Downer EDI Limited

ASX:DOW Stock Report

Market Cap: AU$3.6b

Downer EDI Future Growth

Future criteria checks 3/6

Downer EDI is forecast to grow earnings and revenue by 22% and 4.4% per annum respectively. EPS is expected to grow by 22.3% per annum. Return on equity is forecast to be 13% in 3 years.

Key information

22.0%

Earnings growth rate

22.3%

EPS growth rate

Commercial Services earnings growth11.7%
Revenue growth rate4.4%
Future return on equity13.0%
Analyst coverage

Good

Last updated19 Dec 2024

Recent future growth updates

Recent updates

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Dec 05
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Oct 17
Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

Sep 27
Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Sep 10
Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

Aug 30
Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

Jul 25
Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

Jun 10
What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

Investors Holding Back On Downer EDI Limited (ASX:DOW)

May 22
Investors Holding Back On Downer EDI Limited (ASX:DOW)

Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

Apr 19
Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Mar 15
Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Feb 22
Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

Dec 12
Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Oct 12
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Is Downer EDI (ASX:DOW) A Risky Investment?

Sep 24
Is Downer EDI (ASX:DOW) A Risky Investment?

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Sep 02
Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Aug 12
Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Jul 16
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Jun 30
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

May 09
Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

When Should You Buy Downer EDI Limited (ASX:DOW)?

Apr 06
When Should You Buy Downer EDI Limited (ASX:DOW)?

Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

Mar 15
Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong

Feb 01
These Return Metrics Don't Make Downer EDI (ASX:DOW) Look Too Strong

Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Dec 21
Calculating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Dec 07
Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

Nov 23
Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital

Oct 24
Here's What's Concerning About Downer EDI's (ASX:DOW) Returns On Capital

Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

Sep 13
Estimating The Intrinsic Value Of Downer EDI Limited (ASX:DOW)

We Think That There Are More Issues For Downer EDI (ASX:DOW) Than Just Sluggish Earnings

Aug 26
We Think That There Are More Issues For Downer EDI (ASX:DOW) Than Just Sluggish Earnings

Downer EDI (ASX:DOW) Will Pay A Dividend Of A$0.12

Aug 19
Downer EDI (ASX:DOW) Will Pay A Dividend Of A$0.12

Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Aug 18
Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Returns On Capital At Downer EDI (ASX:DOW) Paint A Concerning Picture

May 16
Returns On Capital At Downer EDI (ASX:DOW) Paint A Concerning Picture

There Are Reasons To Feel Uneasy About Downer EDI's (ASX:DOW) Returns On Capital

Jan 18
There Are Reasons To Feel Uneasy About Downer EDI's (ASX:DOW) Returns On Capital

Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Dec 06
Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

We Think The Compensation For Downer EDI Limited's (ASX:DOW) CEO Looks About Right

Oct 28
We Think The Compensation For Downer EDI Limited's (ASX:DOW) CEO Looks About Right

Downer EDI (ASX:DOW) Has A Pretty Healthy Balance Sheet

Oct 26
Downer EDI (ASX:DOW) Has A Pretty Healthy Balance Sheet

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 40% Undervalued

Sep 15
An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 40% Undervalued

Is There An Opportunity With Downer EDI Limited's (ASX:DOW) 44% Undervaluation?

Jun 16
Is There An Opportunity With Downer EDI Limited's (ASX:DOW) 44% Undervaluation?

Earnings and Revenue Growth Forecasts

ASX:DOW - Analysts future estimates and past financials data (AUD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
6/30/202712,5363073715685
6/30/202612,2463093775476
6/30/202511,8592574075586
6/30/202410,98056398544N/A
3/31/202411,232-174341533N/A
12/31/202311,484-394283522N/A
9/30/202311,562-395169420N/A
6/30/202311,640-40755318N/A
3/31/202311,434-146N/AN/AN/A
12/31/202211,227115-50190N/A
9/30/202211,10012483343N/A
6/30/202210,972134216495N/A
3/31/202211,076165280562N/A
12/31/202111,169187345629N/A
9/30/202111,349182384669N/A
6/30/202111,530176423709N/A
3/31/202111,7513318611N/A
12/31/202011,972-169213513N/A
9/30/202012,326-1633336N/A
6/30/202012,680-158-208159N/A
3/31/202012,83724-187215N/A
12/31/201912,994206-167270N/A
9/30/201912,89223010450N/A
6/30/201912,789254187630N/A
3/31/201912,661231216631N/A
12/31/201812,532209245632N/A
9/30/201812,282136212607N/A
6/30/201812,03163180583N/A
3/31/201810,88474N/A544N/A
12/31/20179,73684N/A505N/A
9/30/20178,502128N/A473N/A
6/30/20177,268173N/A442N/A
3/31/20177,094175N/A477N/A
12/31/20166,920178N/A513N/A
9/30/20166,885174N/A481N/A
6/30/20166,850171N/A448N/A
3/31/20166,878174N/A427N/A
12/31/20156,907177N/A407N/A
9/30/20156,963188N/A447N/A
6/30/20157,020200N/A487N/A
3/31/20157,006201N/A524N/A
12/31/20146,992202N/A561N/A
9/30/20147,182204N/A572N/A
6/30/20147,372207N/A583N/A
3/31/20147,689204N/A565N/A
12/31/20138,007201N/A547N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DOW's forecast earnings growth (22% per year) is above the savings rate (2.6%).

Earnings vs Market: DOW's earnings (22% per year) are forecast to grow faster than the Australian market (12.6% per year).

High Growth Earnings: DOW's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: DOW's revenue (4.4% per year) is forecast to grow slower than the Australian market (5.8% per year).

High Growth Revenue: DOW's revenue (4.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DOW's Return on Equity is forecast to be low in 3 years time (13%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 22:17
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Downer EDI Limited is covered by 28 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Russell WrightAPP Securities Pty Ltd.
Russell WrightBarclay Pearce Capital Pty Limited
Megan Kirby-LewisBarrenjoey Markets Pty Limited