ホームポートフォリオウォッチリストコミュニティ発見スクリーナー
NOT FOR DISTRIBUTION

Vistra Corp.

NYSE:VST 株式レポート

時価総額:US$49.8b

  • 会社概要
  • 評価
  • 将来の成長
  • 過去の実績
  • 財務の健全性
  • 配当金
  • マネジメント
  • 所有権
  • その他の情報
  • 株式コミュニティ

Vistra マネジメント

マネジメント 基準チェック /34

Vistraの CEO はJim Burkeで、 Dec2020年に任命され、 の在任期間は 5.75年です。 の年間総報酬は$ 15.99Mで、 8.7%給与と91.3%のボーナス(会社の株式とオプションを含む)で構成されています。 は、会社の株式の0.37%を直接所有しており、その価値は$ 184.33M 。経営陣と取締役会の平均在任期間はそれぞれ4.1年と6.6年です。

主要情報

Jim Burke

最高経営責任者

US$16.0m

報酬総額

CEO給与比率8.70%
CEO在任期間5.8yrs
CEOの所有権0.4%
経営陣の平均在職期間4.1yrs
取締役会の平均在任期間6.6yrs

経営陣の近況

Recent updates

Seeking Alpha • Sep 09

Vistra: The Part Of The Story Investors May Be Overlooking

Summary Vistra Corp. is rated buy at $151.72, with a conservative fair value estimate of $161, based solely on core operations. VST’s integrated retail and generation model, extensive hedging, and capacity revenues provide earnings stability and downside protection through 2027. Potential upside exists from data center deals, Helix, Cogentrix, and Meta contracts, none of which are included in the base valuation. Risks include declining ERCOT prices post-2028, operational factors, and leverage, but current hedges and cash flows support the Buy thesis for a 1–3 year horizon. Read the full article on Seeking Alpha
User avatar
ナラティブ更新 • Sep 03

VST: Election Policy And ERCOT Review Will Restrain Data Center Upside

Vistra's analyst fair value estimate has been trimmed by about $4 to $130.22 as analysts balance very strong AI and data center driven demand expectations, higher projected revenue growth and profit margins, and updated valuation assumptions that include a slightly higher discount rate and a lower future P/E multiple. Analyst Commentary Street research on Vistra in recent months shows a mix of optimism about long term power demand and more cautious adjustments as valuation, policy risk, and project timing are reassessed.
User avatar
新しいナラティブ • Aug 31

Vistra Fell 38%. Adjusted EBITDA Rose 31%. Here's the $472 Million Reason They Disagree.

Wall Street spent two years discovering that artificial intelligence needs electricity. Then Vistra fell from nearly $220 to $139 anyway.
User avatar
ナラティブ更新 • Aug 20

VST: AI Data Center Power Deals Will Drive Future Nuclear Upside

Analysts have trimmed their average price target for Vistra as fair value estimates eased to about $308 from roughly $314, reflecting slightly higher discount rates, a more cautious profit margin outlook, and ongoing debate around data center related demand and regulatory timing. Analyst Commentary Recent research highlights a mix of caution and optimism around Vistra, with most Street commentary focusing on data center demand, ERCOT related reviews, and the earnings path over the next few years.
User avatar
新しいナラティブ • Aug 16

Vistra Energy ($VST): The Flexible Power Platform Capturing AI Load Growth

The market still largely prices Vistra as a volatile merchant generator with a mixed fossil and nuclear fleet. What is underappreciated is how effectively the company has converted its scale and geographic reach into long-duration contracted nuclear cash flows while retaining the flexible gas capacity needed to serve the fastest-growing large loads in ERCOT and PJM.
User avatar
新しいナラティブ • Aug 07

Vistra's data centers + AI

Teza inwestycyjna: Vistra to jeden z najlepiej ustawionych konkurencyjnych generatorów w USA na wzrost popytu na energię (szczególnie data centers + AI). Posiada solidną skalę, wartościowe aktywa nuklearne, zintegrowany model z retailem oraz atrakcyjniejszą wycenę niż najwyższej jakości peer (Constellation).
User avatar
ナラティブ更新 • Aug 05

VST: Data Center Power Demand Will Test PJM Capacity And Earnings Balance

Analysts lifted the fair value estimate for Vistra from $130.74 to $134.15, reflecting updated price targets that factor in views on the Helix data center partnership, long term contract visibility, power demand linked to AI, and recent adjustments across North American utilities coverage. Analyst Commentary Recent research on Vistra points to a mixed tone, with some firms lifting price targets and others trimming them.
User avatar
新しいナラティブ • Jul 24

US Energy Giant: PowerHouse Of The Future Of AI

Vistra Corp is on a discount. AMZN, META, Quantom Capital group, and many more.
User avatar
ナラティブ更新 • Jul 16

VST: Data Center Power Hype Will Overstretch PJM Capacity And Gas Fleet Earnings

Vistra's updated analyst price target has been adjusted slightly lower to $130.74 from $133.54 as analysts factor in modestly slower expected revenue growth, alongside a slightly higher projected profit margin and a lower forward P/E multiple. Analyst Commentary Recent research on Vistra points to a mix of optimism about long term power demand and more cautious recalibration of fair value.
User avatar
ナラティブ更新 • Jun 24

VST: AI Data Center Power Deals Will Support Nuclear And Gas Upside

Analysts have trimmed their price targets on Vistra, with the consensus fair value easing from about $318 to roughly $314. This reflects slightly higher discount rate assumptions and more moderate revenue growth and margin expectations in recent research updates.
User avatar
ナラティブ更新 • Jun 09

VST: Long-Term AI Data Center Contracts Will Reshape Future Power Pricing

Vistra's updated analyst price target moves to $225.29. This reflects analysts' use of slightly lower fair value, revenue growth, profit margin, and P/E assumptions, while keeping the discount rate broadly in line.
User avatar
ナラティブ更新 • May 26

VST: Data Center Power Hype Will Pressure PJM And Gas Deal Execution

Analysts trimmed the updated fair value estimate for Vistra by about $11.80 to $133.54, reflecting a mix of recent price target cuts along with select upward revisions and a slight adjustment to valuation inputs such as revenue growth, profit margin and forward P/E assumptions. Analyst Commentary Recent Street research on Vistra shows a mix of price target increases and cuts, with several firms adjusting their numbers in quick succession.
User avatar
ナラティブ更新 • Apr 27

VST: Data Center Power Hype Will Pressure Meta Nuclear And Gas Deal Risks

Analysts have modestly reduced their fair value estimate for Vistra by about $3 to $145.33. This reflects slightly lower assumptions for revenue growth, profit margins and future P/E, while still largely reaffirming their broader positive research stance on the stock.
User avatar
ナラティブ更新 • Apr 13

VST: Long Term Nuclear Contracts Will Support PJM Demand And Undervalued Upside

Analysts have updated their view on Vistra with a higher fair value estimate, moving from $293.00 to $318.00. They cite recent mixed but generally supportive price target adjustments and ongoing confidence in the company story across several research firms.
User avatar
ナラティブ更新 • Mar 30

VST: Long-Term Data Center Nuclear Contracts Will Shape Future Power Pricing

Analysts have made a modest upward adjustment to the Vistra price target to about $234 from about $233, reflecting fine tuned expectations around revenue growth, margin assumptions, and future P/E multiples following recent research updates that highlight both positive contract wins and more cautious views on gas exposure and sector valuation. Analyst Commentary Recent research on Vistra reflects a mix of enthusiasm around new long term contracts and growth projects, alongside more careful adjustments to gas exposure and valuation multiples.
User avatar
ナラティブ更新 • Mar 16

VST: Meta Nuclear Deals And Gas Acquisition Will Reshape Future Risk Profile

Vistra's analyst price target has been revised lower by about $20.94, with analysts citing updated sector-wide assumptions, tempered revenue growth outlooks, and adjustments to valuation multiples, even as they highlight solid execution, long-term contracts such as the Meta PPAs, and continued interest in gas-related opportunities. Analyst Commentary Recent Street research on Vistra shows a mix of confidence in the business model and caution around valuation, sector conditions, and deal risks.
User avatar
ナラティブ更新 • Mar 02

VST: Long Term Meta Nuclear Contracts Will Anchor PJM Power Demand

Narrative Update The analyst price target for Vistra is unchanged at $293, as analysts balance modest tweaks to growth, margins and P/E assumptions with ongoing support from recent price target revisions across the Street. These revisions include reactions to new long-term Meta contracts, PJM exposure and recent gas generation deals.
User avatar
ナラティブ更新 • Feb 16

VST: Long Term Meta Nuclear Contracts Will Support PJM Data Center Demand

Analysts kept their average price target for Vistra around $293, with modest tweaks to assumptions on discount rates, revenue growth, profit margins, and future P/E, reflecting mixed but generally constructive recent research updates on the company and its long term contracts and acquisitions. Analyst Commentary Recent research on Vistra has leaned constructive, with several price target adjustments and ratings actions reflecting confidence in the company’s ability to execute on long term contracts, acquisitions, and capital allocation.
User avatar
ナラティブ更新 • Feb 02

VST: Long Term Meta Nuclear Agreements Will Support PJM Data Center Demand

Analysts have nudged their average price targets on Vistra higher into a range around $217 to $293, citing recent long term nuclear power agreements with Meta, as well as updated expectations for execution and market conditions as key drivers behind the recalibration. Analyst Commentary Recent Street research around Vistra reflects mixed adjustments to price targets, but the tone from several bullish analysts remains constructive.
User avatar
ナラティブ更新 • Jan 19

VST: Long Term Meta Nuclear Contracts Will Support Data Center Power Demand

Analysts nudged their price target on Vistra up to $293 from $288 as they factor in stronger contracted growth from long term Meta power agreements and updated expectations for revenue, margins and future P/E multiples across the independent power producer group. Analyst Commentary Bullish analysts are largely framing the latest Vistra moves, including long term power agreements with Meta and recent generation acquisitions, as supportive for the company’s valuation and earnings power within the independent power producer peer group.
User avatar
ナラティブ更新 • Jan 04

VST: Data Center Demand Will Drive Long-Term Power Pricing Upside

The analyst price target for Vistra has inched higher to approximately $233 per share from about $231, as analysts factor in a slightly lower discount rate, a modestly stronger margin outlook, and supportive sector research highlighting rising power prices and data-center-driven demand for electric utilities. Analyst Commentary Bullish analysts remain constructive on Vistra, highlighting that the combination of rising power prices, data center demand, and improving cash flows supports a premium valuation versus historical levels.
User avatar
ナラティブ更新 • Dec 15

VST: Data Center Power Demand Will Drive Long-Term Cash Flow Upside

Analysts have raised their fair value estimate for Vistra to $288 from $232 per share. This reflects higher projected revenue growth and profit margins driven by accelerating data center power demand, robust pricing for thermal IPPs, and a series of supportive Overweight and Buy initiations and price target increases across the Street.
User avatar
ナラティブ更新 • Dec 01

VST: Long-Term Power Deals And Buybacks Will Drive Strength Ahead

Analysts have moderately increased their price target for Vistra, raising fair value from $228.26 to $230.71 per share. This change reflects expectations for stable earnings growth and sector tailwinds, despite slightly tempered revenue outlooks.
User avatar
ナラティブ更新 • Nov 17

VST: Accelerating Power Demand From Data Centers Will Drive Next Phase

Vistra's analyst price target has been raised slightly to approximately $228. Analysts cite robust earnings prospects supported by surging power demand, higher expected growth rates, and industry tailwinds from evolving utility and data center markets.
User avatar
ナラティブ更新 • Nov 02

VST: Accelerating Power Demand Will Drive New Nuclear And Gas Asset Expansion

Vistra's analyst fair value price target has been modestly raised from $226.45 to $227.03. Analysts point to factors including improving profit margins, a positive outlook for thermal IPPs due to higher power prices, and robust demand growth driven by data centers and utility asset upgrades.
User avatar
ナラティブ更新 • Oct 18

Increasing AI And Data Center Demand Will Energize Grid Flexibility

Vistra's analyst price target has been raised by nearly $2.53 to $226.45, as analysts cite an improved profit margin outlook and continued sector optimism. This optimism is driven by strong power demand and asset expansion opportunities.
User avatar
ナラティブ更新 • Oct 04

Increasing AI And Data Center Demand Will Energize Grid Flexibility

Vistra's analyst price target has risen by approximately $2 to just under $224, as analysts cite updated EBITDA estimates, new power agreements, and favorable market fundamentals for the upgrade. Analyst Commentary Recent Street research on Vistra reflects a dynamic mix of optimism and caution among analysts as the company continues to secure long-term power agreements, increase capacity, and benefit from evolving power market fundamentals.
User avatar
ナラティブ更新 • Sep 18

Increasing AI And Data Center Demand Will Energize Grid Flexibility

Upward revisions to Vistra's price target reflect bullish sentiment driven by record PJM capacity prices, growing power demand from AI adoption and data centers, higher expected EBITDA, and regulatory tailwinds, resulting in a new analyst consensus fair value of $221.57. Analyst Commentary Bullish analysts cite record PJM capacity market prices for the 2026-2027 delivery year and a favorable shift in power market dynamics, leading to valuation upside.
User avatar
ナラティブ更新 • Aug 08

Increasing AI And Data Center Demand Will Energize Grid Flexibility

The consensus analyst price target for Vistra has increased to $207.22, primarily reflecting an improved net profit margin, despite a slight reduction in revenue growth forecasts. What's in the News Vistra completed the repurchase of 1,705,797 shares for $273.13 million, totaling 163,499,236 shares (39.89% of shares outstanding) bought back for $5,350 million under its ongoing buyback program.
Seeking Alpha • Feb 28

Vistra: Stay Long, Key Drivers Intact

Summary Vistra has sold off on fears that the AI/Data Center demand may evaporate, which is one of three demand drivers. VST's 2026 "guidance" may be a communication error; potential high-impact events in 2025 could materially change the outlook. Valuation points to a US$175 YE25 price target at 13x P/cash earnings on 10% 3yr growth. Free cash flow of over US$3bn annually can add further upside via share buybacks or M&A. I rate VST a BUY; recent weakness is misplaced, and the stock should benefit from ongoing demand and strategic capacity additions. Read the full article on Seeking Alpha

CEO報酬分析

Vistra の収益と比較して、Jim Burke の報酬はどのように変化したか?
日付総報酬給与会社業績
Jun 30 2026n/an/a

US$2b

Mar 31 2026n/an/a

US$2b

Dec 31 2025US$16mUS$1m

US$752m

Sep 30 2025n/an/a

US$960m

Jun 30 2025n/an/a

US$2b

Mar 31 2025n/an/a

US$2b

Dec 31 2024US$12mUS$1m

US$2b

Sep 30 2024n/an/a

US$2b

Jun 30 2024n/an/a

US$477m

Mar 31 2024n/an/a

US$598m

Dec 31 2023US$10mUS$1m

US$1b

Sep 30 2023n/an/a

US$1b

Jun 30 2023n/an/a

US$1b

Mar 31 2023n/an/a

-US$393m

Dec 31 2022US$9mUS$1m

-US$1b

Sep 30 2022n/an/a

-US$388m

Jun 30 2022n/an/a

-US$1b

Mar 31 2022n/an/a

US$425m

Dec 31 2021US$5mUS$853k

-US$1b

Sep 30 2021n/an/a

-US$2b

Jun 30 2021n/an/a

-US$2b

Mar 31 2021n/an/a

-US$1b

Dec 31 2020US$5mUS$843k

US$636m

Sep 30 2020n/an/a

US$899m

Jun 30 2020n/an/a

US$569m

Mar 31 2020n/an/a

US$759m

Dec 31 2019US$5mUS$800k

US$928m

報酬と市場: Jimの 総報酬 ($USD 15.99M ) は、 US市場 ($USD 14.74M ) の同様の規模の企業の平均とほぼ同じです。

報酬と収益: Jimの報酬は 20% 以上増加しましたが、会社の収益は過去 1 年間で 20% 以上減少しました。


CEO

Jim Burke (58 yo)

5.8yrs
在職期間
US$15,989,188
報酬

Mr. James A. Burke, also known as Jim, has been President of Vistra Corp. since December 7, 2020 and serves as its Chief Executive Officer and Director since August 1, 2022 and served as its Chief Financia...


リーダーシップ・チーム

名称ポジション在職期間報酬所有権
James Burke
President5.8yrsUS$15.99m0.37%
$ 184.3m
Kristopher Moldovan
Executive VP & CFO4.1yrsUS$6.71m0.073%
$ 36.4m
Stephanie Moore
Executive VP9.9yrsUS$3.17m0.034%
$ 17.0m
Stacey Dore
Chief Strategy and Sustainability Officer & Executive VP of Public Affairs4.1yrsUS$6.76m0.047%
$ 23.2m
Scott Hudson
Executive VP & President of Retail9.9yrsUS$4.13m0.11%
$ 55.7m
Margaret Montemayor
Senior VP2.8yrsデータなし0.0029%
$ 1.4m
Tom Farrah
Senior VP & CIO4.1yrsデータなしデータなし
Eric Micek
Vice President of Investor Relationsno dataデータなしデータなし
Amanda DonCarlos
Senior VP & Chief Human Resources Officerless than a yearデータなしデータなし
Sano Blocker
Senior Vice President of Government Affairsno dataデータなしデータなし
Steven van Tuijl
Regional Managing Director of Continental Europe5.3yrsデータなしデータなし
Damian Leach
Chief AI & Digital Officerless than a yearデータなしデータなし
4.1yrs
平均在職期間
53.5yo
平均年齢

経験豊富な経営陣: VSTの経営陣は 経験豊富 であると考えられます ( 4.1年の平均在職年数)。


取締役

名称ポジション在職期間報酬所有権
James Burke
President4.1yrsUS$15.99m0.37%
$ 184.3m
Paul Barbas
Independent Director8.4yrsUS$310.69k0.016%
$ 7.9m
Scott Helm
Independent Chairman of the Board9.2yrsUS$493.49k0.069%
$ 34.5m
John Sult
Independent Director8.4yrsUS$315.69k0.021%
$ 10.5m
Robert Walters
Independent Director1.8yrsUS$272.55k0.00072%
$ 358.6k
Lisa Crutchfield
Independent Director6.6yrsUS$309.94k0.010%
$ 5.1m
Arcilia Acosta
Independent Director6.6yrsUS$302.42k0.0097%
$ 4.8m
John Pitesa
Independent Director2.5yrsUS$325.69k0.0018%
$ 876.5k
Julie Lagacy
Independent Director3.6yrsUS$320.69k0.0064%
$ 3.2m
Gavin Baiera
Independent Director9.9yrsUS$301.67k0.015%
$ 7.7m
Hilary Ackermann
Independent Director8.4yrsUS$319.94k0.021%
$ 10.2m
6.6yrs
平均在職期間
62yo
平均年齢

経験豊富なボード: VSTの 取締役会 は 経験豊富 であると考えられます ( 6.6年の平均在任期間)。


企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/09/13 02:17
終値2026/09/11 00:00
収益2026/06/30
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
  • SECフォーム10-K
  • SECフォーム10-Q
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
  • アナリストリサーチレポート
  • Blue Matrix
市場価格30年
  • 株価
  • 配当、分割、措置
  • ICEマーケットデータ
  • SECフォームS-1
所有権10年
  • トップ株主
  • インサイダー取引
  • SECフォーム4
  • SECフォーム13D
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
  • SECフォーム10-K
  • SECフォームDEF 14A
主な進展10年
  • 会社からのお知らせ
  • SECフォーム8-K

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した ご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Vistra Corp. 10 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。31

アナリスト機関
Sunaina OcalanBernstein
James ThalackerBMO Capital Markets Equity Research
Moses SuttonBNP Paribas

どこでもより良い投資判断を

スキャンしてダウンロード
App Store を開くGoogle Play を開く
Chrome ウェブストア
Level 5, 320 Pitt Street, Sydney
Financial Data provided by S&P Global Market Intelligence LLC, analysis provided by Simply Wall Street Pty Ltd. Copyright © 2026, S&P Global Market Intelligence LLC. All rights reserved.
データソースを見る
市場
  • US: NYSE & NASDAQ
  • UK: FTSE
  • Australia: ASX
  • India: NIFTY
  • Canada: TSX
  • South Africa: JSE
  • Japan: NIKKEI
  • South Korea: KOSPI
  • Germany: DAX
投資のアイデア
  • 割安企業
  • 配当優良企業
  • インサイダー買い
  • 原子力
  • 自律走行車
  • 人工知能
  • 暗号資産とブロックチェーン
  • サイバーセキュリティ
  • さらにアイデア
株価コミュニティ
  • AstraZeneca
  • HSBC Holdings
  • Shell
  • Unilever
  • Diageo
  • Rio Tinto Group
  • RELX
  • BP
  • Barclays
機能とツール
  • ポートフォリオ・トラッカー
  • ストックスクリーナー&アラート
  • 語りと公正な値
  • 配当金計算機
ニュース & 発見
  • 最新の在庫ニュース
  • グローバルマーケットインサイト
  • The Foxhole ブログ
  • 投資のアイデア
  • コミュニティの物語
  • 新着情報
Simply Wall St
  • プランと料金
  • 広告
  • 会社概要
  • お問い合わせ
  • 採用情報
  • ヘルプセンター
  • 株式投資を学ぶ
  • アフィリエイト・プログラム
  • ビジネス
  • Charlie AI
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.
© 2026 Simply Wall Street Pty Ltd, US Design Patent #29/544/281, Community and European Design Registration #2845206
  • ご利用条件
  • プライバシーポリシー
  • AI利用規約
  • 金融サービスガイド