Equatorial 향후 성장
Future 기준 점검 3/6
Equatorial 의 수익은 연간 0.05% 감소할 것으로 예상되는 반면, 연간 수익은 27.7% 로 증가할 것으로 예상됩니다. EPS는 연간 37.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 16.7% 로 예상됩니다.
핵심 정보
27.7%
이익 성장률
37.77%
EPS 성장률
| Electric Utilities 이익 성장 | 9.2% |
| 매출 성장률 | -0.05% |
| 향후 자기자본이익률 | 16.71% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 07 May 2026 |
최근 향후 성장 업데이트
분석 기사 • Mar 28
Here's What Analysts Are Forecasting For Equatorial S.A. (BVMF:EQTL3) After Its Yearly Results
Equatorial S.A. ( BVMF:EQTL3 ) shareholders are probably feeling a little disappointed, since its shares fell 2.3% to...분석 기사 • May 16
Revenue Beat: Equatorial S.A. Beat Analyst Estimates By 28%
A week ago, Equatorial S.A. ( BVMF:EQTL3 ) came out with a strong set of first-quarter numbers that could potentially...Recent updates
내러티브 업데이트 • Apr 26
EQTL3: Fair Value View And 2026 Meeting Will Shape Profit Outlook
Analysts have raised their price target for Equatorial from R$47.32 to R$48.10, citing updated assumptions that include a different discount rate, a change in expected revenue contraction, a higher profit margin outlook and a lower future P/E multiple. What's in the News Equatorial S.A. has scheduled a Special and Extraordinary Shareholders Meeting for April 30, 2026, which may address corporate matters that affect governance or capital structure (Key Developments).내러티브 업데이트 • Apr 11
EQTL3: Steady Fair Value And 2026 Meeting Will Shape Future Outlook
Analysts have kept their fair value estimate for Equatorial broadly unchanged at around R$47.32 per share, with only marginal tweaks to the discount rate, revenue growth, profit margin and assumed future P/E feeding into a steady price target view. What's in the News Equatorial scheduled a Special and Extraordinary Shareholders Meeting for April 30, 2026, giving investors a clear date to watch for potential corporate decisions that could affect the equity story (Key Developments).분석 기사 • Mar 28
Here's What Analysts Are Forecasting For Equatorial S.A. (BVMF:EQTL3) After Its Yearly Results
Equatorial S.A. ( BVMF:EQTL3 ) shareholders are probably feeling a little disappointed, since its shares fell 2.3% to...내러티브 업데이트 • Mar 28
EQTL3: Higher Future P/E Assumptions Will Support Bullish Earnings Outlook
Analysts have slightly raised their price target for Equatorial to R$47.32 from R$47.25. They point to updated assumptions that now reflect a marginally higher discount rate, a softer revenue growth outlook, a lower profit margin and a higher future P/E multiple.내러티브 업데이트 • Mar 13
EQTL3: Lower Discount Rate Will Support Bullish Thesis On Future Earnings
Analysts have nudged their price target on Equatorial slightly higher to R$47.25 from R$47.10, reflecting refreshed assumptions around the discount rate, revenue trends, profit margins and future P/E multiples. Valuation Changes Fair Value: R$47.25 compared with R$47.10 previously, a slight upward adjustment in the modelled price level.내러티브 업데이트 • Feb 26
EQTL3: Stable Fair Value And P/E Assumptions Will Sustain Bullish Thesis
Analysts kept their fair value estimate for Equatorial broadly unchanged at around R$47.10, with only small tweaks to the discount rate and assumed future P/E. This signals that their refreshed price target is primarily a fine tuning rather than a major reset in view of recent research updates.내러티브 업데이트 • Feb 10
EQTL3: Higher Assumed P/E Multiple Will Support Ongoing Bullish Undervaluation Narrative
Analysts have modestly raised their price target on Equatorial to $47.10 from $46.38, pointing to updated views on fair value, discount rate, revenue trends, profit margin expectations, and a higher assumed future P/E multiple. Valuation Changes Fair Value: updated from R$46.38 to R$47.10, representing a small upward adjustment in the assessed share value.분석 기사 • Jan 28
Subdued Growth No Barrier To Equatorial S.A.'s (BVMF:EQTL3) Price
When close to half the companies in Brazil have price-to-earnings ratios (or "P/E's") below 10x, you may consider...내러티브 업데이트 • Jan 27
EQTL3: Lower Discount Rate And Firm P/E Will Support Bullish Undervaluation Narrative
Analysts have increased their price target on Equatorial by about $0.50, citing a slightly lower discount rate and marginally different assumptions for fair value and future P/E as the key drivers of this update. Valuation Changes Fair Value: risen slightly from R$45.88 to R$46.38, reflecting a modest uplift in the modelled intrinsic value.내러티브 업데이트 • Jan 12
EQTL3: Future P/E And Stable Margins Will Sustain Bullish Undervaluation Narrative
Narrative Update on Equatorial Analysts have trimmed their price target on Equatorial to US$45.88, reflecting slightly higher discount rate and future P/E assumptions, while keeping fair value and margin expectations broadly unchanged. Valuation Changes Fair Value: Model fair value remains unchanged at US$45.88 per share.내러티브 업데이트 • Dec 21
EQTL3: Future Earnings Multiple Will Support Bullish Undervaluation Narrative
Analysts have modestly raised their price target on Equatorial by about $0.36 per share to reflect a slightly lower perceived risk, marginally improved long term revenue expectations, and a still supportive future P/E outlook despite a small downward revision to profit margin assumptions. Valuation Changes Fair Value: R$45.52 has risen slightly to about R$45.88, reflecting a modest uplift in intrinsic value estimates.분석 기사 • Dec 10
Does Equatorial (BVMF:EQTL3) Have A Healthy Balance Sheet?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...내러티브 업데이트 • Dec 07
EQTL3: Slower Revenue Decline Is Expected To Support Bullish Outlook
Analysts have modestly raised their price target on Equatorial from approximately $44.26 to $45.52 per share. They cited expectations for a slower revenue decline and a lower future price to earnings multiple, which more than offset slightly weaker projected margins and a higher discount rate.분석 기사 • Nov 19
We Think That There Are Issues Underlying Equatorial's (BVMF:EQTL3) Earnings
Equatorial S.A.'s ( BVMF:EQTL3 ) robust earnings report didn't manage to move the market for its stock. Our analysis...분석 기사 • Oct 21
Equatorial S.A.'s (BVMF:EQTL3) Share Price Not Quite Adding Up
When close to half the companies in Brazil have price-to-earnings ratios (or "P/E's") below 8x, you may consider...내러티브 업데이트 • Sep 27
Upgrades And Renewables Investments Will Shape Brazil's Energy Future
Equatorial’s fair value estimate remained nearly unchanged as a modest decline in net profit margin and an increase in future P/E were offset by only a marginal upward revision in the consensus analyst price target to R$44.26. What's in the News Hosted Analyst/Investor Day event.분석 기사 • Sep 08
Is Equatorial (BVMF:EQTL3) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...분석 기사 • Jul 23
Some Confidence Is Lacking In Equatorial S.A.'s (BVMF:EQTL3) P/E
With a price-to-earnings (or "P/E") ratio of 13.8x Equatorial S.A. ( BVMF:EQTL3 ) may be sending very bearish signals...분석 기사 • May 16
Revenue Beat: Equatorial S.A. Beat Analyst Estimates By 28%
A week ago, Equatorial S.A. ( BVMF:EQTL3 ) came out with a strong set of first-quarter numbers that could potentially...
새 내러티브 • Dec 01
Powering Sustainable Growth Through Strategic Investments And Efficiency Gains
Strategic growth initiatives in sanitation and improved operational efficiencies in renewables are likely to enhance future revenue and earnings.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 48,444 | 4,937 | 6,664 | 7,878 | 7 |
| 12/31/2027 | 43,717 | 4,034 | 3,922 | 6,480 | 9 |
| 12/31/2026 | 40,504 | 2,841 | 3,721 | 5,928 | 10 |
| 12/31/2025 | 52,074 | 1,208 | 3,738 | 3,974 | N/A |
| 9/30/2025 | 51,268 | 3,362 | 3,728 | 4,048 | N/A |
| 6/30/2025 | 49,486 | 3,654 | 4,366 | 4,505 | N/A |
| 3/31/2025 | 47,178 | 3,088 | 4,201 | 4,418 | N/A |
| 12/31/2024 | 43,761 | 1,944 | 3,806 | 4,251 | N/A |
| 9/30/2024 | 43,994 | 2,222 | 3,080 | 4,008 | N/A |
| 6/30/2024 | 41,992 | 2,182 | 1,664 | 3,838 | N/A |
| 3/31/2024 | 40,707 | 2,191 | 3,536 | 4,487 | N/A |
| 12/31/2023 | 40,985 | 2,076 | 1,660 | 4,350 | N/A |
| 9/30/2023 | 37,657 | 1,861 | 673 | 3,918 | N/A |
| 6/30/2023 | 34,175 | 1,646 | -165 | 3,369 | N/A |
| 3/31/2023 | 31,466 | 958 | -1,957 | 3,848 | N/A |
| 12/31/2022 | 27,133 | 1,374 | -1,028 | 3,468 | N/A |
| 9/30/2022 | 27,273 | 2,335 | -2,157 | 3,018 | N/A |
| 6/30/2022 | 27,881 | 3,241 | -2,355 | 2,149 | N/A |
| 3/31/2022 | 25,944 | 3,921 | -2,586 | 1,127 | N/A |
| 12/31/2021 | 24,241 | 3,695 | -2,147 | 1,304 | N/A |
| 9/30/2021 | 22,177 | 3,675 | 55 | 2,079 | N/A |
| 6/30/2021 | 18,896 | 2,992 | 2,354 | 4,006 | N/A |
| 3/31/2021 | 17,824 | 2,888 | 1,993 | 3,667 | N/A |
| 12/31/2020 | 17,890 | 2,975 | 1,816 | 3,481 | N/A |
| 9/30/2020 | 18,082 | 2,886 | 612 | 2,646 | N/A |
| 6/30/2020 | 18,749 | 2,706 | -1,226 | 814 | N/A |
| 3/31/2020 | 19,643 | 2,643 | -2,541 | -441 | N/A |
| 12/31/2019 | 18,796 | 2,416 | -2,638 | -651 | N/A |
| 9/30/2019 | 16,328 | 1,545 | N/A | 259 | N/A |
| 6/30/2019 | 14,189 | 1,251 | N/A | 691 | N/A |
| 3/31/2019 | 12,170 | 1,048 | N/A | 1,524 | N/A |
| 12/31/2018 | 11,253 | 918 | N/A | 1,839 | N/A |
| 9/30/2018 | 10,260 | 985 | N/A | 1,150 | N/A |
| 6/30/2018 | 9,946 | 1,043 | N/A | 1,175 | N/A |
| 3/31/2018 | 9,766 | 1,030 | N/A | 1,072 | N/A |
| 12/31/2017 | 9,071 | 997 | N/A | 1,057 | N/A |
| 9/30/2017 | 8,705 | 694 | N/A | 1,093 | N/A |
| 6/30/2017 | 8,287 | 571 | N/A | 912 | N/A |
| 3/31/2017 | 7,966 | 623 | N/A | 919 | N/A |
| 12/31/2016 | 7,952 | 712 | N/A | 868 | N/A |
| 9/30/2016 | 7,469 | 649 | N/A | 925 | N/A |
| 6/30/2016 | 7,327 | 541 | N/A | 1,057 | N/A |
| 3/31/2016 | 7,190 | 862 | N/A | 1,229 | N/A |
| 12/31/2015 | 7,253 | 808 | N/A | 1,198 | N/A |
| 9/30/2015 | 7,684 | 1,192 | N/A | 448 | N/A |
| 6/30/2015 | 7,492 | 1,394 | N/A | 213 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: EQTL3 의 연간 예상 수익 증가율(27.7%)이 saving rate(12.4%)보다 높습니다.
수익 vs 시장: EQTL3 의 연간 수익(27.7%)이 BR 시장(12.3%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 수익: EQTL3 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.
수익 대 시장: EQTL3 의 수익은 향후 3년간 감소할 것으로 예상됩니다(연간 -0.05%).
고성장 매출: EQTL3 의 수익은 향후 3년 동안 감소할 것으로 예상됩니다(연간 -0.05%).
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: EQTL3의 자본 수익률은 3년 후 16.7%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/07 00:00 |
| 종가 | 2026/05/07 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Equatorial S.A.는 17명의 분석가가 다루고 있습니다. 이 중 10명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Bruno Pascon | Barclays |
| Felipe Mattar | Barclays |
| Gustavo Faria | BofA Global Research |