Downer EDI Future Growth
Future criteria checks 3/6
Downer EDI is forecast to grow earnings and revenue by 22% and 4.4% per annum respectively. EPS is expected to grow by 22.3% per annum. Return on equity is forecast to be 13% in 3 years.
Key information
22.0%
Earnings growth rate
22.3%
EPS growth rate
Commercial Services earnings growth | 11.4% |
Revenue growth rate | 4.4% |
Future return on equity | 13.0% |
Analyst coverage | Good |
Last updated | 16 Oct 2024 |
Recent future growth updates
Recent updates
Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly
Oct 17Market Cool On Downer EDI Limited's (ASX:DOW) Revenues
Sep 27Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem
Sep 10Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital
Aug 30Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price
Jul 25What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?
Jun 10Investors Holding Back On Downer EDI Limited (ASX:DOW)
May 22Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)
Apr 19Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?
Mar 15Downer EDI's (ASX:DOW) Dividend Will Be A$0.06
Feb 22Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement
Dec 12An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued
Oct 12Is Downer EDI (ASX:DOW) A Risky Investment?
Sep 24Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger
Sep 02Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year
Aug 12Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?
Jul 16An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued
Jun 30Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital
May 09When Should You Buy Downer EDI Limited (ASX:DOW)?
Apr 06Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet
Mar 15These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong
Feb 01Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)
Dec 21Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?
Dec 07Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?
Nov 23Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital
Oct 24Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)
Sep 13We Think That There Are More Issues For Downer EDI (ASX:DOW) Than Just Sluggish Earnings
Aug 26Downer EDI (ASX:DOW) Will Pay A Dividend Of A$0.12
Aug 19Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?
Aug 18Returns On Capital At Downer EDI (ASX:DOW) Paint A Concerning Picture
May 16There Are Reasons To Feel Uneasy About Downer EDI's (ASX:DOW) Returns On Capital
Jan 18Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?
Dec 06We Think The Compensation For Downer EDI Limited's (ASX:DOW) CEO Looks About Right
Oct 28Downer EDI (ASX:DOW) Has A Pretty Healthy Balance Sheet
Oct 26An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 40% Undervalued
Sep 15Is There An Opportunity With Downer EDI Limited's (ASX:DOW) 44% Undervaluation?
Jun 16There Are Reasons To Feel Uneasy About Downer EDI's (ASX:DOW) Returns On Capital
May 26Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?
Apr 12Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
6/30/2027 | 12,570 | 308 | 374 | 571 | 5 |
6/30/2026 | 12,274 | 310 | 378 | 549 | 6 |
6/30/2025 | 11,885 | 258 | 398 | 549 | 6 |
6/30/2024 | 10,980 | 56 | 398 | 544 | N/A |
3/31/2024 | 11,232 | -174 | 341 | 533 | N/A |
12/31/2023 | 11,484 | -394 | 283 | 522 | N/A |
9/30/2023 | 11,562 | -395 | 169 | 420 | N/A |
6/30/2023 | 11,640 | -407 | 55 | 318 | N/A |
3/31/2023 | 11,434 | -146 | N/A | N/A | N/A |
12/31/2022 | 11,227 | 115 | -50 | 190 | N/A |
9/30/2022 | 11,100 | 124 | 83 | 343 | N/A |
6/30/2022 | 10,972 | 134 | 216 | 495 | N/A |
3/31/2022 | 11,076 | 165 | 280 | 562 | N/A |
12/31/2021 | 11,169 | 187 | 345 | 629 | N/A |
9/30/2021 | 11,349 | 182 | 384 | 669 | N/A |
6/30/2021 | 11,530 | 176 | 423 | 709 | N/A |
3/31/2021 | 11,751 | 3 | 318 | 611 | N/A |
12/31/2020 | 11,972 | -169 | 213 | 513 | N/A |
9/30/2020 | 12,326 | -163 | 3 | 336 | N/A |
6/30/2020 | 12,680 | -158 | -208 | 159 | N/A |
3/31/2020 | 12,837 | 24 | -187 | 215 | N/A |
12/31/2019 | 12,994 | 206 | -167 | 270 | N/A |
9/30/2019 | 12,892 | 230 | 10 | 450 | N/A |
6/30/2019 | 12,789 | 254 | 187 | 630 | N/A |
3/31/2019 | 12,661 | 231 | 216 | 631 | N/A |
12/31/2018 | 12,532 | 209 | 245 | 632 | N/A |
9/30/2018 | 12,282 | 136 | 212 | 607 | N/A |
6/30/2018 | 12,031 | 63 | 180 | 583 | N/A |
3/31/2018 | 10,884 | 74 | N/A | 544 | N/A |
12/31/2017 | 9,736 | 84 | N/A | 505 | N/A |
9/30/2017 | 8,502 | 128 | N/A | 473 | N/A |
6/30/2017 | 7,268 | 173 | N/A | 442 | N/A |
3/31/2017 | 7,094 | 175 | N/A | 477 | N/A |
12/31/2016 | 6,920 | 178 | N/A | 513 | N/A |
9/30/2016 | 6,885 | 174 | N/A | 481 | N/A |
6/30/2016 | 6,850 | 171 | N/A | 448 | N/A |
3/31/2016 | 6,878 | 174 | N/A | 427 | N/A |
12/31/2015 | 6,907 | 177 | N/A | 407 | N/A |
9/30/2015 | 6,963 | 188 | N/A | 447 | N/A |
6/30/2015 | 7,020 | 200 | N/A | 487 | N/A |
3/31/2015 | 7,006 | 201 | N/A | 524 | N/A |
12/31/2014 | 6,992 | 202 | N/A | 561 | N/A |
9/30/2014 | 7,182 | 204 | N/A | 572 | N/A |
6/30/2014 | 7,372 | 207 | N/A | 583 | N/A |
3/31/2014 | 7,689 | 204 | N/A | 565 | N/A |
12/31/2013 | 8,007 | 201 | N/A | 547 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DOW's forecast earnings growth (22% per year) is above the savings rate (2.6%).
Earnings vs Market: DOW's earnings (22% per year) are forecast to grow faster than the Australian market (12.4% per year).
High Growth Earnings: DOW's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: DOW's revenue (4.4% per year) is forecast to grow slower than the Australian market (5.7% per year).
High Growth Revenue: DOW's revenue (4.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DOW's Return on Equity is forecast to be low in 3 years time (13%).