Loading...
DOW logo

Downer EDI LimitedASX:DOW Stock Report

Market Cap AU$5.1b
Share Price
AU$7.72
AU$8.24
6.3% undervalued intrinsic discount
1Y25.9%
7D0%
1D
Portfolio Value
View

Downer EDI Limited

ASX:DOW Stock Report

Market Cap: AU$5.1b

Downer EDI (DOW) Stock Overview

Operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. More details

DOW fundamental analysis
Snowflake Score
Valuation2/6
Future Growth3/6
Past Performance4/6
Financial Health5/6
Dividends3/6

DOW Community Fair Values

Create Narrative

See what 17 others think this stock is worth. Follow their fair value or set your own to get alerts.

Downer EDI Limited Competitors

Price History & Performance

Summary of share price highs, lows and changes for Downer EDI
Historical stock prices
Current Share PriceAU$7.72
52 Week HighAU$8.66
52 Week LowAU$5.97
Beta1.06
1 Month Change3.21%
3 Month Change-5.51%
1 Year Change25.94%
3 Year Change119.32%
5 Year Change35.92%
Change since IPO376.54%

Recent News & Updates

Narrative Update May 19

DOW: Execution Risks On Long Term Facilities Contract Will Likely Cap Returns

Analysts have maintained their A$6.80 price target for Downer EDI, making only minor adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions in their updated assessment. What's in the News New long-term Integrated Facilities Management contract with Stockland Corporation valued at about A$500 million over an initial five-year term, commencing August 1, 2026, with an additional five-year extension option available (Client Announcements).
Narrative Update May 03

DOW: Long Term Facilities Contract And Higher Margin Outlook Will Support Upside

Analysts have raised their price target for Downer EDI from A$8.85 to A$9.20, citing revised assumptions for revenue growth, profit margins and future P/E that they consider better aligned with the group’s current risk profile and discount rate. What's in the News Announced a long term Integrated Facilities Management partnership with Stockland Corporation, a contract valued at approximately A$500 million over an initial five year term starting August 1, 2026, with an option for a further five years.
Narrative Update Apr 18

DOW: Long Term Facilities Contract And Buyback Will Support Future Returns

Analysts have adjusted their A$8.24 price target for Downer EDI in line with updated discount rate and P/E assumptions. This reflects refined views on the risk profile and earnings multiple rather than changes to fair value itself.
Narrative Update Apr 04

DOW: Execution Risks On New Contracts Will Likely Cap Future Returns

Analysts have adjusted their price target on Downer EDI to A$6.80. The change is framed around updated views on discount rates, modest revenue growth assumptions, and stable profit margin and P/E expectations.
Narrative Update Mar 21

DOW: Bullish Coverage And Execution Risks Will Likely Limit Future Upside

Analysts have lifted their price target for Downer EDI to A$6.80 from A$6.70, citing updated assumptions around revenue growth, profit margins, discount rate and future P/E following recent bullish research coverage. Analyst Commentary Even with a higher price target on the table, not every analyst is fully comfortable with the risk and reward profile at current levels.

Recent updates

Narrative Update May 19

DOW: Execution Risks On Long Term Facilities Contract Will Likely Cap Returns

Analysts have maintained their A$6.80 price target for Downer EDI, making only minor adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions in their updated assessment. What's in the News New long-term Integrated Facilities Management contract with Stockland Corporation valued at about A$500 million over an initial five-year term, commencing August 1, 2026, with an additional five-year extension option available (Client Announcements).
Narrative Update May 03

DOW: Long Term Facilities Contract And Higher Margin Outlook Will Support Upside

Analysts have raised their price target for Downer EDI from A$8.85 to A$9.20, citing revised assumptions for revenue growth, profit margins and future P/E that they consider better aligned with the group’s current risk profile and discount rate. What's in the News Announced a long term Integrated Facilities Management partnership with Stockland Corporation, a contract valued at approximately A$500 million over an initial five year term starting August 1, 2026, with an option for a further five years.
Narrative Update Apr 18

DOW: Long Term Facilities Contract And Buyback Will Support Future Returns

Analysts have adjusted their A$8.24 price target for Downer EDI in line with updated discount rate and P/E assumptions. This reflects refined views on the risk profile and earnings multiple rather than changes to fair value itself.
Narrative Update Apr 04

DOW: Execution Risks On New Contracts Will Likely Cap Future Returns

Analysts have adjusted their price target on Downer EDI to A$6.80. The change is framed around updated views on discount rates, modest revenue growth assumptions, and stable profit margin and P/E expectations.
Narrative Update Mar 21

DOW: Bullish Coverage And Execution Risks Will Likely Limit Future Upside

Analysts have lifted their price target for Downer EDI to A$6.80 from A$6.70, citing updated assumptions around revenue growth, profit margins, discount rate and future P/E following recent bullish research coverage. Analyst Commentary Even with a higher price target on the table, not every analyst is fully comfortable with the risk and reward profile at current levels.
Narrative Update Mar 06

DOW: Buyback, NZ Road Contracts And FY26 Guidance Will Support A Steady Outlook

Analysts have nudged their price target for Downer EDI to A$8.24, with the small change reflecting updated views on fair value, discount rates and forward P/E following recent bullish Street research. Analyst Commentary Bullish Takeaways Bullish analysts see the A$8.24 price target as supported by updated assumptions on fair value, with recent research pointing to what they view as attractive risk and reward at current levels.
Narrative Update Feb 20

DOW: Buyback And NZ Road Contracts Will Support A Measured Outlook

Analysts have lifted their price target on Downer EDI from A$7.70 to A$8.23, reflecting updated assumptions around revenue growth, profit margins, discount rates and future P/E following recent bullish Street research. Analyst Commentary Bullish Takeaways Bullish analysts see the revised A$8.23 target as better aligning with their updated revenue and margin assumptions, which they believe are now more in step with recent research views.
Narrative Update Feb 06

DOW: Future Contract Execution Risks Will Likely Restrain Upside Potential

Analysts have lifted their fair value estimate for Downer EDI from A$5.40 to A$6.70, with the higher target linked to updated assumptions around revenue growth, profit margins, discount rate and future P/E, as well as a recent constructive initiation of coverage from the Street. Analyst Commentary While some research has highlighted a constructive view on Downer EDI, bearish analysts are still flagging several areas of concern that they believe could cap upside for the shares and restrain valuation multiples.
Narrative Update Jan 23

DOW: Long Term NZ Road And Chevron Contracts Will Support Upside Outlook

Narrative Update on Downer EDI Analysts have lifted their fair value estimate for Downer EDI from A$8.50 to A$8.85, citing refreshed assumptions around revenue growth, profit margins, discount rates and future P/E multiples. What’s in the News Selected as preferred contractor for NZ Transport Agency Waka Kotahi road network maintenance across four state highway contracts in Central Waikato, Taranaki, Tairawhiti and Coastal Otago, with services scheduled to commence in May 2026, subject to final terms (Client Announcement).
Narrative Update Jan 08

DOW: Long Term NZ Road And Chevron Contracts Will Shape Balanced Outlook

Analysts have kept their fair value estimate for Downer EDI steady at A$8.50, with only small tweaks to assumptions around discount rate, revenue growth, profit margin and future P/E, resulting in a largely unchanged price target view. What's in the News Selected as preferred contractor for NZ Transport Agency Waka Kotahi road network maintenance across four state highway contracts in Central Waikato, Taranaki, Tairawhiti and Coastal Otago, with work scheduled to commence in May 2026, subject to finalising contract terms (Client Announcements).
Analysis Article Dec 25

Does Downer EDI (ASX:DOW) Have A Healthy Balance Sheet?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Narrative Update Dec 14

DOW: Chevron Contract And Higher Multiple Will Shape Balanced Outlook

Analysts have nudged their price target for Downer EDI higher from A$7.75 to A$8.50. This reflects slightly stronger medium term revenue growth expectations and a willingness to ascribe a higher future earnings multiple, despite modestly softer margin forecasts.
Analysis Article Dec 03

Is It Time To Consider Buying Downer EDI Limited (ASX:DOW)?

Downer EDI Limited ( ASX:DOW ), is not the largest company out there, but it saw a decent share price growth of 15% on...
Narrative Update Nov 30

DOW: Major Contracts And Long-Term Agreements Will Support Measured Outlook

Analysts have raised their price target for Downer EDI from $7.36 to $7.70, citing improved revenue growth expectations, even though there is a slight reduction in forecast profit margins. What's in the News Downer EDI secured a new contract with Chevron Australia for maintenance and support services at the Wheatstone and Gorgon facilities.
Narrative Update Nov 16

DOW: Major Defence Contract And Share Buyback Will Shape Outlook

Analysts have raised their price target for Downer EDI from $7.28 to $7.36. This change is based on updated expectations in fair value and discount rate, while forecasts for revenue growth and profit margin remain stable.
Narrative Update Oct 31

DOW: New Contracts And Buyback Program Will Support Steady Outlook Ahead

Analysts have maintained their price target for Downer EDI at $7.28, citing only marginal improvements in the company's discount rate and valuation metrics. These changes do not significantly alter their overall outlook.
Narrative Update Oct 17

Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities

Analysts have raised their price target for Downer EDI to $7.28 per share. They cite modest improvements in the company’s discount rate and future price-to-earnings ratio as key drivers behind the updated valuation.
Narrative Update Oct 03

Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities

Analysts have raised their price target for Downer EDI from $7.08 to $7.28 per share. This change reflects revised expectations for revenue growth, profit margins, and valuation multiples.
Analysis Article Oct 02

Returns At Downer EDI (ASX:DOW) Are On The Way Up

If you're looking for a multi-bagger, there's a few things to keep an eye out for. In a perfect world, we'd like to see...
Narrative Update Sep 16

Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities

Downer EDI's consensus analyst price target has increased to A$7.08, reflecting analysts’ confidence in significant cost reductions, improved operational performance from contract removals, completion of portfolio rationalisation, and underappreciated growth opportunities, driving expectations for stronger earnings and business focus. Analyst Commentary Significant cost reductions of approximately A$200M achieved through contract and joint venture divestments.
Analysis Article Sep 09

Here's Why Downer EDI (ASX:DOW) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Narrative Update Aug 22

Leveraging Transitional Energy And Defense Tailwinds For Future Opportunities

Despite a notable downgrade in consensus revenue growth forecasts and a higher future P/E ratio, analysts have raised Downer EDI’s fair value estimate from A$6.21 to A$6.72. What's in the News Downer EDI authorized a share buyback plan, with approval to repurchase up to 33,578,684 shares (5% of issued capital) through on-market purchases, expiring June 2026.
Analysis Article Aug 05

What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

ASX:DOW 1 Year Share Price vs Fair Value Explore Downer EDI's Fair Values from the Community and select yours Downer...
Analysis Article Jul 15

Downer EDI Limited (ASX:DOW) Might Not Be As Mispriced As It Looks

When close to half the companies operating in the Commercial Services industry in Australia have price-to-sales ratios...
Analysis Article May 07

Is Downer EDI (ASX:DOW) A Risky Investment?

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Analysis Article Apr 23

What Does Downer EDI Limited's (ASX:DOW) Share Price Indicate?

Downer EDI Limited ( ASX:DOW ), is not the largest company out there, but it saw a decent share price growth of 10% on...
Analysis Article Apr 07

Downer EDI's (ASX:DOW) Returns On Capital Are Heading Higher

Did you know there are some financial metrics that can provide clues of a potential multi-bagger? Typically, we'll want...
Analysis Article Mar 01

Downer EDI Limited's (ASX:DOW) Shares Not Telling The Full Story

Downer EDI Limited's ( ASX:DOW ) price-to-sales (or "P/S") ratio of 0.3x may look like a pretty appealing investment...
Analysis Article Feb 14

Calculating The Fair Value Of Downer EDI Limited (ASX:DOW)

Key Insights The projected fair value for Downer EDI is AU$4.93 based on 2 Stage Free Cash Flow to Equity Downer EDI's...
User avatar
New Narrative Feb 06

Positioning In Energy Transition And Defense Will Unlock Future Opportunities

Strategic positioning in energy and infrastructure services supports revenue growth, leveraging government contracts and carbon transition opportunities.
Analysis Article Jan 16

Is There Now An Opportunity In Downer EDI Limited (ASX:DOW)?

Downer EDI Limited ( ASX:DOW ), is not the largest company out there, but it saw significant share price movement...
Analysis Article Dec 05

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...
Analysis Article Oct 17

Downer EDI (ASX:DOW) Seems To Use Debt Quite Sensibly

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Sep 27

Market Cool On Downer EDI Limited's (ASX:DOW) Revenues

When close to half the companies operating in the Commercial Services industry in Australia have price-to-sales ratios...
Analysis Article Sep 10

Why Downer EDI's (ASX:DOW) Earnings Are Better Than They Seem

Shareholders appeared to be happy with Downer EDI Limited's ( ASX:DOW ) solid earnings report last week. According to...
Analysis Article Aug 30

Some Investors May Be Worried About Downer EDI's (ASX:DOW) Returns On Capital

When researching a stock for investment, what can tell us that the company is in decline? When we see a declining...
Analysis Article Jul 25

Downer EDI Limited's (ASX:DOW) Intrinsic Value Is Potentially 58% Above Its Share Price

Key Insights Downer EDI's estimated fair value is AU$7.51 based on 2 Stage Free Cash Flow to Equity Current share price...
Analysis Article Jun 10

What Is Downer EDI Limited's (ASX:DOW) Share Price Doing?

While Downer EDI Limited ( ASX:DOW ) might not have the largest market cap around , it saw significant share price...
Analysis Article May 22

Investors Holding Back On Downer EDI Limited (ASX:DOW)

Downer EDI Limited's ( ASX:DOW ) price-to-sales (or "P/S") ratio of 0.3x might make it look like a buy right now...
Analysis Article Apr 19

Investors Met With Slowing Returns on Capital At Downer EDI (ASX:DOW)

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Firstly, we'll...
Analysis Article Mar 15

Are Investors Undervaluing Downer EDI Limited (ASX:DOW) By 46%?

Key Insights Downer EDI's estimated fair value is AU$8.97 based on 2 Stage Free Cash Flow to Equity Downer EDI is...
Analysis Article Feb 22

Downer EDI's (ASX:DOW) Dividend Will Be A$0.06

Downer EDI Limited's ( ASX:DOW ) investors are due to receive a payment of A$0.06 per share on 11th of April. Based on...
Analysis Article Dec 12

Slowing Rates Of Return At Downer EDI (ASX:DOW) Leave Little Room For Excitement

If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Analysis Article Oct 12

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 31% Undervalued

Key Insights Using the 2 Stage Free Cash Flow to Equity, Downer EDI fair value estimate is AU$5.92 Current share price...
Analysis Article Sep 24

Is Downer EDI (ASX:DOW) A Risky Investment?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
Analysis Article Sep 02

Downer EDI (ASX:DOW) Has Some Way To Go To Become A Multi-Bagger

If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...
Analysis Article Aug 12

Downer EDI's (ASX:DOW) Shareholders Will Receive A Smaller Dividend Than Last Year

Downer EDI Limited ( ASX:DOW ) is reducing its dividend from last year's comparable payment to A$0.08 on the 21st of...
Analysis Article Jul 16

Is Now The Time To Look At Buying Downer EDI Limited (ASX:DOW)?

Downer EDI Limited ( ASX:DOW ), might not be a large cap stock, but it saw a significant share price rise of over 20...
Analysis Article Jun 30

An Intrinsic Calculation For Downer EDI Limited (ASX:DOW) Suggests It's 44% Undervalued

Key Insights Using the 2 Stage Free Cash Flow to Equity, Downer EDI fair value estimate is AU$7.07 Downer EDI's AU$3.94...
Analysis Article May 09

Investors Could Be Concerned With Downer EDI's (ASX:DOW) Returns On Capital

When researching a stock for investment, what can tell us that the company is in decline? A business that's potentially...
Analysis Article Apr 06

When Should You Buy Downer EDI Limited (ASX:DOW)?

Downer EDI Limited ( ASX:DOW ), might not be a large cap stock, but it received a lot of attention from a substantial...
Analysis Article Mar 15

Downer EDI (ASX:DOW) Has A Somewhat Strained Balance Sheet

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...

Shareholder Returns

DOWAU Commercial ServicesAU Market
7D0%-15.8%0.08%
1Y25.9%-15.1%3.1%

Return vs Industry: DOW exceeded the Australian Commercial Services industry which returned -15.1% over the past year.

Return vs Market: DOW exceeded the Australian Market which returned 3.1% over the past year.

Price Volatility

Is DOW's price volatile compared to industry and market?
DOW volatility
DOW Average Weekly Movement4.1%
Commercial Services Industry Average Movement9.1%
Market Average Movement10.4%
10% most volatile stocks in AU Market17.6%
10% least volatile stocks in AU Market4.4%

Stable Share Price: DOW has not had significant price volatility in the past 3 months compared to the Australian market.

Volatility Over Time: DOW's weekly volatility (4%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
198926,000Peter Tompkinswww.downergroup.com

Downer EDI Limited operates as an integrated facilities management services provider in Australia, New Zealand, and internationally. It operates through Transport; Energy & Utilities; and Facilities segments. The Transport segment offers road network management; routine road maintenance; asset management systems; spray sealing; asphalt laying; landfill diversion solutions; rollingstock to infrastructure services; and building and construction solutions, such as signalling, track and station works, bridges, airports, and roads.

Downer EDI Limited Fundamentals Summary

How do Downer EDI's earnings and revenue compare to its market cap?
DOW fundamental statistics
Market capAU$5.08b
Earnings (TTM)AU$148.40m
Revenue (TTM)AU$10.11b
34.2x
P/E Ratio
0.5x
P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
DOW income statement (TTM)
RevenueAU$10.11b
Cost of RevenueAU$8.83b
Gross ProfitAU$1.29b
Other ExpensesAU$1.14b
EarningsAU$148.40m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

Aug 20, 2026

Earnings per share (EPS)0.23
Gross Margin12.74%
Net Profit Margin1.47%
Debt/Equity Ratio43.1%

How did DOW perform over the long term?

See historical performance and comparison

Dividends

3.2%
Current Dividend Yield
122%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/24 23:03
End of Day Share Price 2026/05/22 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Downer EDI Limited is covered by 22 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Megan Kirby-LewisBarrenjoey Markets Pty Limited
Cameron NeedhamBofA Global Research
Shaurya VisenBofA Global Research