AS Tallinna Sadam 향후 성장

Future 기준 점검 1/6

AS Tallinna Sadam (는) 각각 연간 5.1% 및 3.4% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 5.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 5.8% 로 예상됩니다.

핵심 정보

5.1%

이익 성장률

5.51%

EPS 성장률

Infrastructure 이익 성장	10.1%
매출 성장률	3.4%
향후 자기자본이익률	5.77%
애널리스트 커버리지	Low
마지막 업데이트	07 Aug 2025

최근 향후 성장 업데이트

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

Nov 14

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

Aug 15

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Mar 02

Recent updates

We Think Shareholders May Want To Consider A Review Of AS Tallinna Sadam's (TAL:TSM1T) CEO Compensation Package

Apr 18

AS Tallinna Sadam (TAL:TSM1T) Is Due To Pay A Dividend Of €0.073

Apr 06

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

Nov 14

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

Aug 15

AS Tallinna Sadam (TAL:TSM1T) Has Affirmed Its Dividend Of €0.073

Apr 26

Should Shareholders Reconsider AS Tallinna Sadam's (TAL:TSM1T) CEO Compensation Package?

Apr 19

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Mar 02

The Returns On Capital At AS Tallinna Sadam (TAL:TSM1T) Don't Inspire Confidence

Mar 08

AS Tallinna Sadam (TAL:TSM1T) Will Be Looking To Turn Around Its Returns

May 05

Is AS Tallinna Sadam (TAL:TSM1T) A Risky Investment?

Mar 08

How Much Did AS Tallinna Sadam's(TAL:TSM1T) Shareholders Earn From Share Price Movements Over The Last Year?

Feb 16

Is There An Opportunity With AS Tallinna Sadam's (TAL:TSM1T) 24% Undervaluation?

Feb 03

Here's What We Make Of AS Tallinna Sadam's (TAL:TSM1T) Returns On Capital

Jan 15

How Much Of AS Tallinna Sadam (TAL:TSM1T) Do Institutions Own?

Jan 01

AS Tallinna Sadam (TAL:TSM1T) Stock Is Going Strong But Fundamentals Look Uncertain: What Lies Ahead ?

Dec 16

AS Tallinna Sadam (TAL:TSM1T) Takes On Some Risk With Its Use Of Debt

Dec 01

이익 및 매출 성장 예측

TLSE:TSM1T - 애널리스트 향후 추정치 및 과거 재무 데이터 (EUR Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	132	24	33	50	1
12/31/2026	127	22	51	68	1
12/31/2025	123	22	12	47	1
3/31/2025	120	21	29	53	N/A
12/31/2024	120	19	9	49	N/A
9/30/2024	119	18	9	50	N/A
6/30/2024	119	18	10	47	N/A
3/31/2024	116	15	11	47	N/A
12/31/2023	117	16	25	44	N/A
9/30/2023	117	15	30	43	N/A
6/30/2023	122	20	34	45	N/A
3/31/2023	123	24	39	51	N/A
12/31/2022	122	26	36	52	N/A
9/30/2022	122	30	38	54	N/A
6/30/2022	118	29	38	53	N/A
3/31/2022	112	26	34	50	N/A
12/31/2021	110	26	35	50	N/A
9/30/2021	107	25	33	53	N/A
6/30/2021	106	28	21	50	N/A
3/31/2021	104	25	12	46	N/A
12/31/2020	107	29	13	50	N/A
9/30/2020	112	31	13	51	N/A
6/30/2020	119	35	24	59	N/A
3/31/2020	130	43	35	66	N/A
12/31/2019	131	44	35	63	N/A
9/30/2019	130	45	41	63	N/A
6/30/2019	130	45	33	50	N/A
3/31/2019	130	24	36	50	N/A
12/31/2018	131	24	N/A	57	N/A
9/30/2018	128	17	N/A	39	N/A
6/30/2018	122	10	N/A	54	N/A
3/31/2018	121	24	N/A	55	N/A
12/31/2017	121	26	N/A	43	N/A
9/30/2017	122	35	N/A	53	N/A
6/30/2017	113	34	N/A	50	N/A
3/31/2017	106	39	N/A	50	N/A
12/31/2016	103	39	N/A	50	N/A
9/30/2016	95	32	N/A	54	N/A
6/30/2016	93	29	N/A	53	N/A
3/31/2016	93	31	N/A	52	N/A
12/31/2015	94	31	N/A	59	N/A
9/30/2015	97	32	N/A	64	N/A
6/30/2015	105	39	N/A	59	N/A
3/31/2015	108	36	N/A	61	N/A
12/31/2014	111	39	N/A	62	N/A
9/30/2014	111	47	N/A	57	N/A

애널리스트 향후 성장 전망

수입 대 저축률: TSM1T 의 연간 예상 수익 증가율(5.1%)이 saving rate(3%)보다 높습니다.

수익 vs 시장: TSM1T 의 연간 수익(5.1%)이 EE 시장(12.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: TSM1T 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: TSM1T 의 수익(연간 3.4%)이 EE 시장(연간 7%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: TSM1T 의 수익(연간 3.4%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: TSM1T의 자본 수익률은 3년 후 5.8%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/08/07 15:55
종가	2025/08/07 00:00
수익	2025/03/31
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

AS Tallinna Sadam는 4명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Tomas Skogman	Carnegie Investment Bank AB
Sathish Sivakumar	Citigroup Inc
Henning Esskuchen	Erste Group Bank AG

AS Tallinna Sadam 향후 성장

Future 기준 점검 1/6

핵심 정보

최근 향후 성장 업데이트

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Consensus EPS estimates fall to €0.11

Recent updates

First quarter 2025 earnings: EPS exceeds analyst expectations

Upcoming dividend of €0.073 per share

We Think Shareholders May Want To Consider A Review Of AS Tallinna Sadam's (TAL:TSM1T) CEO Compensation Package

Full year 2024 earnings: EPS misses analyst expectations

AS Tallinna Sadam (TAL:TSM1T) Is Due To Pay A Dividend Of €0.073

Dividend of €0.073 announced

AS Tallinna Sadam, Annual General Meeting, Apr 24, 2025

New major risk - Revenue and earnings growth

Full year 2024 earnings: EPS misses analyst expectations

AS Tallinna Sadam Proposes Dividend

AS Tallinna Sadam to Report First Half, 2025 Results on Aug 11, 2025

Analysts Have Been Trimming Their AS Tallinna Sadam (TAL:TSM1T) Price Target After Its Latest Report

Third quarter 2024 earnings: Revenues and EPS in line with analyst expectations

AS Tallinna Sadam (TAL:TSM1T) Just Reported, And Analysts Assigned A €1.15 Price Target

Second quarter 2024 earnings: EPS in line with analyst expectations despite revenue beat

Now 21% overvalued

First quarter 2024 earnings: EPS in line with expectations, revenues disappoint

Upcoming dividend of €0.073 per share

AS Tallinna Sadam Announces Election of Members of the Nomination Committee

AS Tallinna Sadam (TAL:TSM1T) Has Affirmed Its Dividend Of €0.073

Should Shareholders Reconsider AS Tallinna Sadam's (TAL:TSM1T) CEO Compensation Package?

Dividend of €0.073 announced

Full year 2023 earnings: EPS misses analyst expectations

AS Tallinna Sadam Proposes Pay Dividend for the financial year of 2023, Payable on May 17, 2024

AS Tallinna Sadam Announces Changes in the Management Board

AS Tallinna Sadam Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Full year 2023 earnings: EPS misses analyst expectations

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

AS Tallinna Sadam, Annual General Meeting, Apr 25, 2024

New minor risk - Profit margin trend

Second quarter 2023 earnings released: EPS: €0.01 (vs €0.019 in 2Q 2022)

AS Tallinna Sadam Appoints Vahur Ausmees as Chairman of the Management Board

as Tallinna Sadam Announces Change in the Board of Subsidiary Oü Ts Shipping

First quarter 2023 earnings released: EPS: €0.02 (vs €0.027 in 1Q 2022)

Upcoming dividend of €0.073 per share at 5.0% yield

Full year 2022 earnings: EPS in line with analyst expectations despite revenue beat

Full year 2022 earnings released: EPS: €0.10 (vs €0.097 in FY 2021)

AS Tallinna Sadam Appoints Katrin Aron as Board Member of TS Laevad

AS Tallinna Sadam to Report Nine Months, 2023 Results on Nov 10, 2023

Third quarter 2022 earnings released: EPS: €0.045 (vs €0.04 in 3Q 2021)

Third quarter 2022 earnings released: EPS: €0.04 (vs €0.04 in 3Q 2021)

First quarter 2022 earnings released: EPS: €0.03 (vs €0.026 in 1Q 2021)

AS Tallinna Sadam Approves Dividend, Payable on May 12, 2022

Upcoming dividend of €0.097 per share

AS Tallinna Sadam Proposes Dividend for 2021, Payable on May 12, 2022

AS Tallinna Sadam, Annual General Meeting, Apr 06, 2022

The Returns On Capital At AS Tallinna Sadam (TAL:TSM1T) Don't Inspire Confidence

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

AS Tallink Grupp and AS Tallinna Sadam Concludes Settlement Court Dispute Between the Parties

AS Tallinna Sadam Announces Increase of the Amount of AS Tallink Grupp Claim in Court Dispute in Port Dues

Third quarter 2021 earnings released: EPS €0.04 (vs €0.052 in 3Q 2020)

Consensus EPS estimates fall to €0.11

Second quarter 2021 earnings released: EPS €0.006 (vs €0.003 loss in 2Q 2020)

AS Tallinna Sadam Declares Dividend, Payable on June 10, 2021

Upcoming dividend of €0.077 per share

First quarter 2021 earnings released: EPS €0.03 (vs €0.038 in 1Q 2020)

AS Tallinna Sadam (TAL:TSM1T) Will Be Looking To Turn Around Its Returns

Harju County Court Starts Proceedings on Claim Filed by AS Tallink Grupp Against AS Tallinna Sadam

Full year 2020 earnings released: EPS €0.11 (vs €0.17 in FY 2019)

Is AS Tallinna Sadam (TAL:TSM1T) A Risky Investment?

AS Tallink Grupp Files A Claim Against AS Tallinna Sadam in the Amount of EUR 15.4 Million on March 1, 2021

Full year 2020 earnings released: EPS €0.11 (vs €0.17 in FY 2019)

Revenue and earnings beat expectations

How Much Did AS Tallinna Sadam's(TAL:TSM1T) Shareholders Earn From Share Price Movements Over The Last Year?

Is There An Opportunity With AS Tallinna Sadam's (TAL:TSM1T) 24% Undervaluation?

Harju County Court Rejects Application of WCE Against AS Tallinna Sadam

Here's What We Make Of AS Tallinna Sadam's (TAL:TSM1T) Returns On Capital

New 90-day high: €1.84

How Much Of AS Tallinna Sadam (TAL:TSM1T) Do Institutions Own?

AS Tallinna Sadam (TAL:TSM1T) Stock Is Going Strong But Fundamentals Look Uncertain: What Lies Ahead ?

Tallinna Sadam Announces Management Changes