DashboardPortfoliosWatchlistCommunityDiscoverScreener
  • Community
  • /
  • Australia
  • /
  • Commercial Services
Published
06 Feb 25
Updated
04 Sep 26
Views
186
Not Invested
Downer EDIDOW
DOW logo
Fair Value
AU$7.82
Share price04 Sep
AU$6.5715.9% undervalued intrinsic discount
Loading
1Y-9.50%
7D3.14%

DOW: New Contracts And Buyback Program Will Support Steady Outlook Ahead

AN
AnalystConsensusTarget
AnalystConsensusTarget

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
06 Feb 25
Updated
04 Sep 26
Views
186
Not Invested
Fair ValueAU$7.82
Share priceAU$6.57
15.9% undervalued intrinsic discount
Narrative
Updates22

Last Update 04 Sep 26

Fair value Decreased 5.04%

DOW: Quality Contracts And Tender Pipeline Are Expected To Sustain Returns

Analysts have trimmed their price target for Downer EDI to A$7.82 from A$8.23, reflecting updated assumptions for the discount rate, revenue growth, profit margins and future P/E multiples.

What’s in the News for Downer EDI

  • Downer EDI reported underlying EBITA up 6.1% for FY26 with group margin at 5.1%. Statutory NPAT moved 51.2% higher while revenue was lower as the company focused on higher quality work rather than volume. Source: The Globe and Mail.
  • Energy & Utilities and Transport segments delivered margin led growth in FY26, supported by what management described as better project delivery and progress on key projects. Facilities margins were softer as new defence contracts were mobilised. Source: The Globe and Mail.
  • Management pointed to a strong tender pipeline across infrastructure, transmission, data centres and facilities management. Company commentary indicated this pipeline supports expectations for medium term steady revenue and stakeholder prospects. Source: The Globe and Mail.
  • Downer EDI declared an ordinary fully franked interim dividend of A$0.163 per share for the period ended June 6, 2026. The dividend record date is September 9, 2026, with payment scheduled for October 1, 2026 and the ex date also on September 9, 2026.
  • The company reported renewals and extensions of water and power contracts across Australia and New Zealand valued at more than A$900m, including long term agreements with Watercare Services in Auckland, Logan City Council in Queensland, Invercargill City Council in New Zealand and a delivery services panel contract with Vector.
  • Downer EDI updated the market on its on market buyback. From January 1, 2026 to June 30, 2026 it repurchased 4,132,756 shares for A$31.97m. Since the buyback was announced on August 21, 2025 the company has repurchased 12,562,992 shares for a total of A$96.37m.

Valuation Changes for Downer EDI

  • Fair Value has shifted from A$8.23 to A$7.82, which is a modest reduction in the assessed valuation for Downer EDI shares.
  • Discount Rate has moved slightly higher from 7.01% to 7.26%. This generally signals a marginally higher required return being applied to future cash flows.
  • Revenue Growth assumption has eased from 4.23% to 4.04%, indicating a slightly more cautious outlook on future A$ revenue expansion.
  • Net Profit Margin has edged higher from 3.24% to 3.29%, reflecting a small uplift in expected profitability on each A$ of revenue.
  • Future P/E has remained broadly stable, moving only fractionally from 17.35x to 17.35x. There is effectively no change in the valuation multiple assumed for Downer EDI.
Read more
5 viewsusers have viewed this narrative update

Key Takeaways

  • Downer's transformation strategy aims to enhance risk management and commercial governance, boosting earnings and improving margins.
  • Strategic divestments and focus on core strengths in energy and defense are expected to sustain revenue growth and operational efficiencies.
  • Execution risks from business transformation, government policy changes, and declining infrastructure spending may hinder revenue growth and profitability amidst cost pressures.

Catalysts

About Downer EDI
    Operates as an integrated facilities management services provider in Australia and New Zealand.
What are the underlying business or industry changes driving this perspective?
  • Downer's transformation strategy, focused on simplifying the business into three core segments and enhancing risk management and commercial governance, is expected to continue lifting earnings and improving margins, particularly as they move into FY '26. This is likely to positively impact earnings and net margins.
  • The company identified four key tailwinds supporting its strategy: transitional energy, government outsourcing, defense capability uplift, and building local industry capability, which align with its strengths in energy and electrical capabilities, defense services, and local manufacturing capability. These factors are expected to drive revenue growth over the coming years.
  • The anticipated growth in the addressable market for high-voltage projects driven by the transitional energy tailwind suggests a significant increase in demand for Downer's services, potentially growing revenue significantly as the market expands over the next five years.
  • A focus on generating operational efficiencies and reducing overhead costs is delivering substantial cash savings, with $180 million in cost reductions already achieved and an additional $20 million expected. This positions the company to improve its EBITDA margin from operational improvements as opposed to simply revenue growth.
  • Downer's strategic divestment of noncore businesses and targeted selective tendering for quality revenue support its ambition for sustainable revenue growth and improved operating margins, contributing to improved earnings quality and stability over time.
Downer EDI Earnings and Revenue Growth

Downer EDI Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Downer EDI's revenue will grow by 4.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.2% today to 3.3% in 3 years time.
  • Analysts expect earnings to reach A$359.0 million (and earnings per share of A$0.54) by about September 2029, up from A$216.5 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as A$409.6 million.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 17.4x on those 2029 earnings, down from 19.3x today. This future PE is lower than the current PE for the AU Commercial Services industry at 19.5x.
  • Analysts expect the number of shares outstanding to decline by 0.62% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.26%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company's business transformation and turnaround strategy is still in progress, which implies uncertain execution risks that may affect revenue growth and profitability.
  • Short-term challenges with Australian state governments could impact revenue streams, especially if changes in government policies affect outsourcing or infrastructure projects that Downer relies on for revenue.
  • Declines in transport agency spending, particularly in Victoria, and softer conditions in New Zealand infrastructure markets could continue to negatively impact revenue and profitability.
  • While there is a focus on high-quality and resilient portfolios, the decrease in work-in-hand suggests a potential timing issue with securing future contracts, which could lead to revenue gaps if new contracts are not secured in a timely manner.
  • Higher inflation and ongoing labor shortages may increase costs and compress net margins, particularly if the company cannot pass these costs onto its clients.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of A$7.82 for Downer EDI based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$8.5, and the most bearish reporting a price target of just A$6.9.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be A$10.9 billion, earnings will come to A$359.0 million, and it would be trading on a PE ratio of 17.4x, assuming you use a discount rate of 7.3%.
  • Given the current share price of A$6.37, the analyst price target of A$7.82 is 18.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Downer EDI?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

DOW logo
Downer EDI
22.7% undervalued intrinsic discount

Renewable Energy And Urbanisation Will Fuel Infrastructure Demand

View narrative
AN
AnalystHighTarget
AnalystHighTarget
Updated 21 Aug
Read Narrative
DOW logo
Downer EDI
3.4% undervalued intrinsic discount

Digitalization And Regulatory Pressures Will Erode Australian Revenues

View narrative
AN
AnalystLowTarget
AnalystLowTarget
Updated 19 May
Read Narrative

Fair Value vs Share Price

AU$7.82
vs AU$6.5715.9% undervalued intrinsic discount
PastFuture-406m13b2015201820212024202620272029Revenue AU$10.9bEarnings AU$359.0m
4%
Revenue growth
3.3%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Downer EDI

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet with solid track record and pays a dividend.

Market capAU$4.3b
PB2.2x
Estimated Growth4.4%
Dividend Yield4.4%
Full analysis

CEO & management

Peter Tompkins
CEO
3.7yrs
CEO Tenure

Operates as an integrated facilities management services provider in Australia, New Zealand, and internationally.

Make Better Investing Decisions Anywhere

Scan to download
Open AppStoreOpen Google Play
Chrome Web Store
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
View Data Sources
Markets
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
Investing Ideas
  • Undervalued Companies
  • Dividend Powerhouses
  • Insider Buying
  • Nuclear Energy
  • Autonomous Vehicles
  • Artificial Intelligence
  • Crypto and Blockchain
  • Cybersecurity
  • More ideas
Stock Communities
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
Features & Tools
  • Portfolio Tracker
  • Stock Screener & Alerts
  • Narratives & Fair Values
  • Dividend Calculator
News & Discovery
  • Latest Stock News
  • Global Market Insights
  • The Foxhole
  • Investing Ideas
  • Community Narratives
  • What's New
Simply Wall St
  • Plans & Pricing
  • Advertising
  • About Us
  • Contact Us
  • Careers
  • Help Center
  • Learn Stock Investing
  • Affiliate Program
  • Business & Enterprise
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • Terms and Conditions
  • Privacy Policy
  • AI Terms
  • Financial Services Guide