Megaport 향후 성장

Future 기준 점검 5/6

Megaport (는) 각각 연간 46.4% 및 22.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 46.6% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 9.9% 로 예상됩니다.

핵심 정보

46.4%

이익 성장률

46.62%

EPS 성장률

IT 이익 성장	11.7%
매출 성장률	22.1%
향후 자기자본이익률	9.86%
애널리스트 커버리지	Good
마지막 업데이트	02 Dec 2025

최근 향후 성장 업데이트

Recent updates

Expanding Network Capacity And Launching AI And Financial Services Exchanges Will Drive Future Growth

Mar 10 Strategic expansions in network and product offerings, including increased data center locations, enhance revenue potential and market presence globally.

Subdued Growth No Barrier To Megaport Limited (ASX:MP1) With Shares Advancing 27%

Feb 06

Megaport Limited's (ASX:MP1) 26% Share Price Plunge Could Signal Some Risk

Sep 03

Shareholders Can Be Confident That Megaport's (ASX:MP1) Earnings Are High Quality

Aug 28

We Think Megaport (ASX:MP1) Can Stay On Top Of Its Debt

Jun 03

Revenues Tell The Story For Megaport Limited (ASX:MP1)

May 21

At AU$13.55, Is Megaport Limited (ASX:MP1) Worth Looking At Closely?

May 05

Megaport Limited's (ASX:MP1) Intrinsic Value Is Potentially 40% Above Its Share Price

Apr 21

Megaport (ASX:MP1) Is Doing The Right Things To Multiply Its Share Price

Mar 24

The Megaport Limited (ASX:MP1) Interim Results Are Out And Analysts Have Published New Forecasts

Feb 21

Why Investors Shouldn't Be Surprised By Megaport Limited's (ASX:MP1) 48% Share Price Surge

Feb 09

Revenues Tell The Story For Megaport Limited (ASX:MP1)

Dec 26

Why Megaport Limited (ASX:MP1) Could Be Worth Watching

Dec 11

Is There An Opportunity With Megaport Limited's (ASX:MP1) 44% Undervaluation?

Nov 27

Is Megaport (ASX:MP1) Using Debt In A Risky Way?

Oct 03

An Intrinsic Calculation For Megaport Limited (ASX:MP1) Suggests It's 26% Undervalued

Aug 16

Is It Too Late To Consider Buying Megaport Limited (ASX:MP1)?

Jul 04

Is Megaport (ASX:MP1) Using Too Much Debt?

May 25

Should You Investigate Megaport Limited (ASX:MP1) At AU$4.80?

Mar 13

Is Megaport Limited (ASX:MP1) Expensive For A Reason? A Look At Its Intrinsic Value

Feb 01

이익 및 매출 성장 예측

ASX:MP1 - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	540	56	33	153	9
6/30/2027	434	31	0	115	9
6/30/2026	310	-1	-40	78	9
6/30/2025	227	0	34	68	N/A
3/31/2025	217	3	33	63	N/A
12/31/2024	207	6	32	58	N/A
9/30/2024	201	8	32	55	N/A
6/30/2024	195	10	32	52	N/A
3/31/2024	186	9	21	43	N/A
12/31/2023	177	8	9	35	N/A
9/30/2023	165	-1	-7	22	N/A
6/30/2023	153	-10	-23	10	N/A
3/31/2023	142	-26	-30	6	N/A
12/31/2022	125	-40	-34	2	N/A
9/30/2022	116	-44	-40	-3	N/A
6/30/2022	110	-48	-48	-8	N/A
3/31/2022	101	-42	-45	-10	N/A
12/31/2021	94	-37	-43	-12	N/A
9/30/2021	86	-46	-37	-10	N/A
6/30/2021	78	-55	-31	-9	N/A
3/31/2021	73	-62	-38	-12	N/A
12/31/2020	68	-68	-44	-15	N/A
9/30/2020	63	-58	-47	-18	N/A
6/30/2020	58	-49	-50	-22	N/A
3/31/2020	52	-42	-50	-25	N/A
12/31/2019	46	-36	-50	-28	N/A
9/30/2019	40	-35	-48	-28	N/A
6/30/2019	35	-34	-46	-28	N/A
3/31/2019	31	-31	N/A	-27	N/A
12/31/2018	26	-28	N/A	-25	N/A
9/30/2018	23	-26	N/A	-24	N/A
6/30/2018	20	-24	N/A	-24	N/A
3/31/2018	17	-27	N/A	-23	N/A
12/31/2017	15	-29	N/A	-22	N/A
9/30/2017	13	-30	N/A	-23	N/A
6/30/2017	11	-30	N/A	-25	N/A
12/31/2016	6	-27	N/A	-24	N/A
6/30/2016	3	-23	N/A	-17	N/A

애널리스트 향후 성장 전망

수입 대 저축률: MP1 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3.3%)보다 빠른 성장으로 간주됩니다.

수익 vs 시장: MP1 (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.

고성장 수익: MP1 향후 3년 내에 수익을 낼 것으로 예상됩니다.

수익 대 시장: MP1 의 수익(연간 22.1%)이 Australian 시장(연간 6%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 매출: MP1 의 수익(연간 22.1%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: MP1의 자본 수익률은 3년 후 9.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/12/05 20:08
종가	2025/12/05 00:00
수익	2025/06/30
연간 수익	2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Megaport Limited는 22명의 분석가가 다루고 있습니다. 이 중 9명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
April Lowis	Barrenjoey Markets Pty Limited
Eric Choi	Barrenjoey Markets Pty Limited
Aryan Norozi	Barrenjoey Markets Pty Limited

Megaport 향후 성장

Future 기준 점검 5/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates upgraded to AU$0.0044 loss

Consensus revenue estimates increase by 11%, EPS downgraded

Price target increased by 7.0% to AU$16.60

Consensus estimates of losses per share improve by 37%

Consensus EPS estimates fall from profit to AU$0.014 loss, revenue upgraded

Price target increased by 19% to AU$14.77

Recent updates

Megaport Limited Announces Appointment of Lisa Hennessy as Non-Executive Director and Chair of Remuneration & Nomination Committee, Effective December 5, 2025

Consensus EPS estimates upgraded to AU$0.0044 loss

Consensus revenue estimates increase by 11%, EPS downgraded

Price target increased by 7.0% to AU$16.60

Consensus estimates of losses per share improve by 37%

Megaport Limited has completed a Follow-on Equity Offering in the amount of AUD 200 million.

Megaport Limited (ASX:MP1) agreed to acquire Latitude.sh LTDA. for approximately $300 million.

When Should You Buy Megaport Limited (ASX:MP1)?

Now 23% overvalued after recent price rise

Megaport Limited's (ASX:MP1) Share Price Not Quite Adding Up

Megaport Limited, Annual General Meeting, Nov 20, 2025

Now 22% overvalued after recent price rise

Is Megaport (ASX:MP1) Weighed On By Its Debt Load?

Consensus EPS estimates fall from profit to AU$0.014 loss, revenue upgraded

Now 34% overvalued after recent price rise

Full year 2025 earnings released: AU$0.002 loss per share (vs AU$0.06 profit in FY 2024)

Price target increased by 19% to AU$14.77

Megaport Limited Provides Earnings Guidance for the Fiscal Year 2026

At AU$14.44, Is Megaport Limited (ASX:MP1) Worth Looking At Closely?

Now 20% overvalued after recent price rise

Is Megaport (ASX:MP1) Using Too Much Debt?

Now 21% overvalued after recent price rise

Megaport Limited's (ASX:MP1) 26% Price Boost Is Out Of Tune With Revenues

Calculating The Fair Value Of Megaport Limited (ASX:MP1)

Now 20% undervalued

Expanding Network Capacity And Launching AI And Financial Services Exchanges Will Drive Future Growth

First half 2025 earnings: EPS misses analyst expectations

Consensus EPS estimates fall by 60%, revenue upgraded

Now 20% undervalued

Subdued Growth No Barrier To Megaport Limited (ASX:MP1) With Shares Advancing 27%

Megaport Appoints Grant Dempsey as Non Executive Director

Price target decreased by 7.1% to AU$10.93

Megaport Limited's (ASX:MP1) 26% Share Price Plunge Could Signal Some Risk

Shareholders Can Be Confident That Megaport's (ASX:MP1) Earnings Are High Quality

Megaport Limited Provides Earnings Guidance for the Year 2025

Full year 2024 earnings: EPS exceeds analyst expectations

Price target decreased by 12% to AU$13.21

Consensus EPS estimates fall by 20%

Megaport Limited to Report Fiscal Year 2025 Results on Aug 21, 2025

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 16%

Consensus EPS estimates increase by 19%

Megaport Limited Announces Executive Changes, Effective June 30, 2024

We Think Megaport (ASX:MP1) Can Stay On Top Of Its Debt

Consensus EPS estimates fall by 16%

Key Executive recently sold AU$16m worth of stock

Consensus EPS estimates fall by 28%

Revenues Tell The Story For Megaport Limited (ASX:MP1)

At AU$13.55, Is Megaport Limited (ASX:MP1) Worth Looking At Closely?

Megaport Limited's (ASX:MP1) Intrinsic Value Is Potentially 40% Above Its Share Price

Megaport Limited, Annual General Meeting, Nov 01, 2024

Megaport Limited Launches AWS Direct Connect Network Service Offering on AWS Marketplace

Now 21% undervalued

Megaport (ASX:MP1) Is Doing The Right Things To Multiply Its Share Price

Now 21% undervalued

Consensus EPS estimates increase by 10%

The Megaport Limited (ASX:MP1) Interim Results Are Out And Analysts Have Published New Forecasts

First half 2024 earnings released: EPS: AU$0.03 (vs AU$0.09 loss in 1H 2023)

Why Investors Shouldn't Be Surprised By Megaport Limited's (ASX:MP1) 48% Share Price Surge

Price target increased by 9.3% to AU$14.22

Revenues Tell The Story For Megaport Limited (ASX:MP1)

Why Megaport Limited (ASX:MP1) Could Be Worth Watching

Is There An Opportunity With Megaport Limited's (ASX:MP1) 44% Undervaluation?

Is Megaport (ASX:MP1) Using Debt In A Risky Way?

Non-Executive Director recently sold AU$304k worth of stock

Key Executive exercised options to buy AU$409k worth of stock.

Megaport Limited Provides Earnings Guidance for the Fiscal Year 2024

Full year 2023 earnings released

An Intrinsic Calculation For Megaport Limited (ASX:MP1) Suggests It's 26% Undervalued