Hapag-Lloyd 과거 순이익 실적
과거 기준 점검 0/6
Hapag-Lloyd의 수입은 연평균 -32.6%의 비율로 감소해 온 반면, Shipping 산업은 수입이 연평균 16.1% 증가했습니다. 매출은 연평균 4.4%의 비율로 감소해 왔습니다. Hapag-Lloyd의 자기자본이익률은 1.4%이고 순이익률은 1.4%입니다.
핵심 정보
-32.56%
순이익 성장률
-32.56%
주당순이익(EPS) 성장률
| Shipping 산업 성장률 | 61.10% |
| 매출 성장률 | -4.45% |
| 자기자본이익률 | 1.42% |
| 순이익률 | 1.39% |
| 다음 순이익 업데이트 | 13 Aug 2026 |
최근 과거 실적 업데이트
Recent updates
분석 기사 • May 21
Hapag-Lloyd's (ETR:HLAG) Anemic Earnings Might Be Worse Than You Think
The subdued market reaction suggests that Hapag-Lloyd Aktiengesellschaft's ( ETR:HLAG ) recent earnings didn't contain...
내러티브 업데이트 • Apr 30
HLAG: ZIM Deal And Slower Fleet Expansion Will Shape Future Returns
Analysts have trimmed their average Hapag-Lloyd price target slightly, with small cuts from banks such as Citi and Berenberg offset by a higher €149 target from an upgraded Hold rating. This reflects mixed views on the impact of slowing fleet growth and the proposed ZIM acquisition.내러티브 업데이트 • Apr 15
HLAG: ZIM Acquisition Risk And Compressed Margins Will Limit Future Upside
Analysts have trimmed Hapag-Lloyd's fair value estimate to €100 from €104.18, linking the modest shift to updated assumptions on discount rate, revenue growth and margins. They also highlighted recent research that points to slower fleet growth and the ZIM acquisition as key factors shaping the refreshed price views.
내러티브 업데이트 • Apr 01
HLAG: ZIM Acquisition Progress Will Support Earnings Resilience And Re Rating
The analyst fair value estimate for Hapag-Lloyd has increased from €130 to €145, reflecting updated views on revenue growth, profitability and the P/E ratio, and citing factors such as slower fleet growth and the planned ZIM acquisition as key supports for the higher price target. Analyst Commentary Recent research points to a more constructive tone around Hapag-Lloyd, with several bullish analysts highlighting specific catalysts that they see as supportive for the updated fair value estimate of €145.내러티브 업데이트 • Mar 18
HLAG: ZIM Deal Uncertainty And Slower Fleet Expansion Will Restrict Future Upside
Narrative Update: Hapag-Lloyd The analyst price target for Hapag-Lloyd moves from €100.14 to €104.18. Analysts point to slowing fleet growth and the proposed ZIM acquisition, along with its perceived execution profile, as key supports for the revised view.내러티브 업데이트 • Mar 04
HLAG: ZIM Deal Uncertainty Will Outweigh Benefits From Methanol Fleet Renewal
Analysts have lowered their Hapag-Lloyd price target by €1, reflecting slightly revised assumptions for the discount rate, revenue growth and profit margin following recent deal-related commentary and sector research. Analyst Commentary Recent Street research around the proposed ZIM Integrated acquisition has given investors more detail on how some bullish analysts are thinking about Hapag-Lloyd's risk and reward profile.내러티브 업데이트 • Feb 17
HLAG: Methanol-Focused Fleet Renewal Will Support Margins Despite Revenue Headwinds
Analysts have trimmed their price targets on Hapag-Lloyd, with recent cuts of €1 and a move from €132 to €120. This reflects more cautious expectations on revenue trends, even as updated assumptions point to a higher profit margin and a lower future P/E multiple.내러티브 업데이트 • Feb 03
HLAG: Lowered Price Outlook Will Limit Upside Despite Planned Greener Fleet Expansion
Analysts have trimmed their price target for Hapag-Lloyd to €120 from €132, citing updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E that together point to a more cautious outlook for the shares. Analyst Commentary Recent research points to a more measured stance on Hapag-Lloyd, with the revised €120 price target and a Hold rating signalling that analysts see a balance of upside and downside risks at current levels.분석 기사 • Jan 26
Does Hapag-Lloyd (ETR:HLAG) Have A Healthy Balance Sheet?
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...내러티브 업데이트 • Jan 20
HLAG: Higher Required Returns Will Restrain Overvalued Shares Despite New Green Fleet Plans
Analysts have reduced their fair value estimate for Hapag-Lloyd by about €3 per share, bringing it in line with a lowered Street price target of €120 and reflecting updated views on discount rates, revenue trends and expected P/E levels. Analyst Commentary Bullish Takeaways Bullish analysts view the updated €120 target as broadly consistent with current assumptions on discount rates and P/E levels, suggesting the stock is closer to what they see as fair value after recent model adjustments.분석 기사 • Jan 11
Hapag-Lloyd Aktiengesellschaft's (ETR:HLAG) Price Is Right But Growth Is Lacking
With a price-to-earnings (or "P/E") ratio of 14.3x Hapag-Lloyd Aktiengesellschaft ( ETR:HLAG ) may be sending bullish...
내러티브 업데이트 • Jan 05
HLAG: Lowered Fair Value Will Limit Upside Despite Efficiency Investments
Analysts have trimmed their price target on Hapag-Lloyd, with one recent Street target moving to €120 from €132. This reflects updated assumptions around a fair value of €65, a revised discount rate of 5.52%, adjusted revenue expectations, and a lower future P/E of 8.77x supported by higher projected profit margins of 8.43%.내러티브 업데이트 • Dec 14
HLAG: Revenue Headwinds Will Be Balanced By Margin And Brazil Terminal Upside
Analysts have reduced their price target on Hapag-Lloyd from EUR 140 to EUR 130, reflecting a more cautious outlook on revenue growth, partially offset by expectations for improved profit margins and a lower future P/E multiple. Analyst Commentary Bullish analysts note that the recent reduction in price targets largely reflects a recalibration of medium term expectations rather than a fundamental shift in the company’s long term earnings power.내러티브 업데이트 • Nov 30
HLAG: Rising Discount Rate Will Limit Shares As Sector Pressures Mount
Analysts have lowered their price target for Hapag-Lloyd from €132 to €120, citing slightly weaker growth forecasts and an uptick in the discount rate as key factors in the revision. Analyst Commentary Recent updates from street research reflect mixed perspectives on Hapag-Lloyd's outlook following the updated price target.내러티브 업데이트 • Nov 16
HLAG: Weaker Earnings Momentum Will Weigh On Shares Amid Ongoing Market Softness
Analysts have reduced their price target for Hapag-Lloyd, with levels now ranging from EUR 92 to EUR 132. They cite recent earnings results and updated company forecasts as key factors for the adjustment.분석 기사 • Nov 04
Is Hapag-Lloyd Aktiengesellschaft (ETR:HLAG) Expensive For A Reason? A Look At Its Intrinsic Value
Key Insights Hapag-Lloyd's estimated fair value is €97.77 based on 2 Stage Free Cash Flow to Equity Hapag-Lloyd is...내러티브 업데이트 • Nov 01
HLAG: Shipping Rates And Demand Uncertainty Will Drive Shares Lower
Analysts have slightly revised their price targets downward for Hapag-Lloyd, with fair value estimates trimming from approximately €107.09 to €104.91. This adjustment is due to model updates and cautious outlooks following recent earnings.내러티브 업데이트 • Oct 18
Container Shipping Demands Will Exacerbate Margin Compression
Analysts have lowered their price targets for Hapag-Lloyd, with notable reductions including EUR 132 from EUR 170 and EUR 92 from EUR 93. These changes are due to adjustments to models following the company's second-quarter results and updated earnings expectations.내러티브 업데이트 • Oct 04
Container Shipping Demands Will Exacerbate Margin Compression
Hapag-Lloyd's analyst price target has been adjusted downward, with recent updates reflecting a modest decrease. This change is driven by analysts responding to updated financial models and ongoing sector headwinds.분석 기사 • Oct 02
Hapag-Lloyd Aktiengesellschaft's (ETR:HLAG) Earnings Are Not Doing Enough For Some Investors
Hapag-Lloyd Aktiengesellschaft's ( ETR:HLAG ) price-to-earnings (or "P/E") ratio of 8.6x might make it look like a...분석 기사 • Sep 16
Does Hapag-Lloyd (ETR:HLAG) Have A Healthy Balance Sheet?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Sep 01
What Is Hapag-Lloyd Aktiengesellschaft's (ETR:HLAG) Share Price Doing?
Hapag-Lloyd Aktiengesellschaft ( ETR:HLAG ) saw significant share price movement during recent months on the XTRA...내러티브 업데이트 • Aug 27
Container Shipping Demands Will Exacerbate Margin Compression
Despite a slight improvement in revenue growth forecasts, a modest reduction in Hapag-Lloyd’s future P/E ratio has contributed to the consensus analyst price target decreasing from €112.00 to €108.55. What's in the News Hapag-Lloyd raised its 2025 earnings guidance, now expecting Group EBIT of USD 0.25 to 1.25 billion (EUR 0.2 to 1.1 billion).분석 기사 • Aug 17
Hapag-Lloyd Aktiengesellschaft Just Beat Revenue By 9.6%: Here's What Analysts Think Will Happen Next
XTRA:HLAG 1 Year Share Price vs Fair Value Explore Hapag-Lloyd's Fair Values from the Community and select yours Last...분석 기사 • Aug 12
We Like These Underlying Return On Capital Trends At Hapag-Lloyd (ETR:HLAG)
XTRA:HLAG 1 Year Share Price vs Fair Value Explore Hapag-Lloyd's Fair Values from the Community and select yours...분석 기사 • Jul 20
A Look At The Intrinsic Value Of Hapag-Lloyd Aktiengesellschaft (ETR:HLAG)
Key Insights The projected fair value for Hapag-Lloyd is €106 based on 2 Stage Free Cash Flow to Equity Current share...분석 기사 • Jun 02
Hapag-Lloyd (ETR:HLAG) Seems To Use Debt Rather Sparingly
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
새로운 내러티브 • Nov 24
New Fleet And Gemini Network Challenge Margins But High Asia Demand Holds Promise
Elevated capital and operating expenses from ship purchases and regulatory compliance could strain cash flow and compress net margins, affecting near-term earnings.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Hapag-Lloyd가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 17,782 | 248 | 20 | 0 |
| 31 Dec 25 | 18,633 | 910 | 20 | 0 |
| 30 Sep 25 | 19,401 | 1,542 | 5 | 0 |
| 30 Jun 25 | 19,993 | 2,362 | 20 | 0 |
| 31 Mar 25 | 19,903 | 2,534 | 20 | 0 |
| 31 Dec 24 | 19,112 | 2,386 | 20 | 0 |
| 30 Sep 24 | 17,855 | 1,462 | 34 | 0 |
| 30 Jun 24 | 16,697 | 764 | 20 | 0 |
| 31 Mar 24 | 16,571 | 1,338 | 20 | 0 |
| 31 Dec 23 | 17,930 | 2,934 | 20 | 0 |
| 30 Sep 23 | 21,967 | 6,419 | 16 | 0 |
| 30 Jun 23 | 27,609 | 11,277 | 16 | 0 |
| 31 Mar 23 | 32,185 | 14,753 | 16 | 0 |
| 31 Dec 22 | 34,543 | 17,030 | 16 | 0 |
| 30 Sep 22 | 33,987 | 17,282 | 0 | 0 |
| 30 Jun 22 | 30,490 | 15,001 | 0 | 0 |
| 31 Mar 22 | 26,183 | 12,041 | 0 | 0 |
| 31 Dec 21 | 22,274 | 9,075 | 0 | 0 |
| 30 Sep 21 | 18,409 | 5,952 | 0 | 0 |
| 30 Jun 21 | 15,166 | 3,368 | 0 | 0 |
| 31 Mar 21 | 13,497 | 2,106 | 0 | 0 |
| 31 Dec 20 | 12,772 | 927 | 0 | 0 |
| 30 Sep 20 | 12,488 | 605 | 0 | 0 |
| 30 Jun 20 | 12,730 | 503 | 0 | 0 |
| 31 Mar 20 | 12,888 | 292 | 0 | 0 |
| 31 Dec 19 | 12,608 | 362 | 0 | 0 |
| 30 Sep 19 | 12,613 | 319 | 0 | 0 |
| 30 Jun 19 | 12,424 | 283 | 0 | 0 |
| 31 Mar 19 | 12,061 | 166 | 0 | 0 |
| 31 Dec 18 | 11,618 | 37 | 0 | 0 |
| 30 Sep 18 | 11,146 | 26 | 33 | 0 |
| 30 Jun 18 | 10,886 | -35 | 33 | 0 |
| 31 Mar 18 | 10,461 | 49 | 33 | 0 |
| 31 Dec 17 | 9,973 | 28 | 33 | 0 |
| 30 Sep 17 | 9,335 | 46 | 29 | 0 |
| 30 Jun 17 | 8,467 | 2 | 29 | 0 |
| 31 Mar 17 | 7,941 | -111 | 29 | 0 |
| 31 Dec 16 | 7,734 | -97 | 29 | 0 |
| 30 Sep 16 | 7,750 | -183 | 34 | 0 |
| 30 Jun 16 | 7,958 | -189 | 34 | 0 |
| 31 Mar 16 | 8,465 | -60 | 34 | 0 |
| 31 Dec 15 | 8,842 | 112 | 34 | 0 |
| 30 Sep 15 | 8,719 | -221 | 22 | 0 |
| 30 Jun 15 | 8,263 | -275 | 22 | 0 |
양질의 수익: HLAG는 €63.8M 규모의 큰 일회성 이익이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.
이익 마진 증가: HLAG의 현재 순 이익률 (1.4%)은 지난해 (12.7%)보다 낮습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: HLAG의 수익은 지난 5년 동안 연평균 32.6% 감소했습니다.
성장 가속화: HLAG은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.
수익 대 산업: HLAG은 지난 1년 동안 수익이 감소(-90.2%)하여 Shipping 업계 평균(-22.6%)과 비교하기 어렵습니다.
자기자본이익률
높은 ROE: HLAG의 자본 수익률(1.4%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/21 12:02 |
| 종가 | 2026/05/21 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Hapag-Lloyd Aktiengesellschaft는 20명의 분석가가 다루고 있습니다. 이 중 9명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Marco Limite | Barclays |
| Benjamin Thielmann | Berenberg |
| Robert Joynson | BNP Paribas |