Scout24 과거 순이익 실적
과거 기준 점검 5/6
Scout24은 연평균 19.8%의 비율로 수입이 증가해 온 반면, Interactive Media and Services 산업은 수입이 27% 증가했습니다. 매출은 연평균 11.6%의 비율로 증가했습니다. Scout24의 자기자본이익률은 17.9%이고 순이익률은 37.4%입니다.
핵심 정보
19.84%
순이익 성장률
24.41%
주당순이익(EPS) 성장률
| Interactive Media and Services 산업 성장률 | 17.00% |
| 매출 성장률 | 11.64% |
| 자기자본이익률 | 17.88% |
| 순이익률 | 37.35% |
| 다음 순이익 업데이트 | 06 Aug 2026 |
최근 과거 실적 업데이트
Recent updates
내러티브 업데이트 • Jun 02
G24: Higher 2026 Margins And Dividend Payout Will Support Further Rerating
Analysts have lifted Scout24's fair value estimate by about €2, reflecting slightly higher assumptions for revenue growth, profit margins and the future P/E multiple that underpin recently raised price targets from several banks. Analyst Commentary Recent Street research points to a cluster of higher price targets for Scout24, with bullish analysts lifting their fair value ranges and large banks reaffirming positive ratings.내러티브 업데이트 • May 10
G24: Higher 2026 Margins And Dividend Payout Will Support Further Rating Upgrades
Scout24's updated analyst price target has shifted from about €134 to roughly €128, as analysts factor in more moderate revenue growth, a higher discount rate, firmer profit margins and a lower assumed future P/E multiple, in line with the latest rounds of both price target cuts and a recent upgrade in Street research. Analyst Commentary Recent Street research on Scout24 has been mixed, but there are several clearly bullish signals that support the updated valuation framework.
내러티브 업데이트 • Apr 26
G24: 2026 Execution And Margins Will Support Renewed Market Confidence
Scout24's analyst price target has been reduced by €6.23 to €103.44 as analysts factor in updated fair value assumptions, slightly different growth and discount rate inputs, and recent revisions to external price targets, while still reflecting relatively firm profit margin and P/E expectations. Analyst Commentary Recent Street research on Scout24 shows a mix of optimism on the business and some caution on valuation, with several firms adjusting price targets while maintaining generally supportive ratings.내러티브 업데이트 • Apr 09
G24: 2026 Margin Delivery And Capital Returns Will Support Further Rating Upgrades
Narrative Update on Scout24 The analyst price target for Scout24 has been reduced from €143.38 to €134.00, as analysts factor in lower fair value assumptions in line with recent target cuts from firms such as JPMorgan and RBC Capital, while still pointing to support from upgrades at UBS and Morgan Stanley. Analyst Commentary Recent research on Scout24 reflects a split view, with some high profile firms trimming price targets while others lean more constructive on the shares.내러티브 업데이트 • Mar 26
G24: 2026 Execution And Buybacks Will Support Renewed Market Confidence
Scout24's analyst price targets have been cut, with the fair value estimate moving from about €120.68 to €109.66, as analysts factor in slightly higher discount rates, more moderate revenue growth assumptions, and a lower future P/E, even as several firms maintain positive ratings alongside reduced targets between €85 and €115. Analyst Commentary Recent research suggests that, while price targets on Scout24 have been trimmed, several major firms still see room for upside, with a cluster of targets between €85 and €115.내러티브 업데이트 • Mar 11
G24: 2026 Margin Delivery And Buybacks Will Support Further Rating Upgrades
Analyst price targets for Scout24 have been trimmed by around €15 to €20, with updated fair value estimates now at €143.38, as analysts factor in slightly higher discount rates, a more measured revenue outlook, and stronger profit margins, along with lower assumed future P/E multiples. Analyst Commentary Recent research updates show that several bullish analysts continue to see upside in Scout24, even as they trim headline price targets.내러티브 업데이트 • Feb 24
G24: Buybacks And 2026 Execution Will Support Upgrades To Overweight
Analysts have modestly lifted their Scout24 price target to €114, supported by slightly higher assumptions for revenue growth, profit margins and a small adjustment to the P/E multiple in recent research updates. Analyst Commentary Recent research has shifted more clearly in favor of Scout24, with several bullish analysts moving to more positive ratings and revisiting their valuation frameworks.내러티브 업데이트 • Feb 09
G24: Buybacks And 2026 Execution Will Support A Re Rating
Analysts have raised their price views on Scout24, with recent upgrades and refreshed 2026 outlooks supporting a revised target range of about €103 to €114, citing updated assumptions for growth, margins and the price-to-earnings ratio. Analyst Commentary Recent research points to a more constructive tone on Scout24, with several bullish analysts shifting to more positive ratings and setting price targets that cluster in the low to mid €100s.내러티브 업데이트 • Jan 26
G24: Future Margin Strength And 2026 Momentum Will Support Market Confidence
Our fair value estimate for Scout24 edges up from about €120.04 to €120.68. This reflects small adjustments to our revenue growth, profit margin and discount rate assumptions, in line with recent analyst actions that include multiple rating upgrades and refreshed price targets.분석 기사 • Jan 23
Estimating The Fair Value Of Scout24 SE (ETR:G24)
Key Insights The projected fair value for Scout24 is €99.30 based on 2 Stage Free Cash Flow to Equity Current share...내러티브 업데이트 • Jan 11
G24: Buybacks And Execution Into 2026 Will Drive Shares Higher
Analysts have nudged their price targets for Scout24, with recent updates clustering in a €103 to €143.60 range. They point to supportive long term assumptions on margins, a slightly lower future P/E of about 33.9x, and a steady fair value at €143.60.내러티브 업데이트 • Dec 26
G24: Future Margin Strength Will Support Ongoing Market Momentum
The analyst price target for Scout24 has been modestly reduced by approximately EUR 0.25, as analysts recalibrate valuation assumptions in light of slightly lower fair value estimates, while maintaining supportive views on revenue growth, margins, and future earnings multiples. Analyst Commentary Recent Street research on Scout24 reflects a mixed but still broadly constructive stance on the company, with price targets adjusted both upward and downward as analysts rebase valuation frameworks to evolving growth and margin expectations.분석 기사 • Dec 17
Returns Are Gaining Momentum At Scout24 (ETR:G24)
There are a few key trends to look for if we want to identify the next multi-bagger. In a perfect world, we'd like to...내러티브 업데이트 • Dec 12
G24: Revenue Momentum And Index Inclusion Will Drive Shares Higher
Scout24's analyst price target has inched up to EUR 143.60 from EUR 142, as analysts point to stronger revenue growth expectations, offset only partly by slightly lower margin forecasts and a higher assumed discount rate. Analyst Commentary Recent research updates underline a broadly constructive stance on Scout24, with several bullish analysts lifting their valuation frameworks in response to improving fundamentals and execution confidence.분석 기사 • Dec 01
We Ran A Stock Scan For Earnings Growth And Scout24 (ETR:G24) Passed With Ease
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...내러티브 업데이트 • Nov 27
G24: Double-Digit Revenue Growth Will Drive Continued Market Momentum
The analyst price target for Scout24 has been revised downward, dropping from €123.40 to €120.29. This reflects analysts' tempered outlook based on updated growth and profitability assumptions.분석 기사 • Nov 13
Some Shareholders Feeling Restless Over Scout24 SE's (ETR:G24) P/E Ratio
With a price-to-earnings (or "P/E") ratio of 28x Scout24 SE ( ETR:G24 ) may be sending very bearish signals at the...분석 기사 • Oct 08
Calculating The Fair Value Of Scout24 SE (ETR:G24)
Key Insights The projected fair value for Scout24 is €122 based on 2 Stage Free Cash Flow to Equity Current share price...분석 기사 • Sep 08
Scout24 (ETR:G24) Has A Rock Solid Balance Sheet
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...내러티브 업데이트 • Sep 05
AI Integration And Digital Shift Will Empower German Real Estate
Despite strong operational momentum, resilient demand, margin expansion, and cash generation supporting bullish views, concerns over macroeconomic headwinds in property markets temper optimism, resulting in the Scout24 consensus analyst price target remaining unchanged at €123.40. Analyst Commentary Bullish analysts cite ongoing strong operational momentum, with positive top-line growth trends and resilient demand in the core real estate platform business.분석 기사 • Aug 24
Scout24 (ETR:G24) Is Looking To Continue Growing Its Returns On Capital
What are the early trends we should look for to identify a stock that could multiply in value over the long term...분석 기사 • Jul 16
With Scout24 SE (ETR:G24) It Looks Like You'll Get What You Pay For
Scout24 SE's ( ETR:G24 ) price-to-earnings (or "P/E") ratio of 49.8x might make it look like a strong sell right now...분석 기사 • Jun 16
Estimating The Fair Value Of Scout24 SE (ETR:G24)
Key Insights The projected fair value for Scout24 is €138 based on 2 Stage Free Cash Flow to Equity Current share price...
새로운 내러티브 • Dec 02
AI-Powered Offerings And German Market Rebound To Drive Revenue And Margin Growth
Strong revenue growth driven by core agent memberships and private subscriptions, alongside positive contributions from strategic acquisitions and enhanced product offerings.매출 및 비용 세부 내역
매출 및 비용 세부 내역
Scout24가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Mar 26 | 692 | 259 | 62 | 0 |
| 31 Dec 25 | 669 | 240 | 69 | 0 |
| 30 Sep 25 | 651 | 229 | 71 | 0 |
| 30 Jun 25 | 631 | 177 | 68 | 0 |
| 31 Mar 25 | 610 | 173 | 61 | 0 |
| 31 Dec 24 | 589 | 162 | 66 | 0 |
| 30 Sep 24 | 574 | 176 | 77 | 0 |
| 30 Jun 24 | 562 | 172 | 70 | 0 |
| 31 Mar 24 | 545 | 181 | 76 | 0 |
| 31 Dec 23 | 532 | 179 | 70 | 0 |
| 30 Sep 23 | 516 | 171 | 59 | 0 |
| 30 Jun 23 | 500 | 157 | 68 | 0 |
| 31 Mar 23 | 489 | 141 | 75 | 0 |
| 31 Dec 22 | 476 | 124 | 73 | 0 |
| 30 Sep 22 | 463 | 100 | 71 | 0 |
| 30 Jun 22 | 446 | 91 | 66 | 0 |
| 31 Mar 22 | 431 | 86 | 62 | 0 |
| 31 Dec 21 | 416 | 91 | 55 | 0 |
| 30 Sep 21 | 404 | 104 | 55 | 0 |
| 30 Jun 21 | 394 | 103 | 50 | 0 |
| 31 Mar 21 | 381 | 100 | 45 | 0 |
| 31 Dec 20 | 376 | 102 | 45 | 0 |
| 30 Sep 20 | 373 | 86 | 46 | 0 |
| 30 Jun 20 | 370 | 82 | 45 | 0 |
| 31 Mar 20 | 371 | 73 | 46 | 0 |
| 31 Dec 19 | 364 | 64 | 45 | 0 |
| 30 Sep 19 | 200 | 17 | 12 | 0 |
| 30 Jun 19 | 246 | 37 | 20 | 0 |
| 31 Mar 19 | 289 | 63 | 27 | 0 |
| 31 Dec 18 | 329 | 76 | 37 | 0 |
| 30 Sep 18 | 529 | 130 | 78 | 0 |
| 30 Jun 18 | 514 | 122 | 75 | 0 |
| 31 Mar 18 | 501 | 117 | 74 | 0 |
| 31 Dec 17 | 488 | 111 | 70 | 0 |
| 30 Sep 17 | 477 | 102 | 76 | 0 |
| 30 Jun 17 | 467 | 92 | 74 | 0 |
| 31 Mar 17 | 460 | 78 | 74 | 0 |
| 31 Dec 16 | 454 | 67 | 74 | 0 |
| 30 Sep 16 | 442 | 58 | 74 | 0 |
| 30 Jun 16 | 431 | 47 | 75 | 0 |
| 31 Mar 16 | 417 | 59 | 72 | 0 |
| 31 Dec 15 | 404 | 57 | 70 | 0 |
양질의 수익: G24는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: G24의 현재 순 이익률 (37.4%)은 지난해 (28.3%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: G24의 수익은 지난 5년 동안 연평균 19.8% 증가했습니다.
성장 가속화: 지난 1년간 G24 의 수익 증가율(49.7%)은 연간 평균(19.8%)을 초과합니다.
수익 대 산업: G24의 지난 1년 수익 증가율(49.7%)은 Interactive Media and Services 업계의 5.1%를 상회했습니다.
자기자본이익률
높은 ROE: G24의 자본 수익률(17.9%)은 낮음으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/06/11 22:55 |
| 종가 | 2026/06/11 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Scout24 SE는 33명의 분석가가 다루고 있습니다. 이 중 16명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Fernando Cordero Barreira | Banco Santander |
| Andrew Ross | Barclays |
| William Larwood | Berenberg |