Opinion Despite 26% Slump
eDreams ODIGEO S.A. ( BME:EDR ) shareholders that were waiting for something to happen have been dealt a blow with a...분석 기사 • Feb 24
Additional Considerations Required While Assessing eDreams ODIGEO's (BME:EDR) Strong Earnings
Last week's profit announcement from eDreams ODIGEO S.A. ( BME:EDR ) was underwhelming for investors, despite headline...분석 기사 • Feb 12
Is eDreams ODIGEO (BME:EDR) A Risky Investment?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...분석 기사 • Jan 20
Be Wary Of eDreams ODIGEO (BME:EDR) And Its Returns On Capital
When it comes to investing, there are some useful financial metrics that can warn us when a business is potentially in...
새로운 내러티브 • Jan 17
Expanding Prime Model Into New Markets Will Strengthen Future Outlook
Expanding the Prime model and its growing subscriber base are key to improving profitability and enhancing long-term revenue growth.분석 기사 • Jan 01
Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 46% Undervaluation?
Key Insights The projected fair value for eDreams ODIGEO is €16.25 based on 2 Stage Free Cash Flow to Equity eDreams...분석 기사 • Dec 14
Investors Still Aren't Entirely Convinced By eDreams ODIGEO S.A.'s (BME:EDR) Revenues Despite 25% Price Jump
eDreams ODIGEO S.A. ( BME:EDR ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...분석 기사 • Jun 28
Potential Upside For eDreams ODIGEO S.A. (BME:EDR) Not Without Risk
There wouldn't be many who think eDreams ODIGEO S.A.'s ( BME:EDR ) price-to-sales (or "P/S") ratio of 1.2x is worth a...분석 기사 • Jun 10
We Think That There Are Issues Underlying eDreams ODIGEO's (BME:EDR) Earnings
Despite posting some strong earnings, the market for eDreams ODIGEO S.A.'s ( BME:EDR ) stock hasn't moved much. We did...분석 기사 • Oct 24
Is There An Opportunity With eDreams ODIGEO S.A.'s (BME:EDR) 48% Undervaluation?
Key Insights Using the 2 Stage Free Cash Flow to Equity, eDreams ODIGEO fair value estimate is €10.83 eDreams ODIGEO's...분석 기사 • Jun 07
Is eDreams ODIGEO (BME:EDR) Weighed On By Its Debt Load?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Apr 02
eDreams ODIGEO S.A. (BME:EDR) Shares Could Be 30% Below Their Intrinsic Value Estimate
Key Insights eDreams ODIGEO's estimated fair value is €8.06 based on 2 Stage Free Cash Flow to Equity Current share...분석 기사 • Feb 16
Health Check: How Prudently Does eDreams ODIGEO (BME:EDR) Use Debt?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Jun 15
eDreams ODIGEO (BME:EDR) Has Debt But No Earnings; Should You Worry?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...매출 및 비용 세부 내역
매출 및 비용 세부 내역
eDreams ODIGEO가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 684 | 81 | 380 | 0 |
| 30 Sep 25 | 687 | 75 | 394 | 0 |
| 30 Jun 25 | 684 | 60 | 412 | 0 |
| 31 Mar 25 | 671 | 45 | 428 | 0 |
| 31 Dec 24 | 658 | 40 | 435 | 0 |
| 30 Sep 24 | 643 | 35 | 435 | 0 |
| 30 Jun 24 | 645 | 27 | 448 | 0 |
| 31 Mar 24 | 651 | 32 | 450 | 0 |
| 31 Dec 23 | 632 | -13 | 453 | 0 |
| 30 Sep 23 | 615 | -21 | 694 | 0 |
| 30 Jun 23 | 597 | -25 | 566 | 0 |
| 31 Mar 23 | 588 | -43 | 453 | 0 |
| 31 Dec 22 | 564 | -45 | 343 | 0 |
| 30 Sep 22 | 534 | -52 | 1 | 0 |
| 30 Jun 22 | 485 | -56 | 1 | 0 |
| 31 Mar 22 | 398 | -66 | 1 | 0 |
| 31 Dec 21 | 299 | -110 | 0 | 0 |
| 30 Sep 21 | 229 | -117 | 0 | 0 |
| 30 Jun 21 | 160 | -124 | 0 | 0 |
| 31 Mar 21 | 107 | -124 | 0 | 0 |
| 31 Dec 20 | 205 | -140 | 2 | 0 |
| 30 Sep 20 | 316 | -97 | 2 | 0 |
| 30 Jun 20 | 429 | -67 | 3 | 0 |
| 31 Mar 20 | 562 | -41 | 4 | 0 |
| 31 Dec 19 | 596 | 48 | 3 | 0 |
| 30 Sep 19 | 573 | 38 | 1 | 0 |
| 30 Jun 19 | 562 | 6 | 1 | 0 |
| 31 Mar 19 | 551 | 10 | 0 | 0 |
| 31 Dec 18 | 534 | -13 | 4 | 0 |
| 30 Sep 18 | 530 | -4 | 6 | 0 |
| 30 Jun 18 | 524 | 32 | 6 | 0 |
| 31 Mar 18 | 512 | 20 | 8 | 0 |
| 31 Dec 17 | 508 | 37 | 4 | 0 |
| 30 Sep 17 | 500 | 5 | 4 | 0 |
| 30 Jun 17 | 496 | -4 | 4 | 0 |
| 31 Mar 17 | 497 | 10 | 4 | 0 |
| 31 Dec 16 | 493 | 3 | 4 | 0 |
| 30 Sep 16 | 493 | 19 | 4 | 0 |
| 30 Jun 16 | 492 | 19 | 4 | 0 |
| 31 Mar 16 | 485 | 12 | 4 | 0 |
| 31 Dec 15 | 475 | -167 | 4 | 0 |
| 30 Sep 15 | 470 | -176 | 4 | 0 |
| 30 Jun 15 | 468 | -178 | 4 | 0 |
양질의 수익: EDR는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: EDR의 현재 순 이익률 (11.9%)은 지난해 (6.1%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: EDR는 지난 5년 동안 흑자전환하며 연평균 71.1%의 수익 성장을 기록했습니다.
성장 가속화: 지난 1년간 EDR 의 수익 증가율(101%)은 연간 평균(71.1%)을 초과합니다.
수익 대 산업: EDR의 지난 1년 수익 증가율(101%)은 Hospitality 업계의 33.1%를 상회했습니다.
자기자본이익률
높은 ROE: EDR의 자본 수익률(33.42%)은 높음이지만 높은 부채 수준으로 인해 왜곡되어 있습니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/26 04:44 |
| 종가 | 2026/05/26 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
eDreams ODIGEO S.A.는 14명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Carlos Javier Treviño Peinador | Banco Santander |
| Andrew Ross | Barclays |
| Beatriz Rodriguez Fernandez | Bestinver Sociedad De Valores, S.A |