Downer EDIDOW
DOW logo
Fair Value
AU$8.23
Share price17 Jun
AU$7.933.6% undervalued intrinsic discount
Loading
1Y15.94%
7D-0.13%

DOW: New Contracts And Buyback Program Will Support Steady Outlook Ahead

Analyst Consensus Target compiles analysts opinions to create narratives on stocks using the Analysts Consensus Price Target, forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
06 Feb 25
Updated
17 Jun 26
Views
132
Not Invested

Last Update 17 Jun 26

DOW: Contract Wins And Turnaround Progress Are Expected To Sustain Steady Returns

Analysts have maintained their A$8.23 price target for Downer EDI, making only minor adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions. These changes reflect slightly revised views on the company’s risk profile and earnings quality, rather than any change in the overall valuation.

What’s in the News for Downer EDI

  • Downer EDI secured a A$310 million contract expansion with Transurban to provide integrated road maintenance, incident response and infrastructure management across key northern Sydney motorway assets, including the M2 Motorway, Lane Cove Tunnel and NorthConnex tunnel, according to recent news reports.
  • The Transurban agreement runs for up to nine years and covers comprehensive civil, mechanical and electrical maintenance, along with 24/7 incident response. This reinforces Downer EDI’s role in managing critical motorway infrastructure in New South Wales, based on the primary news source.
  • Recent coverage indicates Downer EDI is nearing completion of a business turnaround, supported by stronger EBITA margins, higher statutory net profit and a larger work in hand pipeline. Contract wins and governance changes are cited as key factors.
  • Downer EDI’s operations in transport, utilities, facilities and defence, including management of Melbourne’s Yarra Trams and manufacture of passenger trains for multiple states, continue to position the company within the public infrastructure market, according to recent reports.
  • In a client announcement, Downer EDI disclosed a new long term Integrated Facilities Management partnership with Stockland Corporation valued at about A$500 million over an initial five year term from 1 August 2026, with an option for a further five years. The agreement covers services across Stockland’s commercial offices, shopping centres, logistics facilities and land lease communities in several Australian states.

Valuation Changes for Downer EDI

  • Fair Value: A$8.23 remains unchanged, indicating no revision to the overall assessed value for Downer EDI stock.
  • Discount Rate: Fallen slightly from 7.11% to 7.01%, reflecting a modest adjustment in the assessed risk profile.
  • Revenue Growth: Essentially unchanged at 4.23%, with only a minimal numerical refinement to the long term growth assumption.
  • Net Profit Margin: Broadly stable at about 3.24%, with only a very small upward adjustment in the modelled margin.
  • Future P/E: Eased slightly from 17.40x to 17.35x, showing a small recalibration of the valuation multiple applied to future earnings.
9 viewsusers have viewed this narrative update

Key Takeaways

  • Downer's transformation strategy aims to enhance risk management and commercial governance, boosting earnings and improving margins.
  • Strategic divestments and focus on core strengths in energy and defense are expected to sustain revenue growth and operational efficiencies.
  • Execution risks from business transformation, government policy changes, and declining infrastructure spending may hinder revenue growth and profitability amidst cost pressures.

Catalysts

About Downer EDI
    Operates as an integrated facilities management services provider in Australia and New Zealand.
What are the underlying business or industry changes driving this perspective?
  • Downer's transformation strategy, focused on simplifying the business into three core segments and enhancing risk management and commercial governance, is expected to continue lifting earnings and improving margins, particularly as they move into FY '26. This is likely to positively impact earnings and net margins.
  • The company identified four key tailwinds supporting its strategy: transitional energy, government outsourcing, defense capability uplift, and building local industry capability, which align with its strengths in energy and electrical capabilities, defense services, and local manufacturing capability. These factors are expected to drive revenue growth over the coming years.
  • The anticipated growth in the addressable market for high-voltage projects driven by the transitional energy tailwind suggests a significant increase in demand for Downer's services, potentially growing revenue significantly as the market expands over the next five years.
  • A focus on generating operational efficiencies and reducing overhead costs is delivering substantial cash savings, with $180 million in cost reductions already achieved and an additional $20 million expected. This positions the company to improve its EBITDA margin from operational improvements as opposed to simply revenue growth.
  • Downer's strategic divestment of noncore businesses and targeted selective tendering for quality revenue support its ambition for sustainable revenue growth and improved operating margins, contributing to improved earnings quality and stability over time.
Downer EDI Earnings and Revenue Growth

Downer EDI Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?

  • Analysts are assuming Downer EDI's revenue will grow by 4.2% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 1.5% today to 3.2% in 3 years time.
  • Analysts expect earnings to reach A$370.9 million (and earnings per share of A$0.56) by about June 2029, up from A$148.4 million today.
  • In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 17.4x on those 2029 earnings, down from 36.2x today. This future PE is lower than the current PE for the AU Commercial Services industry at 31.4x.
  • Analysts expect the number of shares outstanding to decline by 1.25% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.01%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The company's business transformation and turnaround strategy is still in progress, which implies uncertain execution risks that may affect revenue growth and profitability.
  • Short-term challenges with Australian state governments could impact revenue streams, especially if changes in government policies affect outsourcing or infrastructure projects that Downer relies on for revenue.
  • Declines in transport agency spending, particularly in Victoria, and softer conditions in New Zealand infrastructure markets could continue to negatively impact revenue and profitability.
  • While there is a focus on high-quality and resilient portfolios, the decrease in work-in-hand suggests a potential timing issue with securing future contracts, which could lead to revenue gaps if new contracts are not secured in a timely manner.
  • Higher inflation and ongoing labor shortages may increase costs and compress net margins, particularly if the company cannot pass these costs onto its clients.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The analysts have a consensus price target of A$8.23 for Downer EDI based on their expectations of its future earnings growth, profit margins and other risk factors.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of A$9.2, and the most bearish reporting a price target of just A$6.8.
  • In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be A$11.5 billion, earnings will come to A$370.9 million, and it would be trading on a PE ratio of 17.4x, assuming you use a discount rate of 7.0%.
  • Given the current share price of A$8.18, the analyst price target of A$8.23 is 0.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Downer EDI?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value vs Share Price

AU$8.23
vs AU$7.933.6% undervalued intrinsic discount
PastFuture-407m13b2015201820212024202620272029Revenue AU$11.5bEarnings AU$370.9m
4.2%
Revenue growth
3.2%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Downer EDI

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Excellent balance sheet with proven track record.

Market capAU$5.2b
PB2.6x
Estimated Growth3.4%
Dividend Yield3.1%
Full analysis

CEO & management

Peter Tompkins
CEO
4.8yrs
CEO Tenure

Operates as an integrated facilities management services provider in Australia, New Zealand, and internationally.