Downer EDI Limited

ASX:DOW 주식 리포트

시가총액: AU$5.0b

Downer EDI 향후 성장

Future 기준 점검 3/6

Downer EDI (는) 각각 연간 20.1% 및 4.2% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 19.8% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 15.9% 로 예상됩니다.

핵심 정보

20.1%

이익 성장률

19.84%

EPS 성장률

Commercial Services 이익 성장12.2%
매출 성장률4.2%
향후 자기자본이익률15.86%
애널리스트 커버리지

Good

마지막 업데이트11 Nov 2025

최근 향후 성장 업데이트

Recent updates

Returns At Downer EDI (ASX:DOW) Are On The Way Up

Oct 02
Returns At Downer EDI (ASX:DOW) Are On The Way Up

Here's Why Downer EDI (ASX:DOW) Can Manage Its Debt Responsibly

Sep 09
Here's Why Downer EDI (ASX:DOW) Can Manage Its Debt Responsibly

What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Aug 05
What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Downer EDI Limited (ASX:DOW) Might Not Be As Mispriced As It Looks

Jul 15
Downer EDI Limited (ASX:DOW) Might Not Be As Mispriced As It Looks

Is Downer EDI (ASX:DOW) A Risky Investment?

May 07
Is Downer EDI (ASX:DOW) A Risky Investment?

What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Apr 23
What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Downer EDI's (ASX:DOW) Returns On Capital Are Heading Higher

Apr 07
Downer EDI's (ASX:DOW) Returns On Capital Are Heading Higher

Downer EDI Limited's (ASX:DOW) Shares Not Telling The Full Story

Mar 01
Downer EDI Limited's (ASX:DOW) Shares Not Telling The Full Story

Calculating The Fair Value Of Downer EDI Limited (ASX:DOW)

Feb 14
Calculating The Fair Value Of Downer EDI Limited (ASX:DOW)
User avatar

Positioning In Energy Transition And Defense Will Unlock Future Opportunities

Strategic positioning in energy and infrastructure services supports revenue growth, leveraging government contracts and carbon transition opportunities.

Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Jan 16
Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Dec 05
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Oct 17
Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

Sep 27
Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Sep 10
Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

Aug 30
Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

Jul 25
Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

Jun 10
What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

Investors Holding Back On Downer EDI Limited (ASX:DOW)

May 22
Investors Holding Back On Downer EDI Limited (ASX:DOW)

Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

Apr 19
Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Mar 15
Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Feb 22
Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

Dec 12
Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Oct 12
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Is Downer EDI (ASX:DOW) A Risky Investment?

Sep 24
Is Downer EDI (ASX:DOW) A Risky Investment?

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Sep 02
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Aug 12
Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Jul 16
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Jun 30
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

May 09
Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

When Should You Buy Downer EDI Limited (ASX:DOW)?

Apr 06
When Should You Buy Downer EDI Limited (ASX:DOW)?

Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

Mar 15
Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong

Feb 01
These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong

Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Dec 21
Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Dec 07
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

Nov 23
Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital

Oct 24
Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital

Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Sep 13
Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

이익 및 매출 성장 예측

ASX:DOW - 애널리스트 향후 추정치 및 과거 재무 데이터 (AUD Millions)
날짜매출이익자유현금흐름영업현금흐름평균 애널리스트 수
6/30/202811,5203664756525
6/30/202711,0493274396056
6/30/202610,6932883455186
6/30/202510,482124440563N/A
3/31/202510,56092453579N/A
12/31/202410,63960467596N/A
9/30/202410,80958432570N/A
6/30/202410,98056398544N/A
3/31/202411,232-174341533N/A
12/31/202311,484-404283522N/A
9/30/202311,562-406169420N/A
6/30/202311,640-40755318N/A
3/31/202311,434-146N/AN/AN/A
12/31/202211,227115-50190N/A
9/30/202211,10012483343N/A
6/30/202210,972134216495N/A
3/31/202211,076165280562N/A
12/31/202111,169187345629N/A
9/30/202111,349182384669N/A
6/30/202111,530176423709N/A
3/31/202111,7513318611N/A
12/31/202011,972-169213513N/A
9/30/202012,326-1633336N/A
6/30/202012,680-158-208159N/A
3/31/202012,83724-187215N/A
12/31/201912,994206-167270N/A
9/30/201912,89223010450N/A
6/30/201912,789254187630N/A
3/31/201912,661231N/A631N/A
12/31/201812,532209N/A632N/A
9/30/201812,282136N/A607N/A
6/30/201812,03163N/A583N/A
3/31/201810,88474N/A544N/A
12/31/20179,73684N/A505N/A
9/30/20178,502128N/A473N/A
6/30/20177,268173N/A442N/A
3/31/20177,094175N/A477N/A
12/31/20166,920178N/A513N/A
9/30/20166,885174N/A481N/A
6/30/20166,850171N/A448N/A
3/31/20166,878174N/A427N/A
12/31/20156,907177N/A407N/A
9/30/20156,963188N/A447N/A
6/30/20157,020200N/A487N/A
3/31/20157,006201N/A524N/A
12/31/20146,992202N/A561N/A

애널리스트 향후 성장 전망

수입 대 저축률: DOW 의 연간 예상 수익 증가율(20.1%)이 saving rate(3.3%)보다 높습니다.

수익 vs 시장: DOW 의 연간 수익(20.1%)이 Australian 시장(12.1%)보다 빠르게 성장할 것으로 예상됩니다.

고성장 수익: DOW 의 수입은 향후 3년 동안 상당히 증가할 것으로 예상됩니다.

수익 대 시장: DOW 의 수익(연간 4.2%)이 Australian 시장(연간 5.9%)보다 느리게 성장할 것으로 예상됩니다.

고성장 매출: DOW 의 수익(연간 4.2%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.

주당순이익 성장 예측

향후 자기자본이익률

미래 ROE: DOW의 자본 수익률은 3년 후 15.9%로 낮을 것으로 예상됩니다.

성장 기업 찾아보기

7D

1Y

7D

1Y

7D

1Y

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2025/11/19 01:52
종가2025/11/19 00:00
수익2025/06/30
연간 수익2025/06/30

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 Github 페이지에서 확인할 수 있으며, 보고서 활용 방법에 대한 가이드와 Youtube 튜토리얼도 제공합니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Downer EDI Limited는 20명의 분석가가 다루고 있습니다. 이 중 8명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Megan Kirby-LewisBarrenjoey Markets Pty Limited
Cameron NeedhamBofA Global Research
Shaurya VisenBofA Global Research