Whitehaven Coal 향후 성장

Future 기준 점검 1/6

Whitehaven Coal (는) 각각 연간 3.8% 및 2.5% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 3.5% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 7.8% 로 예상됩니다.

핵심 정보

3.8%

이익 성장률

3.45%

EPS 성장률

Oil and Gas 이익 성장	9.5%
매출 성장률	2.5%
향후 자기자본이익률	7.81%
애널리스트 커버리지	Good
마지막 업데이트	23 Nov 2025

최근 향후 성장 업데이트

Recent updates

We Think Whitehaven Coal (ASX:WHC) Is Taking Some Risk With Its Debt

Sep 15

Whitehaven Coal Limited's (ASX:WHC) Share Price Boosted 29% But Its Business Prospects Need A Lift Too

Jul 23

Is Whitehaven Coal Limited (ASX:WHC) Trading At A 23% Discount?

Jul 02

Improved Revenues Required Before Whitehaven Coal Limited (ASX:WHC) Shares Find Their Feet

Apr 11

Whitehaven Coal's (ASX:WHC) Dividend Will Be A$0.09

Feb 25

Acquiring Queensland Coal Assets And Partnering With Nippon Steel Will Expand Production And Improve Financial Stability

Feb 09 Acquisition and joint ventures enhance production and stabilize finances, with improved cash flow and potential margin increases.

Little Excitement Around Whitehaven Coal Limited's (ASX:WHC) Revenues

Dec 25

Here's Why Shareholders May Want To Be Cautious With Increasing Whitehaven Coal Limited's (ASX:WHC) CEO Pay Packet

Oct 23

The Market Doesn't Like What It Sees From Whitehaven Coal Limited's (ASX:WHC) Revenues Yet As Shares Tumble 29%

Sep 11

Whitehaven Coal Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

Feb 16

This Just In: Analysts Are Boosting Their Whitehaven Coal Limited (ASX:WHC) Outlook for This Year

Jan 23

Whitehaven Coal Limited's (ASX:WHC) Price Is Right But Growth Is Lacking

Dec 19

Here's Why We Think Whitehaven Coal (ASX:WHC) Is Well Worth Watching

Dec 04

Estimating The Intrinsic Value Of Whitehaven Coal Limited (ASX:WHC)

Nov 06

Does Whitehaven Coal (ASX:WHC) Have A Healthy Balance Sheet?

Sep 26

Do Whitehaven Coal's (ASX:WHC) Earnings Warrant Your Attention?

Aug 25

An Intrinsic Calculation For Whitehaven Coal Limited (ASX:WHC) Suggests It's 38% Undervalued

Jul 13

Is Whitehaven Coal (ASX:WHC) Using Too Much Debt?

Apr 18

이익 및 매출 성장 예측

ASX:WHC - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜	매출	이익	자유현금흐름	영업현금흐름	평균 애널리스트 수
6/30/2028	5,942	468	565	1,196	10
6/30/2027	5,672	365	509	1,066	11
6/30/2026	5,126	97	96	761	11
6/30/2025	5,832	649	586	979	N/A
3/31/2025	5,749	412	800	1,244	N/A
12/31/2024	5,671	174	1,014	1,508	N/A
9/30/2024	4,751	265	444	918	N/A
6/30/2024	3,824	355	-127	327	N/A
3/31/2024	3,837	749	103	488	N/A
12/31/2023	3,850	1,144	334	649	N/A
9/30/2023	4,961	1,906	1,819	2,105	N/A
6/30/2023	6,073	2,668	3,304	3,562	N/A
3/31/2023	6,685	3,031	3,830	4,059	N/A
12/31/2022	7,297	3,393	4,356	4,557	N/A
9/30/2022	6,112	2,673	3,364	3,543	N/A
6/30/2022	4,927	1,952	2,372	2,530	N/A
3/31/2022	3,617	922	1,443	1,576	N/A
12/31/2021	2,307	-109	515	622	N/A
9/30/2021	1,936	-326	281	380	N/A
6/30/2021	1,564	-544	48	139	N/A
3/31/2021	1,552	-318	-19	120	N/A
12/31/2020	1,540	-92	-87	100	N/A
9/30/2020	1,632	-31	-94	123	N/A
6/30/2020	1,725	30	-102	146	N/A
3/31/2020	1,916	140	112	353	N/A
12/31/2019	2,106	249	326	560	N/A
9/30/2019	2,299	389	526	738	N/A
6/30/2019	2,492	528	726	916	N/A
3/31/2019	2,439	551	N/A	915	N/A
12/31/2018	2,386	574	N/A	914	N/A
9/30/2018	2,325	549	N/A	903	N/A
6/30/2018	2,264	525	N/A	892	N/A
3/31/2018	2,184	515	N/A	845	N/A
12/31/2017	2,104	505	N/A	797	N/A
9/30/2017	1,942	456	N/A	702	N/A
6/30/2017	1,781	406	N/A	608	N/A
3/31/2017	1,601	288	N/A	483	N/A
12/31/2016	1,422	170	N/A	359	N/A
9/30/2016	1,297	95	N/A	265	N/A
6/30/2016	1,173	20	N/A	172	N/A
3/31/2016	1,073	-112	N/A	167	N/A
12/31/2015	973	-245	N/A	162	N/A
9/30/2015	874	-288	N/A	158	N/A
6/30/2015	774	-331	N/A	154	N/A
3/31/2015	752	-218	N/A	124	N/A
12/31/2014	729	-105	N/A	94	N/A

애널리스트 향후 성장 전망

수입 대 저축률: WHC 의 연간 예상 수익 증가율(3.8%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: WHC 의 연간 수익(3.8%)이 Australian 시장(12%)보다 느리게 성장할 것으로 예상됩니다.

고성장 수익: WHC 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: WHC 의 수익(연간 2.5%)이 Australian 시장(연간 5.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: WHC 의 수익(연간 2.5%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: WHC의 자본 수익률은 3년 후 7.8%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

기업 분석 및 재무 데이터 상태

데이터	최종 업데이트 (UTC 시간)
기업 분석	2025/11/24 01:28
종가	2025/11/24 00:00
수익	2025/06/30
연간 수익	2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
기업 재무제표	10년	손익계산서 현금흐름표 대차대조표	SEC 양식 10-K SEC 양식 10-Q
분석가 컨센서스 추정치	+3년	재무 예측 분석가 목표주가	분석가 리서치 보고서 Blue Matrix
시장 가격	30년	주가 배당, 분할 및 기타 조치	ICE 시장 데이터 SEC 양식 S-1
지분 구조	10년	주요 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
경영진	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발	10년	회사 공시	SEC 양식 8-K

^* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Whitehaven Coal Limited는 31명의 분석가가 다루고 있습니다. 이 중 12명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가	기관
Glyn Lawcock	Barrenjoey Markets Pty Limited
Josh Kannourakis	Barrenjoey Markets Pty Limited
Dale Koenders	Barrenjoey Markets Pty Limited

Whitehaven Coal 향후 성장

Future 기준 점검 1/6

핵심 정보

최근 향후 성장 업데이트

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 30%

Consensus EPS estimates fall by 12%

Price target increased by 7.6% to AU$7.25

Consensus EPS estimates increase by 22%

Consensus EPS estimates increase by 161%

Recent updates

Consensus EPS estimates fall by 16%

Consensus EPS estimates fall by 30%

Consensus EPS estimates fall by 12%

Whitehaven Coal Limited, Annual General Meeting, Oct 30, 2025

We Think Whitehaven Coal (ASX:WHC) Is Taking Some Risk With Its Debt

High number of new directors

Final dividend reduced to AU$0.06

Full year 2025 earnings: EPS exceeds analyst expectations

Whitehaven Coal Limited Announces Fully Franked Final Dividend for the Year Ended June 30, 2025, Payable on 16 September 2025

Now 23% overvalued after recent price rise

Price target increased by 7.6% to AU$7.25

Whitehaven Coal Limited's (ASX:WHC) Share Price Boosted 29% But Its Business Prospects Need A Lift Too

Investor sentiment improves as stock rises 18%

Consensus EPS estimates increase by 22%

Now 21% undervalued

Is Whitehaven Coal Limited (ASX:WHC) Trading At A 23% Discount?

Consensus EPS estimates increase by 161%

Now 20% overvalued

Consensus EPS estimates increase by 29%

Consensus EPS estimates fall by 19%

Improved Revenues Required Before Whitehaven Coal Limited (ASX:WHC) Shares Find Their Feet

Price target decreased by 13% to AU$7.28

Consensus EPS estimates increase by 10%, revenue downgraded

Investor sentiment deteriorates as stock falls 18%

Now 22% undervalued after recent price drop

Whitehaven Coal Limited to Report Fiscal Year 2025 Results on Aug 21, 2025

Whitehaven Coal's (ASX:WHC) Dividend Will Be A$0.09

First half dividend of AU$0.09 announced

Whitehaven Coal Limited (ASX:WHC) announces an Equity Buyback for 41,830,039 shares, representing 5% for AUD 72 million.

Acquiring Queensland Coal Assets And Partnering With Nippon Steel Will Expand Production And Improve Financial Stability

Consensus EPS estimates increase by 11%

Consensus EPS estimates increase by 17%

Little Excitement Around Whitehaven Coal Limited's (ASX:WHC) Revenues

Whitehaven Coal Limited to Report First Half, 2025 Results on Feb 20, 2025

Consensus EPS estimates fall by 14%

Consensus EPS estimates fall by 14%

Whitehaven Coal Limited Reaffirms Group Production Guidance for the Fiscal Year 2025

Here's Why Shareholders May Want To Be Cautious With Increasing Whitehaven Coal Limited's (ASX:WHC) CEO Pay Packet

Consensus EPS estimates fall by 12%

Investor sentiment improves as stock rises 15%

The Market Doesn't Like What It Sees From Whitehaven Coal Limited's (ASX:WHC) Revenues Yet As Shares Tumble 29%

Investors Can Find Comfort In Whitehaven Coal's (ASX:WHC) Earnings Quality

Whitehaven Coal (ASX:WHC) Will Pay A Dividend Of A$0.13

Final dividend reduced to AU$0.13

Whitehaven Coal Limited Announces Fully Franked Ordinary Dividend for the Six Months Ended June 30, 2024, Payable on September 17, 2024

JFE Steel Corporation agreed to acquire 10% stake in Blackwater Coal Mine In Australia from Whitehaven Coal Limited (ASX:WHC) for $360 million.

New minor risk - Earnings quality

Full year 2024 earnings: EPS misses analyst expectations

Nippon Steel Australia Pty Limited agreed to acquire 20% stake in Blackwater Coal Mine In Australia from Whitehaven Coal Limited (ASX:WHC) for $720 million.

Consensus EPS estimates fall by 12%

Consensus EPS estimates fall by 11%

Investor sentiment improves as stock rises 17%

Anglo American Reportedly Sets Up for AUD 7.5 Billion Coal Exit

Is Whitehaven Coal (ASX:WHC) A Risky Investment?

Whitehaven Coal Limited's (ASX:WHC) Prospects Need A Boost To Lift Shares

New major risk - Revenue and earnings growth

New major risk - Revenue and earnings growth

Whitehaven Coal Limited (ASX:WHC) completed the acquisition of Metallurgical Coal Assets in Australia from Mitsubishi Development Pty Ltd and BHP Group Limited (ASX : BHP).

Whitehaven Coal's (ASX:WHC) Anemic Earnings Might Be Worse Than You Think

Deal Close on Whitehaven's Blackwater Mine Sell Down

First half dividend of AU$0.07 announced

Whitehaven Coal Limited Earnings Missed Analyst Estimates: Here's What Analysts Are Forecasting Now

First half 2024 earnings: EPS misses analyst expectations

Consensus EPS estimates fall by 11%

This Just In: Analysts Are Boosting Their Whitehaven Coal Limited (ASX:WHC) Outlook for This Year

Consensus revenue estimates increase by 36%

Consensus EPS estimates fall by 12%

Whitehaven Coal Limited's (ASX:WHC) Price Is Right But Growth Is Lacking

Here's Why We Think Whitehaven Coal (ASX:WHC) Is Well Worth Watching