Shenzhen KSTAR Science and Technology 향후 성장

Future 기준 점검 5/6

Shenzhen KSTAR Science and Technology (는) 각각 연간 31.9% 및 24.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 31.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.7% 로 예상됩니다.

핵심 정보

31.9%

이익 성장률

31.56%

EPS 성장률

Electrical 이익 성장	27.7%
매출 성장률	24.7%
향후 자기자본이익률	15.71%
애널리스트 커버리지	Good
마지막 업데이트	10 Nov 2025

최근 향후 성장 업데이트

Recent updates

Does This Valuation Of Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) Imply Investors Are Overpaying?

Mar 21

Does Shenzhen KSTAR Science and Technology (SZSE:002518) Have A Healthy Balance Sheet?

Mar 03

Shenzhen KSTAR Science and Technology (SZSE:002518) Is Experiencing Growth In Returns On Capital

Feb 13

Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) Stock Rockets 29% But Many Are Still Ignoring The Company

Jan 07

Analysts Just Slashed Their Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) EPS Numbers

Nov 27

Calculating The Intrinsic Value Of Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518)

Nov 22

Earnings Troubles May Signal Larger Issues for Shenzhen KSTAR Science and Technology (SZSE:002518) Shareholders

Nov 05

Take Care Before Diving Into The Deep End On Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518)

Oct 24

Here's Why Shenzhen KSTAR Science and Technology (SZSE:002518) Can Manage Its Debt Responsibly

Sep 18

There's No Escaping Shenzhen KSTAR Science and Technology Co., Ltd.'s (SZSE:002518) Muted Earnings

Jul 22

Is Shenzhen KSTAR Science and Technology (SZSE:002518) Using Too Much Debt?

Jun 17

An Intrinsic Calculation For Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) Suggests It's 48% Undervalued

May 29

Shenzhen KSTAR Science and Technology (SZSE:002518) Is Increasing Its Dividend To CN¥0.45

May 12

Shenzhen KSTAR Science and Technology's (SZSE:002518) Profits Appear To Have Quality Issues

Apr 22

Shenzhen KSTAR Science and Technology Co., Ltd.'s (SZSE:002518) Share Price Boosted 26% But Its Business Prospects Need A Lift Too

Mar 04

Shenzhen KSTAR Science and Technology (SZSE:002518) Knows How To Allocate Capital Effectively

Feb 28

이익 및 매출 성장 예측

SZSE:002518 - 애널리스트 향후 추정치 및 과거 재무 데이터 (CNY Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
12/31/2027	8,382	1,045	N/A	1,191	7
12/31/2026	6,697	848	N/A	641	8
12/31/2025	5,248	641	325	756	5
9/30/2025	4,856	483	635	818	N/A
6/30/2025	4,430	430	505	665	N/A
3/31/2025	4,271	381	246	411	N/A
12/31/2024	4,159	394	324	491	N/A
9/30/2024	4,283	511	-162	26	N/A
6/30/2024	4,509	564	-647	-474	N/A
3/31/2024	4,868	736	-323	-152	N/A
12/31/2023	5,440	845	334	515	N/A
9/30/2023	5,730	902	944	1,120	N/A
6/30/2023	5,702	939	1,670	1,858	N/A
3/31/2023	5,243	836	1,485	1,664	N/A
1/1/2023	4,401	656	693	859	N/A
9/30/2022	3,698	539	470	618	N/A
6/30/2022	3,137	412	118	300	N/A
3/31/2022	2,893	342	39	228	N/A
1/1/2022	2,806	373	260	450	N/A
9/30/2021	2,697	350	339	539	N/A
6/30/2021	2,732	350	410	571	N/A
3/31/2021	2,654	368	271	496	N/A
12/31/2020	2,423	303	160	374	N/A
9/30/2020	2,542	324	224	420	N/A
6/30/2020	2,492	329	339	574	N/A
3/31/2020	2,459	297	514	670	N/A
12/31/2019	2,610	321	795	984	N/A
9/30/2019	2,556	238	668	844	N/A
6/30/2019	2,554	199	N/A	638	N/A
3/31/2019	2,666	232	N/A	381	N/A
12/31/2018	2,715	230	N/A	-90	N/A
9/30/2018	2,820	347	N/A	62	N/A
6/30/2018	2,814	377	N/A	20	N/A
3/31/2018	2,773	363	N/A	189	N/A
12/31/2017	2,730	371	N/A	399	N/A
9/30/2017	2,296	357	N/A	258	N/A
6/30/2017	2,077	331	N/A	262	N/A
3/31/2017	1,807	298	N/A	195	N/A
12/31/2016	1,750	296	N/A	118	N/A
9/30/2016	1,699	279	N/A	96	N/A
6/30/2016	1,651	267	N/A	111	N/A
3/31/2016	1,592	248	N/A	148	N/A
12/31/2015	1,526	233	N/A	236	N/A
9/30/2015	1,467	199	N/A	206	N/A
6/30/2015	1,428	171	N/A	221	N/A
3/31/2015	1,400	162	N/A	241	N/A
12/31/2014	1,388	153	N/A	137	N/A

애널리스트 향후 성장 전망

수입 대 저축률: 002518 의 연간 예상 수익 증가율(31.9%)이 saving rate(2.6%)보다 높습니다.

수익 vs 시장: 002518 의 연간 수익(31.9%)이 CN 시장(27.4%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: 002518 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: 002518 의 수익(연간 24.7%)이 CN 시장(연간 14.3%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: 002518 의 수익(연간 24.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: 002518의 자본 수익률은 3년 후 15.7%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/16 00:54
종가	2025/11/14 00:00
수익	2025/09/30
연간 수익	2024/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Shenzhen KSTAR Science and Technology Co., Ltd.는 15명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Yingdong Wang	China International Capital Corporation Limited
null null	China Merchants Securities (HK) Co., Ltd
Frank Lin	Deutsche Bank

Shenzhen KSTAR Science and Technology 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Price target increased by 8.1% to CN¥50.96

Price target increased by 25% to CN¥35.18

Price target increased by 9.9% to CN¥28.05

Consensus EPS estimates fall by 14%

Price target increased by 27% to CN¥25.51

Price target increased by 8.2% to CN¥20.11

Recent updates

Investor sentiment improves as stock rises 25%

Price target increased by 8.1% to CN¥50.96

Third quarter 2025 earnings: EPS and revenues exceed analyst expectations

New major risk - Share price stability

Shenzhen KSTAR Science and Technology Co., Ltd. Unveils New-Generation CDU Liquid Cooling Solution to Empower AI Data Centers

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Q3, 2025 Results on Oct 27, 2025

Investor sentiment improves as stock rises 16%

Price target increased by 25% to CN¥35.18

New minor risk - Share price stability

Second quarter 2025 earnings: EPS and revenues miss analyst expectations

Investor sentiment improves as stock rises 19%

Shenzhen KSTAR Science and Technology Co., Ltd. to Report First Half, 2025 Results on Aug 28, 2025

Price target increased by 9.9% to CN¥28.05

Dividend reduced to CN¥0.23

Consensus EPS estimates fall by 14%

First quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

Shenzhen KSTAR Science and Technology Co., Ltd., Annual General Meeting, May 15, 2025

Investor sentiment deteriorates as stock falls 15%

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Q1, 2025 Results on Apr 25, 2025

Does This Valuation Of Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) Imply Investors Are Overpaying?

Price target increased by 27% to CN¥25.51

Does Shenzhen KSTAR Science and Technology (SZSE:002518) Have A Healthy Balance Sheet?

Now 25% overvalued after recent price rise

Shenzhen KSTAR Science and Technology (SZSE:002518) Is Experiencing Growth In Returns On Capital

New minor risk - Share price stability

Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) Stock Rockets 29% But Many Are Still Ignoring The Company

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Fiscal Year 2024 Results on Apr 25, 2025

Investor sentiment improves as stock rises 17%

Analysts Just Slashed Their Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) EPS Numbers

Calculating The Intrinsic Value Of Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518)

Price target increased by 8.2% to CN¥20.11

Earnings Troubles May Signal Larger Issues for Shenzhen KSTAR Science and Technology (SZSE:002518) Shareholders

Third quarter 2024 earnings: EPS exceeds analyst expectations while revenues lag behind

Take Care Before Diving Into The Deep End On Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518)

Investor sentiment deteriorates as stock falls 18%

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Q3, 2024 Results on Oct 30, 2024

Investor sentiment improves as stock rises 18%

Here's Why Shenzhen KSTAR Science and Technology (SZSE:002518) Can Manage Its Debt Responsibly

Consensus EPS estimates fall by 22%

Price target decreased by 7.7% to CN¥22.44

Second quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

There's No Escaping Shenzhen KSTAR Science and Technology Co., Ltd.'s (SZSE:002518) Muted Earnings

Shenzhen KSTAR Science and Technology Co., Ltd. to Report First Half, 2024 Results on Aug 29, 2024

Is Shenzhen KSTAR Science and Technology (SZSE:002518) Using Too Much Debt?

An Intrinsic Calculation For Shenzhen KSTAR Science and Technology Co., Ltd. (SZSE:002518) Suggests It's 48% Undervalued

Shenzhen KSTAR Science and Technology (SZSE:002518) Is Increasing Its Dividend To CN¥0.45

Dividend increased to CN¥0.45

Shenzhen KSTAR Science and Technology Co., Ltd. Implements 2023 Final Profit Distribution Plan of A Shares, Payable on; 16 May 2024

Shenzhen KSTAR Science and Technology Co., Ltd. Approves Cash Dividend for the Year 2023

First quarter 2024 earnings: EPS and revenues miss analyst expectations

Shenzhen KSTAR Science and Technology's (SZSE:002518) Profits Appear To Have Quality Issues

Full year 2023 earnings: EPS misses analyst expectations

Shenzhen KSTAR Science and Technology Co., Ltd., Annual General Meeting, May 06, 2024

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Q1, 2024 Results on Apr 26, 2024

Shenzhen KSTAR Science and Technology Co., Ltd.'s (SZSE:002518) Share Price Boosted 26% But Its Business Prospects Need A Lift Too

Shenzhen KSTAR Science and Technology (SZSE:002518) Knows How To Allocate Capital Effectively

Investor sentiment deteriorates as stock falls 18%

Now 24% undervalued after recent price drop

Now 21% undervalued after recent price drop

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Fiscal Year 2023 Results on Apr 16, 2024

New minor risk - Share price stability

Now 21% undervalued after recent price drop

Investor sentiment improves as stock rises 15%

Price target decreased by 9.8% to CN¥35.48

Consensus revenue estimates fall by 19%

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Shenzhen KSTAR Science and Technology Co., Ltd. to Report Q3, 2023 Results on Oct 31, 2023

Second quarter 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Price target decreased by 12% to CN¥55.62